OTC : BKGFF

The Berkeley Group Holdings plc

$47 USD

$0 (0.0%)

Volume
105
Average Volume
12
Market Capitalization
$4.33B
P/E Ratio
10.01
Dividend Yield
0.00%
Price Target
Year High
$58.82
Year Low
$42.67
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.58
BKGFF Financial Statements
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30
revenue 2.39B 2.49B 2.46B 2.55B 2.35B 2.2B 1.92B 2.96B 2.84B 2.72B
costOfRevenue 1.79B 1.83B 1.82B 1.85B 1.68B 1.57B 1.28B 2.03B 1.86B 1.78B
grossProfit 598.19M 660.3M 644.5M 696.8M 664.8M 635.3M 637.4M 926.2M 983.5M 939.8M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 150.65M 213.45M 164.8M 174.8M 156.8M 133M 167.5M 157.8M 166.5M 183.6M
otherExpenses - 160.3M - - - - - - - -
operatingExpenses 150.65M 160.3M 164.8M 174.8M 156.8M 133M 167.5M 149M 3.8M 119.8M
costAndExpenses 1.94B 1.99B 1.98B 2.03B 1.84B 1.7B 1.45B 2.18B 1.86B 1.9B
netInterestIncome 1.6M 14.2M 12M -10.6M -12.5M -6.6M 700K -2M -2.7M -7.6M
interestIncome 40.87M 55.8M 53.9M 23.1M 2.5M 3M 12.4M 2M 2.7M 7.6M
interestExpense 39.27M 29M 41.9M 33.7M 15M 9.6M 11.7M 12.7M 9.3M 5.4M
depreciationAndAmortization 3.31M 3.8M 4.8M 5.6M 5.6M 5.9M 4.7M 2.4M 2.7M 2.8M
ebitda 450.85M 561.7M 591.3M 547M 569.2M 531.7M 517.5M 786.2M 826.3M 756.8M
ebit 447.54M 557.9M 586.5M 541.4M 563.6M 525.8M 512.8M 783.8M 984.5M 816.3M
nonOperatingIncomeExcludingInterest - -57.9M -106.8M -19.4M -55.6M -23.5M -42.9M -15.4M -167.5M -60.1M
operatingIncome 447.54M 500M 479.7M 522M 508M 502.3M 469.9M 768.4M 817M 756.2M
totalOtherIncomeExpensesNet 4.61M 28.9M 77.6M 82M 43.5M 15.8M 33.8M 6.8M 160M 56.2M
incomeBeforeTax 452.15M 528.9M 557.3M 604M 551.5M 518.1M 503.7M 775.2M 977M 812.4M
incomeTaxExpense 133.32M 146.9M 159.7M 138.3M 69.1M 95.4M 93.6M 147.8M 181.5M 167.3M
netIncomeFromContinuingOperations 318.83M 382M 397.6M 465.7M 482.4M 422.7M 410.1M 618.6M 632.8M 581.3M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 8.8M 162.7M 63.8M
netIncome 318.83M 382M 397.6M 465.7M 482.4M 422.7M 410.1M 627.4M 762.1M 645.1M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 318.83M 382M 397.6M 465.7M 482.4M 422.7M 410.1M 627.4M 795.5M 645.1M
eps 3.32 3.63 3.71 4.27 4.18 3.67 3.52 5.21 6.09 5.07
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30
cashAndCashEquivalents 1.03B 1.02B 1.19B 1.07B 928.9M 1.43B 1.64B 1.28B 987.3M 585.5M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.03B 1.02B 1.19B 1.07B 928.9M 1.43B 1.64B 1.28B 987.3M 585.5M
