TSXV : BMM.V

Black Mammoth Metals Corporation

$3.8 CAD

-$0.09 (-2.31%)

Volume
1.9K
Average Volume
15.44K
Market Capitalization
$174.17M
P/E Ratio
-82.07
Dividend Yield
0.00%
Price Target
Year High
$7.74
Year Low
$1.64
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$13.60

BMM.V Financial

date 2025-12-31
revenue -
costOfRevenue 9499
grossProfit -9499
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 378.27K
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 378.27K
otherExpenses 131.06K
operatingExpenses 509.33K
costAndExpenses 518.83K
netInterestIncome -5111
interestIncome -
interestExpense 5111
depreciationAndAmortization 9499
ebitda -509.33K
ebit -518.83K
nonOperatingIncomeExcludingInterest 83468
operatingIncome -518.83K
totalOtherIncomeExpensesNet -88579
incomeBeforeTax -607.41K
incomeTaxExpense -
netIncomeFromContinuingOperations -607.41K
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -607.41K
netIncomeDeductions -
bottomLineNetIncome -607.41K
eps -0.02
date 2025-12-31
cashAndCashEquivalents 1.32M
shortTermInvestments -
cashAndShortTermInvestments 1.32M
netReceivables 4546
accountsReceivables 4546
otherReceivables -
inventory -
prepaids 17349
otherCurrentAssets -
totalCurrentAssets 1.34M
propertyPlantEquipmentNet 9.18M
goodwill -
intangibleAssets -
goodwillAndIntangibleAssets -
longTermInvestments -
taxAssets -
otherNonCurrentAssets 91227
totalNonCurrentAssets 9.27M
otherAssets -
totalAssets 10.62M
totalPayables 240.38K
accountPayables 109.73K
otherPayables 130.65K
accruedExpenses -
shortTermDebt -
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue -
otherCurrentLiabilities -
totalCurrentLiabilities 240.38K
longTermDebt -
capitalLeaseObligationsNonCurrent -
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities -
totalNonCurrentLiabilities -
otherLiabilities -
capitalLeaseObligations -
totalLiabilities 240.38K
treasuryStock -
preferredStock -
commonStock 23.13M
retainedEarnings -15.28M
additionalPaidInCapital -
date 2025-12-31
netIncome -607.41K
depreciationAndAmortization 9499
deferredIncomeTax -
stockBasedCompensation 256.57K
changeInWorkingCapital -53916
accountsReceivables -864
inventory -
accountsPayables -31218
otherWorkingCapital -21834
otherNonCashItems -1583
netCashProvidedByOperatingActivities -396.84K
investmentsInPropertyPlantAndEquipment -16282
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -5.61M
netCashProvidedByInvestingActivities -5.62M
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance 3.94M
netCommonStockIssuance 3.94M
commonStockIssuance 3.94M
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities 3.94M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
revenue - - - - - - -
costOfRevenue 1662 2375 2375 2374 2375 1396 1397
grossProfit -1662 -2375 -2375 -2374 -2375 -1396 -1397
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 1.23M 69373 80134 116K 112.76K 155.52K 135K
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.23M 69373 80134 116K 112.76K 155.52K 135K
otherExpenses 74270 -24874 94206 38397 23330 49560 13202
operatingExpenses 1.3M 44499 174.34K 154.4K 136.09K 205.08K 148.2K
costAndExpenses 1.3M 46874 176.72K 156.77K 138.47K 206.47K 149.6K
netInterestIncome -1613 -1704 -1054 -697 -1656 -2072 -852
interestIncome - - - - - - -
interestExpense 1613 1704 1054 697 1656 2072 852
depreciationAndAmortization 1662 2375 2375 2374 2375 1396 1397
ebitda -1.28M 16188 -167K -207.15K -151.37K -170.31K -151.06K
ebit -1.28M 13813 -169.38K -209.52K -153.74K -171.71K -152.46K
nonOperatingIncomeExcludingInterest -22397 22782 -7337 52747 15276 -34762 2860
