NASDAQ : BDTX

Black Diamond Therapeutics, Inc.

$1.79 USD

-$0.02 (-1.1%)

Volume
708.16K
Average Volume
1.77M
Market Capitalization
$102.57M
P/E Ratio
-2.36
Dividend Yield
0.00%
Price Target
$9.50
Year High
$4.94
Year Low
$1.60
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.46
BDTX Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue 70M - - - - - - - -
costOfRevenue 325K - 437K - - - 47000 44000 24000
grossProfit 69.68M - -437K - - - -47000 -44000 -24000
researchAndDevelopmentExpenses 33.56M 51.31M 58.91M 64.44M 96.83M 48.21M 21.75M 6.95M 3.45M
generalAndAdministrativeExpenses 16.57M 27.47M 27.11M 28.39M 30.04M 21.36M 7.58M 1.95M 666K
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 16.57M 27.47M 27.11M 28.39M 30.04M 21.36M 7.58M 1.95M 666K
otherExpenses -325K - - - - - - -16000 -6000
operatingExpenses 49.8M 78.78M 86.02M 92.83M 126.87M 69.57M 29.33M 8.9M 4.12M
costAndExpenses 50.13M 78.78M 86.46M 92.83M 126.87M 69.57M 29.33M 8.9M 4.12M
netInterestIncome 4.06M 2.18M 1.92M 2.03M 3.46M 4.04M 461K - -
interestIncome 4.06M 2.18M 1.92M 2.03M 3.46M 4.04M 461K 4000 -
interestExpense - - - - - 1000 - - 65000
depreciationAndAmortization 325K 343K 437K 508K 205K 600K 47000 44000 24000
ebitda 22.69M -69.33M -82M -90.66M -125.39M -66.65M -29.28M -8.89M -4.1M
ebit 22.37M -69.68M -82.44M -91.17M -125.6M -67.25M -29.33M -8.93M -4.12M
nonOperatingIncomeExcludingInterest -2.5M -9.1M -4.02M -1.66M -1.28M -2.32M - 27000 -
operatingIncome 19.87M -78.78M -86.46M -92.83M -126.87M -69.57M -8.9M -8.9M -4.12M
totalOtherIncomeExpensesNet 2.5M 9.1M 4.02M 1.66M 1.28M 2.32M -5.93M -27000 -483K
incomeBeforeTax 22.37M -69.68M -82.44M -91.17M -125.6M -67.25M -35.26M -8.93M -4.6M
incomeTaxExpense - - - - - - - -27000 -
netIncomeFromContinuingOperations 22.37M -69.68M -82.44M -91.17M -125.6M -67.25M -35.26M -8.93M -4.6M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome 22.37M -69.68M -82.44M -91.17M -125.6M -67.25M -35.26M -8.93M -4.6M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 22.37M -69.68M -82.44M -91.17M -125.6M -67.25M -35.26M -8.93M -4.6M
eps 0.39 -1.27 -1.88 -2.52 -3.47 -2.04 -1.15 -0.64 -0.64
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 20.99M 36.44M 56.22M 34.32M 65.8M 34.6M 154.67M 51.66M 7.88M
shortTermInvestments 107.66M 62.14M 75.18M 88.49M 143.99M 280.46M - - -
cashAndShortTermInvestments 128.65M 98.58M 131.4M 122.81M 209.79M 315.07M 154.67M 51.66M 7.88M
netReceivables - - - - - - - - -
accountsReceivables - - - - - - - - -
otherReceivables - - - - - - - - -
inventory - - - - - - - - -
prepaids - - - - 5.92M 4.49M 1.05M 24000 36000
otherCurrentAssets 3.79M 2.6M 2.63M 4.9M - - - - -
totalCurrentAssets 132.44M 101.18M 134.03M 127.71M 215.7M 319.55M 155.71M 51.68M 7.91M
propertyPlantEquipmentNet 9.67M 20.4M 23.71M 27.38M 30.74M 8.79M 164K 134K 102K
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments 829K - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 73000 1.07M 823K 1.17M 1.24M 1.33M 2.42M 8000 5000
totalNonCurrentAssets 10.57M 21.46M 24.53M 28.55M 31.98M 10.12M 2.58M 142K 107K