netReceivables 122M 88.8M 119.8M 48.2M 150.2M 83.3M 73.4M 68M - -
accountsReceivables 120.1M 47.2M 72.5M 48.2M 45.9M 44.1M 26.2M 38.3M 18.7M 186.1M
otherReceivables 1.9M 41.6M 47.3M - 104.3M 39.2M 47.2M 27.2M 24.4M 43.4M
inventory 4.75B 5.05B 5.28B 5.3B 5.13B 3.65B 3.55B 3.11B 3.3B 3.48B
prepaids - - - 22M -104.3M -39.2M - - 11.1M -
otherCurrentAssets - 11.6M 7.2M 22.1M 104.3M 39.2M - - 32M -
totalCurrentAssets 5.9B 6.17B 6.6B 6.46B 6.21B 5.16B 5.27B 4.46B 4.33B 4.3B
propertyPlantEquipmentNet 15.43M 31.4M 32.3M 39.8M 46.3M 49.2M 51M 42.5M 25.9M 22.8M
goodwill 17.2M 17.2M 17.2M 17.2M 17.2M 17.2M 17.2M 17.2M 17.2M 17.2M
intangibleAssets - - - 17.2M 17.2M 17.2M 17.2M - - -
goodwillAndIntangibleAssets 17.23M 17.2M 17.2M 34.4M 34.4M 34.4M 34.4M 17.2M 17.2M 17.2M
longTermInvestments 501.13M - - 223.4M 190.4M 281.7M 261.8M 374.7M 311.9M 135M
taxAssets 61.7M 87.3M 116.9M 114.5M 120.7M 40.1M 53.6M 45.8M 65.7M 59.4M
otherNonCurrentAssets - 389.1M 227M -17.2M -17.2M -17.2M -17.2M -45.8M -65.7M -59.4M
totalNonCurrentAssets 595.49M 525M 393.4M 394.9M 374.6M 388.2M 383.6M 434.4M 355M 175M
otherAssets - - - - - - - 45.8M 65.7M 59.4M
totalAssets 6.49B 6.69B 7B 6.86B 6.59B 5.55B 5.65B 4.94B 4.75B 4.53B
totalPayables 1.58B 843.6M 746.1M 606.3M 635.5M 509.2M 586M 620.7M 636.6M 814.4M
accountPayables 1.58B 838.1M 736.6M 602.6M 635.5M 509.2M 586M 620.7M 589.3M 647M
otherPayables - 5.5M 9.5M 3.7M - - - - 47.3M 167.4M
accruedExpenses - - - - - - - - - -
shortTermDebt 2.1M - - - - - 200M - - 100000
capitalLeaseObligationsCurrent 2.1M 2M 2.1M 2.2M 2.1M 1.5M 1.2M - - -
taxPayables - 5.5M 9.5M 3.7M 25.6M 17M 23M - 47.3M 117.6M
deferredRevenue - - - 88.4M 148.3M - - - 895M -100000
otherCurrentLiabilities 58.5M 990.8M 1.2B 1.19B 1.18B 1.17B 1.14B 954.3M 194.3M 1.14B
totalCurrentLiabilities 1.65B 1.84B 1.95B 1.89B 1.97B 1.68B 1.92B 1.58B 1.73B 1.95B
longTermDebt 661.1M 677.9M 660M 660M 660M 300M 300M 300M 300M 300M
capitalLeaseObligationsNonCurrent 1.9M 2.3M 2.3M 2.9M 3.8M 1.7M 1.3M - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 538.99M 616.4M 824.3M 978.5M 818.3M 393.1M 323.7M - 130.6M 142.2M
totalNonCurrentLiabilities 1.2B 1.3B 1.49B 1.64B 1.48B 694.8M 625M 300M 300M 300M
otherLiabilities - - - - - - - 99.6M 130.6M 142.2M
capitalLeaseObligations 4M 4.3M 4.4M 5.1M 5.9M 3.2M 2.5M - - -
totalLiabilities 2.85B 3.13B 3.44B 3.53B 3.45B 2.38B 2.55B 1.97B 2.16B 2.4B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 936.8M - -
commonStock 5.61M 6M 6.2M 6.3M 6.5M 6.6M 6.8M 7M 7M 7M
