NASDAQ : BJDX

Bluejay Diagnostics, Inc.

$1.45 USD

$0.15 (11.54%)

Volume
1.44M
Average Volume
4.01M
Market Capitalization
$657.63K
P/E Ratio
-0.09
Dividend Yield
0.00%
Price Target
Year High
$16.68
Year Low
$1.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.81
BJDX Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - 249.04K - - -
costOfRevenue - - - 200.13K - 157.04K 142.98K
grossProfit - - - 48911 - -157.04K -142.98K
researchAndDevelopmentExpenses 3.05M 3.47M 5.71M 4.15M 1.15M 527.25K 454.61K
generalAndAdministrativeExpenses 3.91M 3.69M 4.31M 4.76M 1.79M 596.12K 884K
sellingAndMarketingExpenses - 8297 283.44K 451.42K 289.73K 73022 292.8K
sellingGeneralAndAdministrativeExpenses 3.91M 3.7M 4.6M 5.21M 2.08M 669.14K 1.18M
otherExpenses - - - - - -157.04K -142.98K
operatingExpenses 6.95M 7.17M 10.31M 9.37M 3.23M 1.04M 1.49M
costAndExpenses 6.95M 7.17M 10.31M 9.57M 3.23M 1.2M 1.63M
netInterestIncome 96720 -677.2K 164.9K 89673 145.84K 116.67K 52284
interestIncome 97559 145.82K 164.9K 89673 513.3K 143.67K 52284
interestExpense 839 823.03K - - 367.46K 26997 -
depreciationAndAmortization 170.68K 199.1K 780.96K 306.37K 145.72K 157.04K 142.98K
ebitda -6.68M -6.7M -9.17M -8.99M -2.98M -1.04M -1.49M
ebit -6.85M -6.89M -9.95M -9.3M -3.12M -1.2M -1.63M
nonOperatingIncomeExcludingInterest -105.33K -274.85K -357.33K -20828 -109.32K - -
operatingIncome -6.95M -7.17M -10.31M -9.32M -3.23M -1.2M -1.63M
totalOtherIncomeExpensesNet 104.49K -548.18K 357.33K 20828 -258.14K 38106 811.57K
incomeBeforeTax -6.85M -7.72M -9.95M -9.3M -3.49M -1.16M -819.84K
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -6.85M -7.72M -9.95M -9.3M -3.49M -1.16M -819.84K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - -241.39K 32569 62126
netIncome -6.85M -7.72M -9.95M -9.3M -3.73M -1.13M -757.72K
netIncomeDeductions - - - - -241.39K 32569 62126
bottomLineNetIncome -6.85M -20.94M -9.95M -9.3M -3.49M -1.16M -819.84K
eps -15.25 -456.76 -290.48 -292.88 -118.68 -56.76 -38.2
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 5.16M 4.3M 2.21M 10.11M 19.05M 912.36K 96011
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 5.16M 4.3M 2.21M 10.11M 19.05M 912.36K 96011
netReceivables - 14564 41269 - - - 645
accountsReceivables - 14564 41269 - - - 645
otherReceivables - - - - - - -
inventory - - - - - 84762 123.51K
prepaids 275.96K 596.94K 747.26K 1.67M 1.61M 61071 10262
otherCurrentAssets 22770 -14564 223.81K - - - 69915
totalCurrentAssets 5.46M 4.9M 3.22M 11.79M 20.66M 1.06M 300.34K
propertyPlantEquipmentNet 1.65M 1.72M 1.62M 1.7M 332.75K 459.14K 611.56K
goodwill - - - - - - -
intangibleAssets - - - 4457 4619 4619 4619
goodwillAndIntangibleAssets - - - 4457 4619 4619 4619
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 7905 35257 28663 30754 21019 -4619 -
totalNonCurrentAssets 1.66M 1.76M 1.65M 1.73M 358.38K 459.14K 616.18K
otherAssets - - - - - - -
totalAssets 7.12M 6.66M 4.87M 13.52M 21.02M 1.52M 916.52K