otherAssets - - - - - - - - -
totalAssets 143.01M 122.64M 158.57M 156.26M 247.68M 329.67M 158.3M 51.83M 8.02M
totalPayables 579K 4.01M 2.32M 1.88M 4.11M 2.54M 1.96M 416K 152K
accountPayables 579K 4.01M 2.32M 1.88M 4.11M 2.54M 1.96M 416K 152K
otherPayables - - - - - - - - -
accruedExpenses 11.44M 13.16M 14.21M 10.54M 19.22M 10.63M 2.9M 2.16M 2.08M
shortTermDebt - - - - - - - - -
capitalLeaseObligationsCurrent 3.71M 3.4M 3.11M 2.84M 320K 1.05M - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities - - - - - - - - -
totalCurrentLiabilities 15.73M 20.57M 19.65M 15.26M 23.64M 14.22M 4.86M 2.58M 2.23M
longTermDebt - - - - - - - 60.77M -
capitalLeaseObligationsNonCurrent 15.07M 18.78M 22.18M 25.3M 28.14M 7.69M - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 200.59M 4.02M 12.47M
totalNonCurrentLiabilities 15.07M 18.78M 22.18M 25.3M 28.14M 7.69M 200.59M 64.79M 12.47M
otherLiabilities - - - - - - - - -
capitalLeaseObligations 18.78M 22.19M 25.3M 28.14M 28.46M 8.74M - - -
totalLiabilities 30.8M 39.36M 41.83M 40.56M 51.78M 21.91M 205.45M 67.37M 14.7M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - 60.77M 12.46M
commonStock 8000 7000 7000 5000 5000 5000 1000 1000 1000
retainedEarnings -464.74M -487.11M -417.43M -334.99M -243.82M -118.22M -50.97M -15.71M -6.78M
additionalPaidInCapital 576.84M 570.36M 534.19M 452.5M 440.13M 425.36M 3.81M 169K 105K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome 22.37M -69.68M -82.44M -91.17M -125.6M -67.25M -35.26M -8.93M -4.6M
depreciationAndAmortization 325K 343K 437K 508K 205K 52000 47000 44000 24000
deferredIncomeTax - - - - 2.18M 1.72M - - 412K
stockBasedCompensation 6.63M 10.63M 9.6M 12.2M 14.04M 7.76M 3.64M 64000 5000
changeInWorkingCapital -8.73M -2.69M 3.69M -9.9M 7.02M 5.04M 463K 354K 1.74M
accountsReceivables - - - - - - - - -
inventory - - - - - - - - -
accountsPayables -3.43M 1.68M 597K -2.23M 1.57M 1.07M 1.45M 264K -59000
otherWorkingCapital -5.3M -4.38M 3.09M -7.67M 5.45M 3.97M -991K 90000 1.8M
otherNonCashItems 9.02M -905K 2M 3.28M 2.01M 524K 6.43M 15000 66000
netCashProvidedByOperatingActivities 29.61M -62.3M -66.72M -85.08M -100.15M -52.15M -24.67M -8.45M -2.35M
investmentsInPropertyPlantAndEquipment - - -33000 -192K -2.71M -142K -21000 -76000 -77000
acquisitionsNet 27000 94000 - 9000 2.7M 118K - - -
purchasesOfInvestments -164.03M -122.88M -61.89M -60.14M -49.51M -372.48M - - -
salesMaturitiesOfInvestments 119.02M 139.75M 78.17M 113.69M 182.83M 90.93M - - -
otherInvestingActivities 74000 - 95000 - -2.7M -118K - - -
netCashProvidedByInvestingActivities -44.9M 16.97M 16.35M 53.37M 130.61M -281.69M -21000 -76000 -77000
netDebtIssuance - - - - - - - - -50000
longTermNetDebtIssuance - - - - - - - - -50000
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance -146K 24.49M 71.85M 177K 729K 213.84M 129.5M 52.31M -
netCommonStockIssuance -146K 24.49M 71.85M 177K 729K 213.84M - - 100000
commonStockIssuance -146K 24.49M 71.85M 177K 729K 213.84M - 52.31M 100000
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - 129.5M 52.31M 9.92M