retainedEarnings 4.53B 4.44B 4.44B 3.25B 3.05B 3.09B 3.02B 3.84B 3.47B 3.02B
additionalPaidInCapital 49.88M 75.3M 75.1M 49.8M 49.8M 49.8M 49.8M 49.8M 49.8M 49.8M
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30
netIncome 318.83M 382M 397.6M 465.7M 482.4M 422.7M 410.1M 627.4M 795.5M 645.1M
depreciationAndAmortization 3.31M 3.8M 4.8M 5.6M 5.6M 5.9M 4.7M 2.4M 2.7M 2.8M
deferredIncomeTax 24.94M 41.04M 124.94K -3.6M -76.8M 4.2M -79.4M -156.6M -336.9M 194.5M
stockBasedCompensation - -2.6M -800K -4.5M -8.6M -12.3M -4.1M -4.4M 8.6M 10.9M
changeInWorkingCapital -95.16M -215.5M -105.9M -50.1M -132.6M -77.2M -75.1M 161M 303.1M -245.7M
accountsReceivables -33.05M 29.4M -24.4M 57.5M -61M -5.1M -3.8M -20.9M -40.2M -18.4M
inventory 222.17M 87.9M 18.2M -168.1M -332.5M -97.6M -440.2M 181.9M 343.3M -227.3M
accountsPayables -284.27M -443.42M -99.7M 60.5M 260.9M 25.5M 369.9M -138.4M -173.6M 13.2M
otherWorkingCapital - -332.8M - - - - -1M 138.4M 173.6M -13.2M
otherNonCashItems 53.99M 25.4M -62.3M -2.6M -399.5M -11.6M 230.4M -17.5M -81.6M -32.8M
netCashProvidedByOperatingActivities 305.91M 193.1M 233.4M 410.5M -129.5M 331.7M 486.6M 612.3M 716.6M 420.6M
investmentsInPropertyPlantAndEquipment - -1M -1.4M -2M -1.3M -2.4M -9.7M -19.5M -6.1M -2.8M
acquisitionsNet 26.94M - - 800K 300K 800K 600K 300K 400K 500K
purchasesOfInvestments -71.12M - - -11.6M -26.7M -5M -31.5M -54M -22M -9.3M
salesMaturitiesOfInvestments - - - -64.1M 26.4M -3.3M -146.8M 53.7M 21.6M 8.8M
otherInvestingActivities - -3M 62.3M 64.1M -26.4M 3.3M 146.8M -53.7M -21.6M 70M
netCashProvidedByInvestingActivities -44.17M -4M 60.9M -12.8M -27.7M -6.6M -40.6M -73.2M -27.7M 76.5M
netDebtIssuance -17.93M 17.9M - - 175M -200M 200M - - 300M
longTermNetDebtIssuance -17.93M 17.9M - - 175M -200M 200M - - 300M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -233.39M -129.7M -72.3M -155.4M -63.7M -188.5M -130.3M -198.4M -140.4M -64.4M
netCommonStockIssuance -233.39M -129.7M -72.3M -155.4M -63.7M -188.5M -130.3M -198.4M -140.4M -64.4M
commonStockIssuance - - - - - 100000 200K 500K - 100000
commonStockRepurchased -233.39M -129.7M -72.3M -155.4M -63.7M -188.6M -130.5M -198.9M -140.4M -64.5M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -251.8M -98.1M -98.5M -451.5M -145.5M -149.8M -53M -146.7M -254.6M
commonDividendsPaid - -251.8M -98.1M -98.5M -451.5M -145.5M -149.8M -53M -146.7M -254.6M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2.3M -2.3M -2.3M -2.3M -1.9M -1.8M -2M - - -