totalPayables 214.26K 145.12K 491.47K 635.82K 295.78K 374.93K 29125
accountPayables 214.26K 145.12K 491.47K 635.82K 295.78K 374.93K 29125
otherPayables - - - - - - -
accruedExpenses 804.94K 547.18K 1.11M 830.92K 341.38K 133.82K -
shortTermDebt - 113.26K - - - 1.06M 265K
capitalLeaseObligationsCurrent 100000 - 162.99K 168.71K - - -
taxPayables - - - - - - -
deferredRevenue - - - - - 258.92K 86005
otherCurrentLiabilities - 4807 4807 4807 - 21809 196.41K
totalCurrentLiabilities 1.12M 810.37K 1.77M 1.64M 637.16K 1.85M 576.54K
longTermDebt - - - - - - 804.29K
capitalLeaseObligationsNonCurrent 20211 108.99K 189.99K 323.92K - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 4540 8567 12321 15823 -0.0 3.88M 2.47M
totalNonCurrentLiabilities 24751 117.56K 202.31K 339.74K -0.0 3.88M 3.27M
otherLiabilities - - - - - - -
capitalLeaseObligations 120.21K 108.99K 352.98K 492.62K - - -
totalLiabilities 1.14M 927.92K 1.97M 1.98M 637.16K 5.72M 3.85M
treasuryStock - - - - - - -
preferredStock - - - - - 3.88M 2.47M
commonStock 60 55 124 2022 2011 315 315
retainedEarnings -41.52M -34.67M -26.95M -17M -7.69M -4.21M -2.93M
additionalPaidInCapital 47.49M 40.4M 29.85M 28.54M 28.07M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -6.85M -7.72M -9.95M -9.3M -3.49M -1.16M -819.84K
depreciationAndAmortization 170.68K 199.1K 780.96K 306.37K 145.72K 157.04K 142.98K
deferredIncomeTax - - - - 170.66K - -
stockBasedCompensation 6 20094 189.24K 433K 68458 7370 14815
changeInWorkingCapital 581.28K -633.19K 666.73K 578.54K -1.49M 596.26K -178.28K
accountsReceivables - - - - - 645 -645
inventory - - - - 84762 38746 -103.88K
accountsPayables 69133 -346.35K -235.76K 298.88K -79150 345.8K -25213
otherWorkingCapital 512.15K -286.84K 902.49K 279.66K -1.49M 211.07K -48547
otherNonCashItems 42937 312.03K 3092 237.45K 222.01K -111.1K -849.78K
netCashProvidedByOperatingActivities -6.05M -7.82M -8.31M -7.74M -4.37M -508.71K -1.69M
investmentsInPropertyPlantAndEquipment -173.74K -306.78K -704.17K -1.2M -23947 - -6021
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities -173.74K -306.78K -704.17K -1.2M -23947 - -6021
netDebtIssuance -4027 -4807 -4807 -801 4.2M 270K -265K
longTermNetDebtIssuance -4027 -4807 -4807 -801 4.2M 270K -265K
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 8.35M 12.07M 159.84K 8876 18.86M 1.06M 1.68M
netCommonStockIssuance 8.35M 12.07M 159.84K 8876 18.86M 1.06M -
commonStockIssuance 8.35M 12.07M 159.84K 8876 18.86M 1.06M 1.68M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - 1.68M
netDividendsPaid - - - - -17667 - -
commonDividendsPaid - - - - -17667 - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -1.25M -1.84M 956.53K - -513.47K - 100000
netCashProvidedByFinancingActivities 7.09M 10.22M 1.11M 8075 22.53M 1.33M 1.51M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 49558 48809 - - - - - - - -
grossProfit -49558 -48809 - - - - - - - -
researchAndDevelopmentExpenses 808.96K 586.14K 785.61K 889.9K 784.8K 554K 551.66K 1.03M 1.33M 1.29M