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - 1.05M 82000 - - 1.1M -1.74M - 10.02M
netCashProvidedByFinancingActivities -146K 25.55M 71.93M 177K 729K 214.94M 127.76M 52.31M 9.97M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - 70M - - - - -
costOfRevenue 27000 - - 86000 - - - 86000 86000 -
grossProfit -27000 - - -86000 70M - - -86000 -86000 -
researchAndDevelopmentExpenses 7M 6.3M 7.44M 9.32M 10.51M 12.3M 12.91M 12.47M 13.46M 15.29M
generalAndAdministrativeExpenses 4.26M 3.97M 3.54M 4.1M 4.96M 5.98M 5.22M 9.57M 6.7M 5.57M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.26M 3.97M 3.54M 4.1M 4.96M 5.98M 5.22M 9.57M 6.7M 5.57M
otherExpenses - 7.35M - -86000 - - - - - -
operatingExpenses 11.26M 17.61M 10.98M 13.33M 15.47M 18.28M 18.13M 22.04M 20.16M 20.86M
costAndExpenses 11.26M 17.61M 10.98M 13.42M 15.47M 18.28M 18.13M 22.13M 20.25M 20.86M
netInterestIncome 1.02M 1.18M 1.16M 1.12M 595K 565K 516K 464K 637K 324K
interestIncome 1.02M 1.18M 1.16M 1.12M 595K 565K 516K 464K 637K 324K
interestExpense - - - - - - - - - -
depreciationAndAmortization 27000 66000 86000 86000 87000 85000 86000 86000 86000 86000
ebitda -9.01M -10.2M -8.41M -10.48M 56.63M -15.9M -15.47M -19.82M -18.14M -19.32M
ebit -9.04M -10.26M -8.5M -10.56M 56.54M -15.98M -15.56M -19.91M -18.22M -19.41M
nonOperatingIncomeExcludingInterest -2.22M -7.35M -2.48M -2.86M -2.01M -2.29M -2.57M -2.22M -2.02M -1.45M
operatingIncome -11.26M -17.61M -10.98M -13.42M 54.53M -18.28M -18.13M -22.13M -20.25M -20.86M
totalOtherIncomeExpensesNet 2.22M 2.49M 2.48M 2.86M 2.01M 2.29M 2.57M 2.22M 2.02M 1.45M
incomeBeforeTax -9.04M -15.12M -8.5M -10.56M 56.54M -15.98M -15.56M -19.91M -18.22M -19.41M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -9.04M -15.12M -8.5M -10.56M 56.54M -15.98M -15.56M -19.91M -18.22M -19.41M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -9.04M -15.12M -8.5M -10.56M 56.54M -15.98M -15.56M -19.91M -18.22M -19.41M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -9.04M -15.12M -8.5M -10.56M 56.54M -15.98M -15.56M -19.91M -18.22M -19.41M
eps -0.16 -0.26 -0.15 -0.19 1 -0.28 -0.28 -0.36 -0.35 -0.41
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 30.07M 20.99M 30.86M 29.99M 98.42M 36.44M 23.42M 32.81M 25.42M 56.22M
shortTermInvestments 88.19M 107.66M 104.64M 112.84M 53.98M 62.14M 89.26M 90.16M 89.78M 75.18M
cashAndShortTermInvestments 118.26M 128.65M 135.5M 142.83M 152.4M 98.58M 112.68M 122.97M 115.2M 131.4M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 3.49M - - - - - - -
otherCurrentAssets 4.71M 3.79M - 3.9M 3.28M 2.6M 2.86M 3.78M 3.61M 2.63M
totalCurrentAssets 122.97M 132.44M 138.99M 146.73M 155.68M 101.18M 115.54M 126.75M 118.81M 134.03M
propertyPlantEquipmentNet 9.1M 9.67M 17.8M 18.67M 19.54M 20.4M 21.24M 22.07M 22.9M 23.71M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 831K 829K - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 29000 73000 944K 985K 1.03M 1.07M 1.12M 1.16M 819K 823K
totalNonCurrentAssets 9.96M 10.57M 18.74M 19.66M 20.57M 21.46M 22.36M 23.23M 23.72M 24.53M
otherAssets - - - - - - - - - -