netCashProvidedByFinancingActivities -253.62M -365.9M -172.7M -256.2M -342.1M -535.8M -82.1M -251.4M -287.1M -19M
date 2026-04-30 2025-10-31 2025-04-30 2024-10-30 2024-04-30 2023-10-30 2023-04-30 2022-10-30 2022-04-30 2021-10-30
revenue 1.21B 1.18B 1.21B 1.28B 1.27B 1.19B 1.35B 1.2B 1.13B 1.22B
costOfRevenue 927.14M 861.11M 885.8M 940.4M 939.5M 880.3M 976.5M 876.9M 809M 874.2M
grossProfit 278.66M 319.23M 321.8M 338.5M 332.9M 311.6M 373M 323.8M 318.3M 346.5M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 76.73M 73.85M -80.1M 80.1M 85.1M 79.7M 88.6M 89.9M 81.4M 75.5M
otherExpenses - - 160.3M - - - - - - -
operatingExpenses 76.73M 73.85M 80.2M 80.1M 85.1M 79.7M 88.6M 89.9M 81.4M 75.5M
costAndExpenses 1B 934.96M 966M 1.02B 1.02B 960M 1.07B 966.8M 890.4M 949.7M
netInterestIncome -1.6M 3.2M 4.6M 9.6M 6.9M 5.1M - -10.6M -7.5M -5M
interestIncome 17.73M 23.12M 55.8M 9.6M 6.9M 25.9M 17.1M 6M 1.8M 700K
interestExpense 19.33M 19.91M 29M - - 20.8M 17.1M 16.6M 9.3M 5.7M
depreciationAndAmortization 1.5M 1.8M 1.7M 2.1M 2.3M 2.5M 2.2M 2.9M 2.8M 2.8M
ebitda 203.44M 270.29M 301.2M 260.5M 250.1M 260.3M 303.7M 242.8M 241.5M 273.8M
ebit 201.94M 268.49M 299.5M 258.4M 247.8M 257.8M 301.5M 239.9M 238.7M 271.7M
nonOperatingIncomeExcludingInterest - -23M -57.9M - - -25.9M -17.1M -6M -1.8M -700K
operatingIncome 201.94M 245.38M 241.6M 258.4M 247.8M 231.9M 284.4M 233.9M 236.9M 271M
totalOtherIncomeExpensesNet -4.21M 8.81M 12.2M 16.7M 11.5M 5.1M 43.72M -10.6M -7.5M -5M
incomeBeforeTax 197.73M 254.18M 253.8M 275.1M 259.3M 237M 284.4M 223.3M 229.4M 266M
incomeTaxExpense 57.8M 75.45M 67.4M 79.5M 73.2M 86.5M 75.2M 63.1M 18.2M 50.9M
netIncomeFromContinuingOperations 139.93M 178.73M 186.4M 195.6M 186.1M 150.5M 209.2M 160.2M 211.2M 215.1M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - 61M 34.8M 61.5M 31.4M 24.7M
netIncome 139.93M 178.73M 186.4M 195.6M 186.1M 211.5M 244M 221.7M 242.6M 239.8M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 139.93M 178.73M 186.4M 195.6M 186.1M 211.5M 244M 221.7M 242.6M 239.8M
eps 1.51 1.84 1.77 1.86 1.82 1.98 2.26 2 2.18 2.18
date 2026-04-30 2025-10-31 2025-04-30 2024-10-30 2024-04-30 2023-10-30 2023-04-30 2022-10-30 2022-04-30 2021-10-30
cashAndCashEquivalents 1.03B 1.34B 1.02B 1.13B 1.19B 1.08B 1.07B 1B 928.9M 1.25B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.03B 1.34B 1.02B 1.13B 1.19B 1.08B 1.07B 1B 928.9M 1.25B
netReceivables 122M 99.03M 88.8M 84.6M 119.8M 93.1M 48.2M 82.8M 150.2M 84.9M
