OTC : BINP

Bionoid Pharma, Inc.

$0.03 USD

$0.0 (-0.0%)

Volume
1K
Average Volume
41.59K
Market Capitalization
$1.62M
P/E Ratio
-3.53
Dividend Yield
0.00%
Price Target
Year High
$0.45
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00

BINP Financial

date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2011-12-31 2010-12-31 2009-12-31
revenue - 37506 36041 102.12K 30657 56172 92.26 - - -
costOfRevenue 276.57K 29089 18693 56110 16585 - 44.77 7644 252.46K 181.5K
grossProfit -276.57K 8417 17348 46010 14072 56172 47.48 -7644 -252K -181K
researchAndDevelopmentExpenses - - - - - - 0.26 602.84K 483.59K 134.5K
generalAndAdministrativeExpenses - - - - - - 365.69 - 3.15M 2.79M
sellingAndMarketingExpenses - - - - - - 70.55 - - -181K
sellingGeneralAndAdministrativeExpenses - 15741 15490 125.84K 3251 16695 436.25 4.21M 3.15M 2.48M
otherExpenses - - - - 43300 - - 314.02K - -
operatingExpenses - 15741 15490 125.84K 46551 16695 1599.46 5.13M 3.63M 2.75M
costAndExpenses 276.57K 44830 34183 181.95K 63138 19695 481.28 5.14M 3.88M 2.93M
netInterestIncome -1648 -1774 -380 -393 - - - - - -484K
interestIncome - - - - - - 69 - - 43
interestExpense 1648 1774 380 393 - 202 - 2894 22101 484.26K
depreciationAndAmortization 276.57K 3000 3000 3000 3000 3000 3.31 7644 33894 39785
ebitda 554.79K -4324 4860 -132K -29481 30347 -385.71 -5.13M -3.85M -2.89M
ebit -277K -7324 1858 -135K -32481 27347 -389.02 -5.14M -3.88M -2.93M
nonOperatingIncomeExcludingInterest - - - 55036 - 9133 - -4 - 95889
operatingIncome -276.57K 13499 1860 -79831 -32480 36480 -389.02 -5.14M -3.88M -2.83M
totalOtherIncomeExpensesNet -1648 -1774 -380 -55427 -423.3K -9332 -1231.95 -2890 -22101 -580K
incomeBeforeTax -278K 11725 1478 -135K -455.78K 27148 -1620.97 -5.14M -3.91M -3.41M
incomeTaxExpense - -7805 - - - - 1.97 2349 1721 959
netIncomeFromContinuingOperations -278K 11725 1478 -135K -455.78K 27148 -1622.95 -5.14M -3.91M -3.41M
netIncomeFromDiscontinuedOperations -38469 - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -317K 11725 1478 -135K -455.78K 27148 -1622.95 -5.14M -3.91M -3.41M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -317K 11725 1478 -135K -455.78K 27148 -1622.95 -5.14M -3.91M -3.41M
eps -0.01 -0.0 - -0.0 -11.88 0.7 -46.37 -335.25 -0.13 -0.16
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31
cashAndCashEquivalents 2686 2455 23150 630 135 26.2 -124 983.29K 146.48K 34015
shortTermInvestments - - - - - 1.72 - - - -
cashAndShortTermInvestments 2686 2455 23150 630 135 27.92 -124 983.29K 146.48K 34015
netReceivables - - 41756 - - 7.52 - - - -
accountsReceivables - - 41756 - - 7.52 - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - 56.1 - - - -
prepaids - - - - - -0.0 - 49495 4219 5218
otherCurrentAssets 49518 59052 -5220 123.1K 529.48K 0.0 17404 - - -
totalCurrentAssets 52204 61507 59686 123.74K 529.62K 91.54 17280 1.03M 150.7K 39233
propertyPlantEquipmentNet 3454 3454 3454 - - 3.45 7638 12960 7549 17270
goodwill - - - - - - - - - -
intangibleAssets 15185 18185 21185 - - 42.98 276.96K 284.31K 313.72K 343.14K
goodwillAndIntangibleAssets 15185 18185 21185 - - 42.98 276.96K 284.31K 313.72K 343.14K
longTermInvestments 39510 - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -39510 - - - - - - - - -
totalNonCurrentAssets 18639 21639 24638 - - 46.43 284.6K 297.27K 321.27K 360.41K
otherAssets - - - - - - - - - -
totalAssets 70843 83146 84325 123.74K 529.62K 137.97 301.88K 1.33M 471.97K 399.64K
totalPayables 250 4497 7103 - - 299.52 493.01K 296.53K 337.16K 279.28K
accountPayables 250 4497 7103 - - 299.52 493.01K 296.53K 337.16K 279.28K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 505.5 - 1.27M 1.01M 836.96K
