Is Bgin Blockchain Limited (BGIN) a Buy, Sell, or Hold?
NASDAQ : BGIN
Bgin Blockchain Limited
$1.9121 USD
-$0.01 (-0.67%)
- Volume
- 4.78K
- Average Volume
- 19.95K
- Market Capitalization
- $208.52M
- P/E Ratio
- -1.23
- Dividend Yield
- 0.00%
- Price Target
- Year High
- $6.50
- Year Low
- $1.75
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $1.68
BGIN Financial Statements
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| revenue | 67.4M | 302.28M | 257.27M | 15.05M | 21.52M |
| costOfRevenue | 142.99M | 174.59M | 58.1M | 6.12M | 6.66M |
| grossProfit | -75.59M | 127.69M | 199.17M | 8.93M | 14.87M |
| researchAndDevelopmentExpenses | 20.19M | 16.37M | 10.1M | 7.18M | 195.26K |
| generalAndAdministrativeExpenses | 12.13M | 7.13M | 14.25M | 1.86M | 3.51M |
| sellingAndMarketingExpenses | 393.46K | 702.92K | 1.15M | - | - |
| sellingGeneralAndAdministrativeExpenses | 12.52M | 7.83M | 15.4M | 1.86M | 3.51M |
| otherExpenses | 1.74M | 21.84M | 5569 | 468.55K | 1.64M |
| operatingExpenses | 34.45M | 46.05M | 25.51M | 9.51M | 5.35M |
| costAndExpenses | 177.44M | 220.64M | 83.6M | 15.63M | 12M |
| netInterestIncome | 942.89K | - | -2.18M | -182.06K | -72008 |
| interestIncome | 942.89K | - | - | - | - |
| interestExpense | - | - | 2.18M | 182.06K | 364.25K |
| depreciationAndAmortization | 21.05M | 9.65M | 2.96M | 1.79M | 1.23M |
| ebitda | -89M | 113.11M | 176.32M | 1.63M | 12.21M |
| ebit | -110.05M | 103.45M | 173.36M | -162.39K | 10.98M |
| nonOperatingIncomeExcludingInterest | - | -21.82M | 312.72K | -410.46K | -1.46M |
| operatingIncome | -110.05M | 81.63M | 173.67M | -572.85K | 9.52M |
| totalOtherIncomeExpensesNet | -64.57M | -847.67K | -94327 | 299K | -315.96K |
| incomeBeforeTax | -174.61M | 80.79M | 173.57M | -273.85K | 9.2M |
| incomeTaxExpense | 2.34M | 14.65M | 33.81M | -45034 | 1.5M |
| netIncomeFromContinuingOperations | -176.95M | 66.14M | 139.76M | -228.82K | 7.71M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - |
| netIncome | -176.86M | 65.93M | 139.71M | -220.38K | 7.71M |
| netIncomeDeductions | - | - | - | - | - |
| bottomLineNetIncome | -176.86M | 65.93M | 139.71M | -220.38K | 7.71M |
| eps | -1.56 | 0.58 | 1.22 | -0.0 | 0.07 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| cashAndCashEquivalents | 26.29M | 114.8M | 46.7M | 601.73K | 3.65M |
| shortTermInvestments | - | - | - | - | - |
| cashAndShortTermInvestments | 26.29M | 114.8M | 46.7M | 601.73K | 3.65M |
| netReceivables | 1.15M | 9.05M | 4.28M | 437.53K | 988.62K |
| accountsReceivables | 9544 | 101.34K | 2.81M | 37329 | 988.62K |
| otherReceivables | 1.15M | 8.95M | 1.48M | 400.2K | - |
| inventory | 7.85M | 12.49M | 3.53M | - | - |
| prepaids | 6.11M | 9.19M | 6.74M | 781.32K | 207.97K |
| otherCurrentAssets | 22.45M | 49.13M | 117.04M | 2.07M | 4.86M |
| totalCurrentAssets | 63.85M | 194.66M | 178.3M | 3.89M | 9.71M |
| propertyPlantEquipmentNet | 27.55M | 72.18M | 11.78M | 8.01M | 5.34M |
| goodwill | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - |
| taxAssets | - | 2.11M | - | - | - |
| otherNonCurrentAssets | 1.44M | 1.83M | 1.58M | 1 | - |
| totalNonCurrentAssets | 28.98M | 76.12M | 13.37M | 8.01M | 5.34M |
| otherAssets | - | - | - | - | - |
| totalAssets | 92.84M | 270.79M | 191.67M | 11.89M | 15.05M |
| totalPayables | 37.6M | 59.33M | 40.42M | 198.1K | 19415 |
| accountPayables | 2.82M | 6.85M | 858.21K | 591.52K | 19415 |
| otherPayables | 34.78M | 52.48M | 39.56M | - | - |
| accruedExpenses | - | - | - | 393.41K | 3.12M |
| shortTermDebt | - | - | - | 500.52K | - |
| capitalLeaseObligationsCurrent | 131.67K | 322.39K | 167.14K | - | - |