accountsReceivables 120.1M 99.03M 47.2M 84.6M 72.5M 89.3M 48.2M 78.2M 45.9M 74.1M
otherReceivables 1.9M - 41.6M - 47.3M 3.8M - 4.6M 104.3M 10.8M
inventory 4.75B 6.45B 5.05B 5.23B 5.28B 5.37B 5.3B 5.3B 5.13B 3.71B
prepaids - - - - - - 22M -4.6M -104.3M -
otherCurrentAssets - -1.89B 11.6M 3.8M 7.2M 1 22.1M 4.6M 104.3M 10.8M
totalCurrentAssets 5.9B 6B 6.17B 6.45B 6.6B 6.54B 6.46B 6.38B 6.21B 5.04B
propertyPlantEquipmentNet 15.43M 25.51M 31.4M 31.6M 32.3M 38.8M 39.8M 45.4M 46.3M 45M
goodwill 17.2M - 17.2M 17.2M 17.2M 17.2M 17.2M 17.2M 17.2M 17.2M
intangibleAssets - 22.62M - - - 17.2M 17.2M 17.2M 17.2M 17.2M
goodwillAndIntangibleAssets 17.23M 22.62M 17.2M 17.2M 17.2M 34.4M 34.4M 34.4M 34.4M 34.4M
longTermInvestments 501.13M 610.21M - 235M - 217.6M 223.4M 184.2M 190.4M 333.1M
taxAssets 61.7M 97.97M 87.3M 105M 116.9M 110.8M 114.5M 116.4M 120.7M 40.7M
otherNonCurrentAssets - -181.21M 389.1M 235M 227M -17.2M -17.2M -17.2M -17.2M -17.2M
totalNonCurrentAssets 595.49M 575.1M 525M 388.8M 393.4M 384.4M 394.9M 363.2M 374.6M 436M
otherAssets - - - - - - - - - -
totalAssets 6.49B 6.58B 6.69B 6.84B 7B 6.93B 6.86B 6.75B 6.59B 5.48B
totalPayables 1.58B 2.11B 843.6M 1.8B 746.1M 1.77B 1.81B 1.84B 1.9B 1.7B
accountPayables 1.58B 2.1B 838.1M 1.8B 736.6M 1.77B 602.6M 1.84B 635.5M 1.7B
otherPayables - 9.2M 5.5M - 9.5M - 1.2B - 1.27B -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.1M - - - - - - - - -
capitalLeaseObligationsCurrent 2.1M 2.1M 2M 1.8M 2.1M 2.2M 2.2M 2.2M 2.1M 1.6M
taxPayables - 9.2M 5.5M - 9.5M - 3.7M - 25.6M -
deferredRevenue - - - - - - 3.7M - - -
otherCurrentLiabilities 58.5M -417.55M 990.8M 69.3M 1.2B 55M 78.5M 58.1M 62.5M 61.8M
totalCurrentLiabilities 1.65B 1.7B 1.84B 1.87B 1.95B 1.83B 1.89B 1.9B 1.97B 1.76B
longTermDebt 661.1M 677.9M 677.9M 660M 660M 660M 660M 660M 660M 400M
capitalLeaseObligationsNonCurrent 1.9M 1.7M 2.3M 1.9M 2.3M 3M 2.9M 3.1M 3.8M 1.2M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 538.99M 601.7M 616.4M 803.3M 824.3M 1.02B 978.5M 976.5M 818.3M 387.1M
totalNonCurrentLiabilities 1.2B 1.28B 1.3B 1.47B 1.49B 1.68B 1.64B 1.64B 1.48B 788.3M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4M 3.8M 4.3M 3.7M 4.4M 5.2M 5.1M 5.3M 5.9M 2.8M
totalLiabilities 2.85B 2.98B 3.13B 3.33B 3.44B 3.52B 3.53B 3.54B 3.45B 2.55B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5.61M 5.8M 6M 6.2M 6.2M 6.2M 6.3M 6.3M 6.5M 6.6M
retainedEarnings 4.53B 4.48B 4.44B 4.39B 4.44B 4.29B 3.25B 4.09B 3.05B 3.8B