generalAndAdministrativeExpenses 1.13M 875.6K 831.34K 1.1M 1.1M 929.83K 809.2K 862.48K 1.09M 1.1M
sellingAndMarketingExpenses - - - - - 816 753 305 6424 687
sellingGeneralAndAdministrativeExpenses 1.13M 875.6K 831.34K 1.1M 1.1M 930.65K 809.95K 862.79K 1.09M 1.1M
otherExpenses -49558 -48809 -0.0 -0.0 -0.0 - - - - -
operatingExpenses 1.89M 1.41M 1.62M 1.99M 1.89M 1.48M 1.36M 1.9M 2.43M 2.39M
costAndExpenses 1.94M 1.46M 1.62M 1.99M 1.89M 1.48M 1.36M 1.9M 2.43M 2.39M
netInterestIncome 18859 31356 18761 29032 17801 145.09K -128.92K -626.47K 30091 -135.17K
interestIncome 18859 31543 18961 29254 17801 145.82K 61692 - 30091 164.9K
interestExpense - 187 200 222 - 729 190.61K 626.47K - 300.07K
depreciationAndAmortization 49558 48809 31624 38355 51893 37482 53572 53717 54326 56323
ebitda -1.87M -1.38M -1.57M -1.92M -1.81M -1.39M -1.24M -1.8M -2.27M -1.95M
ebit -1.92M -1.43M -1.6M -1.96M -1.86M -1.43M -1.29M -1.85M -2.33M -2M
nonOperatingIncomeExcludingInterest -16710 -32122 -19515 -28979 -24482 -53383 -70258 -46352 -99640 -384.06K
operatingIncome -1.94M -1.46M -1.62M -1.99M -1.89M -1.48M -1.36M -1.9M -2.43M -2.39M
totalOtherIncomeExpensesNet 16710 31935 19315 28757 24482 52654 -120.35K -580.12K 99640 83982
incomeBeforeTax -1.92M -1.43M -1.6M -1.96M -1.86M -1.43M -1.48M -2.48M -2.33M -2.3M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.92M -1.43M -1.6M -1.96M -1.86M -1.43M -1.48M -2.48M -2.33M -2.3M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.92M -1.43M -1.6M -1.96M -1.86M -1.43M -1.48M -2.48M -2.33M -2.3M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.92M -1.43M -1.6M -1.96M -1.86M -14.66M -1.48M -2.48M -2.33M -2.3M
eps -4.27 -2.37 -4.04 -5.64 -46.56 -404.04 -37 -66.6 -62.64 -59.48
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.68M 5.16M 3.08M 4.44M 3.12M 4.3M 5.76M 8.06M 2.66M 2.21M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.68M 5.16M 3.08M 4.44M 3.12M 4.3M 5.76M 8.06M 2.66M 2.21M
netReceivables - - - - 6873 14564 - - - 41269
accountsReceivables - - - - 6873 14564 - - - 41269
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 269.94K 275.96K 169.42K 305.48K 353.07K 596.94K 811.94K 959.99K 788.58K 747.26K
otherCurrentAssets 13065 22770 101.17K - 96135 -14564 - - - 223.81K
totalCurrentAssets 3.97M 5.46M 3.35M 4.75M 3.57M 4.9M 6.57M 9.02M 3.45M 3.22M
propertyPlantEquipmentNet 1.62M 1.65M 1.53M 1.63M 1.67M 1.72M 1.76M 1.82M 1.6M 1.62M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10832 7905 8727 22164 34435 35257 23598 24407 25215 28663
totalNonCurrentAssets 1.63M 1.66M 1.54M 1.65M 1.71M 1.76M 1.79M 1.84M 1.63M 1.65M
otherAssets - - - - - - - - - -
totalAssets 5.6M 7.12M 4.89M 6.4M 5.28M 6.66M 8.35M 10.86M 5.08M 4.87M
totalPayables 260.29K 214.26K 161.16K 108.82K 519.52K 145.12K 316.65K 490.06K 271.82K 491.47K
accountPayables 220.29K 214.26K 161.16K 108.82K 519.52K 145.12K 316.65K 490.06K 271.82K 491.47K
otherPayables 40000 - - - - - - - - -