| taxPayables | 34.09M | 51.85M | 35.48M | 1.4M | 1.52M |
| deferredRevenue | 267.73K | 952.34K | 1.98M | - | - |
| otherCurrentLiabilities | - | - | - | 1.9M | 1.88M |
| totalCurrentLiabilities | 38M | 60.6M | 42.56M | 2.5M | 5.03M |
| longTermDebt | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | 88125 | 123.02K | 180.89K | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | 278.06K | 348.51K |
| totalNonCurrentLiabilities | 88125 | 123.02K | 180.89K | 278.06K | 348.51K |
| otherLiabilities | - | - | - | - | - |
| capitalLeaseObligations | 219.8K | 445.4K | 348.02K | - | - |
| totalLiabilities | 38.09M | 60.73M | 42.75M | 2.77M | 5.37M |
| treasuryStock | - | - | - | - | - |
| preferredStock | - | - | - | - | - |
| commonStock | 2870 | - | - | - | - |
| retainedEarnings | 28.1M | 209.95M | 149.02M | 9.27M | 9.49M |
| additionalPaidInCapital | 26.64M | - | - | - | - |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| netIncome | -176.95M | 66.14M | 139.76M | -228.82K | 7.71M |
| depreciationAndAmortization | 21.05M | 9.65M | 2.96M | 1.79M | 1.23M |
| deferredIncomeTax | 2.11M | -2.11M | -278.06K | -45034 | -2587 |
| stockBasedCompensation | 555.04K | - | - | - | - |
| changeInWorkingCapital | -94.01M | -107.35M | 23.65M | -1.08M | 4.46M |
| accountsReceivables | 2.94M | -4.7M | -3.85M | -406.74K | - |
| inventory | -74.13M | -120.84M | -3.53M | - | - |
| accountsPayables | -4.09M | 5.22M | 3.47M | -79863 | 3.09M |
| otherWorkingCapital | -18.73M | 12.97M | 27.56M | -590.82K | 1.37M |
| otherNonCashItems | 80.35M | -165.67M | -197.38M | -13.19M | -19.59M |
| netCashProvidedByOperatingActivities | -166.9M | -199.34M | -31.29M | -12.74M | -6.2M |
| investmentsInPropertyPlantAndEquipment | -4.19M | -12.97M | -6.69M | -5.19M | -4.17M |
| acquisitionsNet | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - |
| otherInvestingActivities | 59.73M | 280.95M | 84.43M | 14.85M | 14.92M |
| netCashProvidedByInvestingActivities | 55.55M | 267.98M | 77.74M | 9.65M | 10.75M |
| netDebtIssuance | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - |
| netStockIssuance | 26.88M | - | - | - | - |
| netCommonStockIssuance | 26.88M | - | - | - | - |
| commonStockIssuance | 26.88M | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - |
| netDividendsPaid | -4.05M | - | - | - | - |
| commonDividendsPaid | -4.05M | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - |
| otherFinancingActivities | - | -538.69K | -361.58K | 350.12K | -963.12K |
| netCashProvidedByFinancingActivities | 22.83M | -538.69K | -361.58K | 350.12K | -963.12K |
| date | 2025-12-31 | 2025-09-30 |
|---|---|---|
| revenue | 19.73M | 9.87M |
| costOfRevenue | 89.02M | 44.51M |
| grossProfit | -69.28M | -34.64M |
| researchAndDevelopmentExpenses | 12.69M | 6.35M |
| generalAndAdministrativeExpenses | - | 23159 |
| sellingAndMarketingExpenses | - | 51298 |
| sellingGeneralAndAdministrativeExpenses | 493.63K | 246.82K |
| otherExpenses | - | 16.12M |
| operatingExpenses | 13.19M | 22.72M |
| costAndExpenses | 102.2M | 67.22M |
| netInterestIncome | 42343 | 21171 |
| interestIncome | 42343 | - |
| interestExpense | - | - |
| depreciationAndAmortization | 8.76M | 4.38M |
| ebitda | -73.71M | -41.25M |
| ebit | -82.47M | -45.63M |
| nonOperatingIncomeExcludingInterest | - | -11.72M |
| operatingIncome | -82.47M | -57.36M |
| totalOtherIncomeExpensesNet | -31.9M | 170.45K |
| incomeBeforeTax | -114.38M | -57.19M |
| incomeTaxExpense | 2.17M | 1.09M |
| netIncomeFromContinuingOperations | -116.55M | -58.27M |
| netIncomeFromDiscontinuedOperations | - | - |
| otherAdjustmentsToNetIncome | - | - |