shortTermDebt 154.88K 154.88K 154.93K 164.64K - 424.7 61119 219.58K 209.92K 805.12K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -0.0 - 1.6M 1.31M -
otherCurrentLiabilities -250 - - - - 21.83 695.41K 415.01K 333.83K -
totalCurrentLiabilities 154.88K 159.38K 162.03K 164.64K - 1251.54 1.25M 2.2M 1.89M 1.92M
longTermDebt 3500 - - - 114.64K 30 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 3499 - - - 114.64K 30 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 154.88K 159.38K 162.03K 164.64K 114.64K 1281.54 1.25M 2.2M 1.89M 1.92M
treasuryStock - - - - - - - - - -
preferredStock 10000 - - - - - - - - -
commonStock 5399 1.46M 1.46M 1.44M 1.45M 9.56 3728 3671 2669 1877
retainedEarnings -19.18M -20.71M -20.72M -20.58M -20.12M -20164.23 -19.81M -14.67M -10.76M -7.34M
additionalPaidInCapital - - - - - 19011 19.09M 13.92M 9.59M 6.43M
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31
netIncome -7805 1478 -86060 -455.78K 27148 -1622.95 -5.14M -3.91M -3.41M -1.59M
depreciationAndAmortization 3000 3000 3000 3000 3000 3.31 7644 33894 39785 43827
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 5035 -25123 -30063 - - 60.19 897.41K 266.62K 566.24K 389.96K
accountsReceivables - - 41756 - - -0.56 - - - -
inventory - - -41756 - - 12.34 - - - -
accountsPayables -4499 -2606 7103 - - - 232.24K -28632 57878 9407
otherWorkingCapital 9534 -22517 -37166 - - 48.42 665.17K 295.25K 508.36K 380.56K
otherNonCashItems - - 93866 406.23K 37253 1201.82 3.21M 1.87M 2.32M 786.75K
netCashProvidedByOperatingActivities 230 -20645 -19257 -46553 67401 -357.62 -808.55K -1.73M -483.73K -368.96K
investmentsInPropertyPlantAndEquipment - - - - - - -9525 -10675 -1867 -4514
acquisitionsNet - - - - - -24.2 - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - 24977 - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - 24977 - - -24.2 -9525 -10675 -1867 -4514
netDebtIssuance - -50 16799 50000 - -39.62 -158.46K 115.52K 70000 151.5K
longTermNetDebtIssuance - - - 50000 - -39.62 -158.46K - - -
shortTermNetDebtIssuance - -50 16799 - - - - 115.52K 70000 151.5K
netStockIssuance - - - - - - 57 2.45M 508.5K 270K
netCommonStockIssuance - - - - - - 57 2.45M 508.5K 270K
commonStockIssuance - - - - 56172 - 57 2.45M 508.5K 270K
commonStockRepurchased - - - - -169.82K - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -2951 -113.64K 362.78 - - - -
netCashProvidedByFinancingActivities - -50 16799 47049 -113.64K 323.15 -158.4K 2.57M 578.5K 421.5K
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - -20941 10983 5142 4816 5525 3843 19896 8242
costOfRevenue 172.86K 172.86K 96111 174.36K 3222 2882 16820 3998 5759 2512
grossProfit -172.86K -173K -117.05K -163.37K 1920 1934 -11295 -155 14137 5730
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 37113 73250 -6028 1891 1914 2223 9623 1279 1687 3152
otherExpenses - - - - - - - - - -
operatingExpenses 37113 73250 -6028 1891 1914 2223 9623 1279 1687 3152
costAndExpenses 209.97K 246.11K 90083 176.25K 5136 5105 26443 5277 7446 5664
netInterestIncome -409 -406 178 -1826 -3579 -108 -133 - - -
interestIncome - - - - - - - - - -
interestExpense 409 406 -3865 1826 3579 108 133 133 140 75
depreciationAndAmortization 172.86K 172.86K 102.21K 172.86K 750 750 750 750 750 750
ebitda -37113 -73250 563.12K -9546 756 460 -20168 -684 13200 3330
ebit -209.97K -246K 460.9K -182.4K 6 -289 -20918 -1434 12450 2578
nonOperatingIncomeExcludingInterest - - 261.08K 17139 4 - - - - 2
operatingIncome -209.97K -246K -111.03K -165.26K 10 -290 -20918 -1434 12450 2580
totalOtherIncomeExpensesNet -409 -406 21007 -18965 -3583 -108 -133 -133 -140 -77
