OTC : BHPA

BHPA Inc. — Financials

$0.2 USD

$0 (0.0%)

Volume
326.99K
Average Volume
413
Market Capitalization
$820.81M
P/E Ratio
-35.09
Dividend Yield
0.00%
Price Target
Year High
$0.52
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.17
BHPA Financial Statements
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2008-03-31 2007-03-31 2006-03-31
revenue - - - 240.75K 1.88M - - - -
costOfRevenue - - - 1M 1.96M - - - -
grossProfit - - - -759.41K -75980 - - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 57836 27462 658.26K 134.56K 191.38K 59973 136.13K 55655 4345
otherExpenses - - - - - - - - -
operatingExpenses 57836 27462 658.26K 134.56K 191.38K 59973 136.13K 55655 4345
costAndExpenses 57836 27462 658.26K 1.13M 2.15M 59973 136.13K 55655 4345
netInterestIncome 20416 40720 79285 28538 - - - - -4345
interestIncome 20416 40720 79285 28538 - - - - -
interestExpense - - - - - - - - 4345
depreciationAndAmortization 167.9K 228.48K 236.56K 206.3K 171.86K 161.14K - - -
ebitda -1.81M 241.74K 1.14M -487.59K 108.62K -59970 -136.13K -55655 -4345
ebit -1.97M 13258 907.33K -693.88K -63240 -59973 - - -4345
nonOperatingIncomeExcludingInterest 1.92M -40718 -1.57M -200.09K -204.12K 3 - - -
operatingIncome -57840 -27460 -658.26K -893.97K -267.36K -59970 -136.13K -55655 -4345
totalOtherIncomeExpensesNet -1.92M 40718 1.57M 200.09K 204.12K -3 - - -
incomeBeforeTax -1.97M 13258 907.33K -693.88K -63235 -59973 -136.13K -55655 -4345
incomeTaxExpense - - - - - - - - -
netIncomeFromContinuingOperations -1.97M 13258 907.33K -693.88K -63235 -59973 -136.13K -55655 -4345
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -1.97M 13258 907.33K -693.88K -63235 -59973 -136.13K -55655 -4345
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -1.97M 13258 907.33K -693.88K -63235 -59973 -136.13K -55655 -4345
eps -0.01 0.0 0.0 -0.0 -0.0 -0.02 -0.06 -0.19 -0.0
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2008-03-31 2007-03-31 2006-03-31
cashAndCashEquivalents 3257 2284 10647 124.84K 628.73K - 530.97K 2200 54155
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 3257 2284 10647 124.84K 628.73K - 530.97K 2200 54155
netReceivables - 866.06K 866.06K 866.06K 886K - - - -
accountsReceivables - 866.06K 866.06K 866.06K 886K - - - -
otherReceivables - - - - - - - - -
inventory - - - - - - - - -
prepaids 2460 8995 8884 2560 3612 - - - -
otherCurrentAssets - 8118 - - - - 6000 - -
totalCurrentAssets 5717 885.46K 885.6K 993.47K 1.52M - 536.97K 2200 54155
propertyPlantEquipmentNet - - - - - - - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - 1.77M 1.73M 707.42K 909.39K - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - 50010 59999 60001 60010 - - - -
totalNonCurrentAssets - 1.82M 1.79M 767.42K 969.4K - 7.51M - -
otherAssets - - - - - - - - -
totalAssets 5717 2.71M 2.68M 1.76M 2.49M - 8.04M 2200 54155
totalPayables - - - 2463 5963 - 447 447 -
accountPayables - - - 2463 5963 - 447 447 -
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt 8409 688.52K 668.52K 668.52K 697.99K 27428 - - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 26115 8587 9299 - - - 4.45M - -
totalCurrentLiabilities 34524 697.11K 677.82K 670.98K 703.95K 27428 4.45M 1200 -
longTermDebt - - - - - - 500K 500K -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -500K -
totalNonCurrentLiabilities - - - - - - 500K - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 34524 697.11K 677.82K 670.98K 703.95K 27428 4.95M 1200 -
treasuryStock - - - - - - - - -
preferredStock - 96 100 100 100 10000 - - -
commonStock 359.36K 334.36K 331.56K 331.56K 344.88K 85533 56575 7200 6950
retainedEarnings -2.02M -41699 -54958 -962.29K -268.4K -10.81M -517.6K -60000 -4345
additionalPaidInCapital - - - - - - - - -
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2008-03-31 2007-03-31 2006-03-31
netIncome -1.97M 13258 907.33K -693.88K -63235 -59973 -457.6K -55655 -4345
depreciationAndAmortization - - - - - - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 3776 -41672 -78773 -11051 -893.65K - 3.94M 1200 -
accountsReceivables -20416 -40720 -79285 -8603 -886K - - - -
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital 24192 -952 512 -2448 -7649 - 3.94M - -
otherNonCashItems 1.96M 40720 -735.85K 8503 681.88K 32544 - - -
netCashProvidedByOperatingActivities -7466 -28414 13416 -705.03K -1.16M -27429 3.49M -54455 -4345
investmentsInPropertyPlantAndEquipment -4 - - - - - -650K - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - -132.75K - - - - -
salesMaturitiesOfInvestments - - - 793K 1.35M - - - -
otherInvestingActivities - - -127.61K -429.74K -60000 - -6.86M - -
netCashProvidedByInvestingActivities - - -127.61K 230.51K 1.29M - -7.51M - -