operatingIncome -1.3M -46874 -176.72K -156.77K -138.47K -206.47K -149.6K
totalOtherIncomeExpensesNet 20784 -24486 6283 -53444 -16932 32690 -3712
incomeBeforeTax -1.28M -71360 -170.43K -210.22K -155.4K -173.78K -153.31K
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -1.28M -71360 -170.43K -210.22K -155.4K -173.78K -153.31K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -1.28M -71359 -170.43K -210.22K -155.4K -173.78K -153.31K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -1.28M -71359 -170.43K -210.22K -155.4K -173.78K -153.31K
eps -0.03 -0.0 -0.0 -0.01 -0.0 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
cashAndCashEquivalents 1.89M 1.32M 2.66M 2.91M 2.43M 3.4M 877.59K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 1.89M 1.32M 2.66M 2.91M 2.43M 3.4M 877.59K
netReceivables 6312 4546 2298 6135 5807 3682 8745
accountsReceivables 6312 4546 2298 6135 5807 3682 8745
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids 56594 17349 156.08K 84929 47309 9132 549
otherCurrentAssets - - - - - - -
totalCurrentAssets 1.95M 1.34M 2.82M 3M 2.49M 3.41M 886.89K
propertyPlantEquipmentNet 10.28M 9.18M 7.27M 6.09M 5.57M 3.63M 2.94M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 112.14K 91227 70769 69543 72761 53490 15115
totalNonCurrentAssets 10.39M 9.27M 7.34M 6.16M 5.64M 3.69M 2.96M
otherAssets - - - - - - -
totalAssets 12.34M 10.62M 10.16M 9.16M 8.13M 7.1M 3.85M
totalPayables 143.4K 240.38K - - - - -
accountPayables 59928 109.73K - - - - -
otherPayables 83473 130.65K - - - - -
accruedExpenses - - - - - - -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities - - 252.15K 114.3K 345.95K 78227 37725
totalCurrentLiabilities 143.4K 240.38K 252.15K 114.3K 345.95K 78227 37725
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - 83524 82077 85875 234.81K 114.04K
totalNonCurrentLiabilities - - 83524 82077 85875 234.81K 114.04K
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 143.4K 240.38K 335.67K 196.38K 431.83K 313.04K 151.76K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 25.04M 23.13M 22.53M 21.53M 19.29M 19.15M 16.03M
retainedEarnings -16.56M -15.28M -15.21M -15.04M -14.83M -14.67M -14.5M
additionalPaidInCapital - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
netIncome -1.28M -71359 -170.43K -210.22K -155.4K -173.78K -153.31K
depreciationAndAmortization 1662 2375 2375 2374 2375 1396 1397
deferredIncomeTax - - - - - - -
stockBasedCompensation 1.2M 45682 43705 73515 93670 97886 97887
changeInWorkingCapital -75268 99564 -17466 -54557 -81457 67699 -16929
accountsReceivables -1766 -2248 3837 -328 -2125 5063 -2265
inventory - - - - - - -
accountsPayables 12919 -41579 49850 -16609 -22880 53944 -6033
otherWorkingCapital -86421 143.39K -71153 -37620 -56452 8692 -8631
otherNonCashItems -2604 -4406 -1226 3218 831 -33632 2860
netCashProvidedByOperatingActivities -158.64K 71856 -143.04K -185.67K -139.98K -40433 -68096
investmentsInPropertyPlantAndEquipment -1.16M 3.6M -3.61M 1.77M -1.77M 1.85M -2M
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -19126 -5.59M 2.52M -2.52M -19676 -2.45M 1.6M
netCashProvidedByInvestingActivities -1.18M -1.99M -1.09M -743.89K -1.79M -606.84K -402.7K
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 1.9M 593.5K - - - 3.22M -
netCommonStockIssuance 1.9M 593.5K - - - 3.22M -
commonStockIssuance 1.9M 593.5K - - - 3.22M -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - -15000 986.4K 1.41M 968.5K -50400 -
netCashProvidedByFinancingActivities 1.9M 578.5K 986.4K 1.41M 968.5K 3.17M -