accruedExpenses 842.26K 804.94K 887.75K 827.44K 697.15K 547.18K 616.34K 1.29M 1.11M 1.12M
shortTermDebt - - - 104.81K - - - 147.44K - -
capitalLeaseObligationsCurrent 97032 100000 100000 - 100000 113.26K 111.45K 128.63K 145.81K 162.99K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 214.34K - - - - 4807 4807 - - -
totalCurrentLiabilities 1.41M 1.12M 1.15M 1.04M 1.32M 810.37K 1.05M 2.06M 1.53M 1.77M
longTermDebt - - - 65375 - - - - - -
capitalLeaseObligationsNonCurrent 3489 20211 42990 71964 87372 108.99K 130.2K 150.78K 170.7K 189.99K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 4540 5573 -65375 7582 8567 9530 10477 11407 12321
totalNonCurrentLiabilities 3489 24751 48563 71964 94954 117.56K 139.73K 161.25K 182.11K 202.31K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 100.52K 120.21K 142.99K 71964 187.37K 222.25K 241.65K 279.41K 316.51K 352.98K
totalLiabilities 1.42M 1.14M 1.2M 1.11M 1.41M 927.92K 1.19M 2.22M 1.71M 1.97M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 103 60 164 149 55 55 1783 258 269 124
retainedEarnings -43.44M -41.52M -40.09M -38.49M -36.53M -34.67M -33.24M -31.75M -29.28M -26.95M
additionalPaidInCapital 47.62M 47.49M 43.78M 43.78M 40.4M 40.4M 40.4M 40.4M 32.65M 29.85M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.92M -1.43M -1.6M -1.96M -1.86M -1.43M -1.48M -2.48M -2.33M -2.3M
depreciationAndAmortization 49558 48809 31624 38355 51893 37482 53572 53717 54326 56323
deferredIncomeTax - - - - - - - - - -351.45K
stockBasedCompensation - 74 183 -1563 1312 - 4792 6010 11874 -15565
changeInWorkingCapital 277.6K -79809 169.46K -134.74K 626.37K 155.91K -944.57K 193.17K -37704 -516.8K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 6033 53093 52345 -410.71K 374.4K 41126 -386.06K 218.23K -219.65K -254.37K
otherWorkingCapital 271.57K -132.9K 117.11K 275.97K 251.97K 114.79K -558.51K -25063 181.94K -262.43K
otherNonCashItems 2880 5868 36574 495 - -500.09K 501.97K 307.56K - 352.76K
netCashProvidedByOperatingActivities -1.59M -1.45M -1.36M -2.05M -1.18M -1.74M -1.87M -1.91M -2.3M -2.78M
investmentsInPropertyPlantAndEquipment -18989 -173.74K - - - -1125 -227 -270K -35433 -87894
acquisitionsNet 3675 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -15314 -173.74K - - - -1125 -227 -270K -35433 -87894
netDebtIssuance -1051 -1033 -1015 -994 -985 286.38K -436.78K 146.51K -914 -1202
longTermNetDebtIssuance -1051 -1033 -1015 -994 -985 -1202 -1761 -930 -914 -1202
shortTermNetDebtIssuance - - - - - 286.38K -435.02K 147.44K - -
netStockIssuance 125.15K 4.5M - 3.85M - 32 526 8.57M 3.5M -
netCommonStockIssuance 125.15K 4.5M - 3.85M - 32 526 8.57M 3.5M -1.43M
commonStockIssuance 125.15K 4.5M - 3.85M - 32 526 8.57M 3.5M -1.43M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - 1.43M
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -787.76K - -464.67K - -395 - -1.13M -711.03K -1848
netCashProvidedByFinancingActivities 124.1K 3.71M -1015 3.38M -985 286.02K -436.26K 7.58M 2.79M -3050