totalAssets 132.92M 143.01M 157.73M 166.38M 176.24M 122.64M 137.9M 149.99M 142.52M 158.57M
totalPayables 2.97M 579K 975K 771K 2.63M 4.01M 1.97M 763K 1.18M 2.32M
accountPayables 2.97M 579K 975K 771K 2.63M 4.01M 1.97M 763K 1.18M 2.32M
otherPayables - - - - - - - - - -
accruedExpenses 1.34M 11.44M 10.94M 12.25M 10.51M 13.16M 15.5M 14.42M 12.49M 14.21M
shortTermDebt 3.79M - - - - - - - - -
capitalLeaseObligationsCurrent - 3.71M 3.63M 3.78M 3.7M 3.4M 3.33M 3.26M 3.18M 3.11M
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 6.43M - - - - - - - - -
totalCurrentLiabilities 14.53M 15.73M 15.54M 16.8M 16.85M 20.57M 20.8M 18.44M 16.85M 19.65M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 14.09M 15.07M 16.04M 16.97M 17.88M 18.78M 19.67M 20.53M 21.36M 22.18M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 14.09M 15.07M 16.04M 16.97M 17.88M 18.78M 19.67M 20.53M 21.36M 22.18M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 14.09M 18.78M 19.67M 20.75M 21.59M 22.19M 23M 23.78M 24.54M 25.3M
totalLiabilities 28.62M 30.8M 31.58M 33.78M 34.73M 39.36M 40.47M 38.96M 38.22M 41.83M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 8000 8000 8000 7000 7000 7000 7000 7000 7000 7000
retainedEarnings -473.78M -464.74M -449.62M -441.13M -430.56M -487.11M -471.12M -455.56M -435.66M -417.43M
additionalPaidInCapital 578.1M 576.84M 575.63M 573.75M 572.09M 570.36M 568.43M 566.69M 540.05M 534.19M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -9.04M -15.12M -8.5M -10.56M 56.54M -15.98M -15.56M -19.91M -18.22M -19.41M
depreciationAndAmortization 27000 66000 86000 86000 87000 85000 86000 86000 86000 86000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 1.45M 1.41M 1.74M 1.78M 1.7M 1.64M 1.99M 5.29M 1.71M 1.54M
changeInWorkingCapital -3.05M -988K -1.68M -805K -5.26M -816K 2.48M 217K -4.57M 3.92M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 2.39M -396K 204K -1.86M -1.38M 2.04M 1.21M -433K -1.13M 1.63M
otherWorkingCapital -5.44M -592K -1.88M 1.05M -3.88M -2.85M 1.27M 650K -3.44M 2.3M
otherNonCashItems 384K 7.84M 498K 344K 341K 25000 -320K -406K -204K -95000
netCashProvidedByOperatingActivities -10.23M -6.79M -7.85M -9.16M 53.41M -15.06M -11.32M -14.73M -21.2M -13.96M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - 3000 1000 10000 - - - 38000 - -
purchasesOfInvestments - -35.9M -14.91M -89.75M -23.47M -2.99M -27.86M -39.8M -52.23M -15.79M
salesMaturitiesOfInvestments 19.5M 32.94M 23.5M 30.58M 32M 30.75M 30M 40.5M 38.5M 28.04M
otherInvestingActivities - 71000 - 3000 13000 8000 48000 - - -
netCashProvidedByInvestingActivities 19.5M -2.89M 8.59M -59.15M 8.55M 27.77M 2.19M 740K -13.73M 12.25M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -196K 134K -116K 32000 - -500K 21.01M 3.98M -
netCommonStockIssuance - -196K 134K -116K 32000 - -500K 21.01M 3.98M -
commonStockIssuance - -196K 134K -116K 32000 - -500K 21.01M 3.98M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -185K - - - - 291K 248K 364K 150K -46000
netCashProvidedByFinancingActivities -185K -196K 134K -116K 32000 291K -252K 21.38M 4.13M -46000