additionalPaidInCapital 49.88M 75.5M 75.3M 75.1M 75.1M 49.8M 49.8M 75M 49.8M 49.8M
date 2026-04-30 2025-10-31 2025-04-30 2024-10-30 2024-04-30 2023-10-30 2023-04-30 2022-10-30 2022-04-30 2021-10-30
netIncome 139.93M 178.73M 186.4M 195.6M 93.05M 211.5M 244M 221.7M 242.6M 239.8M
depreciationAndAmortization 1.5M 1.8M 600K 3.2M 1.65M 2.5M 2.2M 2.9M 2.8M 2.8M
deferredIncomeTax 13.02M 11.91M 24.12M 16.37M -7.75M 6.3M 2.6M -6.2M -74.1M -2.7M
stockBasedCompensation - - 2.7M -5.3M 1.7M -4.2M -200K -4.3M -500K -8.1M
changeInWorkingCapital -2.3M -93M -303.6M 88.1M 28.05M -73.1M -36.4M -13.7M -153.7M 21.1M
accountsReceivables -43.27M 10.21M -5.6M 35M -15.15M 5.9M -10.4M 67.9M -63.2M 2.2M
inventory 161.67M 60.44M 34.8M 53.1M 43.2M -68.2M -3.8M -164.3M -277.7M -54.8M
accountsPayables -120.7M -163M -297.79M -140.92M -111.07M -10.8M -22.2M 82.7M 186.8M 74.1M
otherWorkingCapital - - -332.8M - - - - - 400K -400K
otherNonCashItems 6.71M 47.47M 124.9M -99.5M -44.6M 79.5M 21.2M 32.5M -219.2M -45.1M
netCashProvidedByOperatingActivities 158.86M 146.9M 11M 182.1M 79.85M 148.6M 192.8M 217.7M -361.3M 231.8M
investmentsInPropertyPlantAndEquipment 100.17K -100.07K - -1M -250K -900K -300K -1.7M -500K -800K
acquisitionsNet 3.71M 23.22M - - - 400K 800K - 300K -
purchasesOfInvestments -39.17M -32M - - - -8.1M -4.4M -7.2M - -26.7M
salesMaturitiesOfInvestments - - - - - -67.2M 3.6M - - -
otherInvestingActivities - 76804 -2.7M -300K -2.45M 67.2M -3.6M 67.7M 300K -26.7M
netCashProvidedByInvestingActivities -35.36M -8.81M -2.7M -1.3M -2.7M -8.6M -3.9M -8.9M -200K -27.5M
netDebtIssuance -17.93M - 17.9M - - - - - 75M 100M
longTermNetDebtIssuance -17.93M - 17.9M - - - - - 75M 100M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -101.17M -132M -111.3M -18.4M -3.9M -64.5M -44.9M -110.5M -29.1M -34.6M
netCommonStockIssuance -101.17M -132M -111.3M -18.4M -3.9M -64.5M -44.9M -110.5M -29.1M -34.6M
commonStockIssuance - - - - - 65.7M - 111.8M -100000 100000
commonStockRepurchased -101.17M -132M -111.3M -18.4M -3.9M -64.5M -44.9M -110.5M -29M -34.7M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -33.1M -218.7M -17.5M -63.1M -75.2M -23.3M -451.5M -451.5M
commonDividendsPaid - - -33.1M -218.7M -17.5M -63.1M -75.2M -23.3M -451.5M -451.5M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.2M -1M -1M -1.3M -550K -1.2M -1M -1.3M -452.5M -900K
netCashProvidedByFinancingActivities -120.3M -133M -127.5M -238.4M -21.95M -128.8M -121.1M -135.1M 44.9M -387M