incomeBeforeTax -210.38K -247K -90020 -184.23K -3573 -397 -21051 -1567 12310 2503
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -210.38K -247K -90020 -184.23K -3573 -397 -21051 -1567 12310 2503
netIncomeFromDiscontinuedOperations - - -38469 - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -210.38K -247K -128K -184.23K -3573 -397 -21051 -1567 12310 2503
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -210.38K -247K -128K -184.23K -3573 -397 -21051 -1567 12310 2503
eps -0.0 -0.0 -0.0 -0.0 -0.0 - -0.0 -0.0 0.0 0.0
date 2025-06-30 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents - 10252 2767 2154 2686 5908 3221 820 2455 3004
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 10252 2767 2154 2686 5908 3221 820 2455 3004
netReceivables - - - - - - - - - 15
accountsReceivables - - - - - - - - - 15
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 50404 50404 50403 49518 66597 70101 59925 59052 56839
totalCurrentAssets - 60656 53171 52557 52204 72505 73322 60745 61507 59858
propertyPlantEquipmentNet - - 3454 3454 3454 3454 3454 3454 3454 -
goodwill - - - - - - - - - -
intangibleAssets 4.08M 4.53M 13685 14435 15185 15935 16685 17435 18185 -
goodwillAndIntangibleAssets 4.08M 4.53M 13685 14435 15185 15935 16685 17435 18185 -
longTermInvestments - - - - 39510 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - -39510 - - - - -
totalNonCurrentAssets 4.08M 4.53M 17138 17888 18639 19389 20139 20888 21639 -
otherAssets - - - - - - - - - -
totalAssets 4.08M 4.59M 70310 70446 70843 91894 93461 81634 83146 59858
totalPayables - 5154 3436 - 250 - - 483 4497 -158
accountPayables - 5154 3436 - 250 - - 483 4497 -158
otherPayables - - - - - - - - - 158
accruedExpenses 30000 - - - - - - - - -
shortTermDebt 16429 154.88K 154.88K 154.88K 154.88K 154.88K 154.88K 154.88K 154.88K 96000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 103.88K - - - -250 - - - - 11261
totalCurrentLiabilities 150.31K 160.03K 158.32K 154.88K 154.88K 154.88K 154.88K 155.36K 159.38K 107.1K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 3499 - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 150.31K 160.03K 158.32K 154.88K 154.88K 154.88K 154.88K 155.36K 159.38K 107.1K
treasuryStock - - - - - - - - - -
preferredStock 10000 10000 10000 - 10000 - - - - -
commonStock 5399 5399 5399 1.46M 1.46M 1.46M 1.46M 1.46M 1.46M 1.45M
retainedEarnings -19.95M -20.91M -20.73M -20.72M -20.72M -20.7M -20.7M -20.72M -20.72M -20.69M
additionalPaidInCapital 23.86M 25.32M - 19.18M 19.16M - - - - -
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31
netIncome -3573 -397 -21051 -1567 12310 2503 -17576 1163 1974 -86060
depreciationAndAmortization 750 750 750 750 750 750 3000 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 3436 -885 17077 3505 -10659 -4888 25825 -243 - 38539
accountsReceivables - - - - - - - -35 - 51314
inventory - - - - - - - - - -
accountsPayables 3436 - 3763 - -483 -4015.0 6601 -208 - -9049
otherWorkingCapital - -885 17078 3505 -10176 -873 -22517 17011 - -3726
otherNonCashItems - - 16531 1499 1983 5515 -31332 36525 -1974 67999
netCashProvidedByOperatingActivities 613 -532 -3223 2687 2401 -1635 -19482 37202 1974 62742
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -799
longTermNetDebtIssuance - - - - - - - - - -799
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -36817
netCommonStockIssuance - - - - - - - - - -36817
commonStockIssuance - - - - - - - - - -36817
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - -1213 -36439 - -
netCashProvidedByFinancingActivities - - - - - - -1213 -36439 - -37616