| netIncome | -116.44M | -58.22M |
| netIncomeDeductions | - | - |
| bottomLineNetIncome | -116.44M | -58.22M |
| eps | -1.03 | -0.53 |
| date | 2025-12-31 | 2025-09-30 | 2024-12-31 | 2024-06-30 |
|---|---|---|---|---|
| cashAndCashEquivalents | 26.29M | 26.29M | 114.8M | 49.66M |
| shortTermInvestments | - | - | - | - |
| cashAndShortTermInvestments | 26.29M | 26.29M | 114.8M | 49.66M |
| netReceivables | 1.15M | 9544 | 9.05M | 6.67M |
| accountsReceivables | 9544 | 9544 | 101.34K | - |
| otherReceivables | 1.15M | - | 8.95M | 6.65M |
| inventory | 7.85M | 7.85M | 12.49M | 23.93M |
| prepaids | 6.11M | 6.11M | 9.19M | 52.75M |
| otherCurrentAssets | 22.45M | 23.6M | 49.13M | 139.67M |
| totalCurrentAssets | 63.85M | 63.85M | 194.66M | 272.68M |
| propertyPlantEquipmentNet | 27.55M | 27.55M | 72.18M | 11.68M |
| goodwill | - | - | - | - |
| intangibleAssets | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - |
| longTermInvestments | - | - | - | - |
| taxAssets | - | - | 2.11M | - |
| otherNonCurrentAssets | 1.44M | 1.44M | 1.83M | 2.91M |
| totalNonCurrentAssets | 28.98M | 28.98M | 76.12M | 14.59M |
| otherAssets | - | - | - | - |
| totalAssets | 92.84M | 92.84M | 270.79M | 287.27M |
| totalPayables | 37.6M | 2.82M | 59.33M | 56.09M |
| accountPayables | 2.82M | 2.82M | 6.85M | 3.97M |
| otherPayables | 34.78M | - | 52.48M | 52.11M |
| accruedExpenses | - | 497.28K | - | - |
| shortTermDebt | - | - | - | - |
| capitalLeaseObligationsCurrent | 131.67K | 131.67K | 322.39K | 339.87K |
| taxPayables | 34.09M | - | 51.85M | 48.57M |
| deferredRevenue | 267.73K | - | 952.34K | 23.07M |
| otherCurrentLiabilities | - | 34.55M | - | - |
| totalCurrentLiabilities | 38M | 38M | 60.6M | 79.5M |
| longTermDebt | - | - | - | - |
| capitalLeaseObligationsNonCurrent | 88125 | 88125 | 123.02K | 273.81K |
| deferredRevenueNonCurrent | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - |
| totalNonCurrentLiabilities | 88125 | 88125 | 123.02K | 273.81K |
| otherLiabilities | - | - | - | - |
| capitalLeaseObligations | 219.8K | 219.8K | 445.4K | 613.68K |
| totalLiabilities | 38.09M | 38.09M | 60.73M | 79.77M |
| treasuryStock | - | - | - | - |
| preferredStock | - | - | - | - |
| commonStock | 2870 | 2870 | - | - |
| retainedEarnings | 28.1M | 28.1M | 209.95M | 207.42M |
| additionalPaidInCapital | 26.64M | 26.64M | - | - |
| date | 2025-12-31 | 2025-09-30 |
|---|---|---|
| netIncome | -116.44M | -58.22M |
| depreciationAndAmortization | 8.76M | 4.38M |
| deferredIncomeTax | 2.11M | - |
| stockBasedCompensation | - | 155.25K |
| changeInWorkingCapital | -35.17M | -15.8M |
| accountsReceivables | 1.65M | - |
| inventory | -57.78M | -28.89M |
| accountsPayables | -2.27M | - |
| otherWorkingCapital | 23.23M | 13.09M |
| otherNonCashItems | 74.18M | 36.21M |
| netCashProvidedByOperatingActivities | -66.55M | -33.28M |
| investmentsInPropertyPlantAndEquipment | -2.11M | -1.05M |
| acquisitionsNet | 218.85K | - |
| purchasesOfInvestments | - | - |
| salesMaturitiesOfInvestments | 43.34M | - |
| otherInvestingActivities | - | 21.78M |
| netCashProvidedByInvestingActivities | 41.45M | 20.73M |
| netDebtIssuance | - | - |
| longTermNetDebtIssuance | - | - |
| shortTermNetDebtIssuance | - | - |
| netStockIssuance | 27.6M | - |
| netCommonStockIssuance | 27.6M | - |
| commonStockIssuance | 27.6M | - |
| commonStockRepurchased | - | - |
| netPreferredStockIssuance | - | - |
| netDividendsPaid | - | - |
| commonDividendsPaid | - | - |
| preferredDividendsPaid | - | - |
| otherFinancingActivities | -117.81K | 13.74M |
| netCashProvidedByFinancingActivities | 27.48M | 13.74M |