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance - - - - - - 3.55M 2500 58500
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 23550 20050 - -29471 435.62K 27428 4.55M 2500 58500
netCashProvidedByFinancingActivities 23550 20050 - -29471 435.62K 27428 4.55M 2500 58500
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 3000 - 28542 - - - - - - -
costOfRevenue 3000 - - - - - - - - -
grossProfit - - 28542 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 57927 106.4K 51771 35703 5000 11571 5562 9556 4324 11076
otherExpenses - - - - - - - - - -
operatingExpenses 57927 106.4K 51771 35703 5000 11571 5562 9556 4324 11076
costAndExpenses -57927 -106K 51771 35703 5000 11571 5562 9556 4324 11076
netInterestIncome - 35 - - - 10264 10152 10040 10264 10264
interestIncome - 35 - - - 10264 10152 10040 10264 10264
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 43812 - 122.08K 41584 54880 27081 86065
ebitda -57927 -84646 -44949 -1.93M -5000 120.78K 46174 55364 33021 85253
ebit -57927 -84646 -44949 -1.97M -5000 -1307 4590 484 5940 -812
nonOperatingIncomeExcludingInterest 3000 -21755 21719 1.94M - -10264 -10150 -10044 -10260 -10268
operatingIncome -54927 -106K -23230 -35700 -5000 -11570 -5560 -9560 -4320 -11080
totalOtherIncomeExpensesNet -3000 21756 -21720 -1.94M - 10263 10150 10044 10260 10268
incomeBeforeTax -57927 -84645 -44950 -1.97M -5000 -1307 4590 484 5940 -812
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -57927 -84645 -44950 -1.97M -5000 -1307 4590 484 5940 -812
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -57927 -84645 -44950 -1.97M -5000 -1307 4590 484 5940 -812
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -57927 -84645 -44950 -1.97M -5000 -1307 4590 484 5940 -812
eps -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 0.0 0.0 0.0 -0.0
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 228.38K 10238 3257 1735 1735 1795 2284 10402 15163 6289
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 228.38K 10238 3257 1735 1735 1795 2284 10402 15163 6289
netReceivables 650K - - 866.06K 866.06K 866.06K 866.06K 866.06K 866.06K 866.06K
accountsReceivables 650K - - 866.06K 866.06K 866.06K 866.06K 866.06K 866.06K 866.06K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 3500 610 2460 764 2513 7345 8995 8995 8885 8884
otherCurrentAssets - - - - 4832 - 8118 - - -
totalCurrentAssets 881.88K 10848 5717 868.56K 875.14K 875.2K 885.46K 885.46K 890.11K 881.24K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 1.79M 1.79M 1.78M 1.77M 1.76M 1.75M 1.74M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -0.33 - - 59999 55169 59999 50010 60000 60000 59999
totalNonCurrentAssets -0.33 - - 1.85M 1.85M 1.84M 1.82M 1.82M 1.81M 1.8M
otherAssets 0.33 - - - - - - - - -
totalAssets 881.88K 10848 5717 2.72M 2.72M 2.72M 2.71M 2.71M 2.7M 2.68M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 21195 45605 8409 697.43K 697.43K 688.52K 688.52K 688.52K 688.52K 668.52K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 21721 24000 26115 12901 9651 11881 8587 7070 7205 7255
totalCurrentLiabilities 42916 69605 34524 710.33K 707.08K 700.4K 697.11K 695.59K 695.72K 675.78K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 42916 69605 34524 710.33K 707.08K 700.4K 697.11K 695.59K 695.72K 675.78K
treasuryStock - - - - - - - - - -
preferredStock - - - - - 96 96 96 96 100
commonStock 4.1M 3.83M 359.36K 344.36K 344.36K 344.36K 334.36K 334.36K 334.36K 331.56K
retainedEarnings -2.16M -2.06M -2.02M -43416 -38416 -37109 -41699 -42183 -47931 -47119
additionalPaidInCapital -1.1M - - - 1.71M - - - - -
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome -57927 -84645 -44950 -1.97M -5000 -1307 4590 484 5940 -812
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -33603 -23787 -265 11517 5000 -7662 -5079 -8653 -10509 -10314
accountsReceivables - - - - - -10264 -10152 -9930 -10374 -10264
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -33603 -23787 -265 11517 5000 2602 5073 1277 -135 -50
otherNonCashItems 43280 -21720 21721 1.96M - 10264 10152 9929 10183 10264
netCashProvidedByOperatingActivities -48250 -130.15K -23494 1992.0 - -8969 -489.0 -8170 -4760 -11126
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -150K -1.65M - - - - - - - -
netCashProvidedByInvestingActivities -150K -1.65M - - - - - - - -
netDebtIssuance -1676.0 998.3K - - - - - - - -
longTermNetDebtIssuance 14294 22706 - - - - - - - -
shortTermNetDebtIssuance -15970 975.59K - - - - - - - -
netStockIssuance - 1M - - - - - - - -
netCommonStockIssuance - 1M - - - - - - - -
commonStockIssuance - 1M - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 0.0 - 28953 14640 - 8909 - 50 - 20000
netCashProvidedByFinancingActivities -1676 2M 28953 14640 - 8909 - 50 - 20000