OTC : BOALY

Boral Limited — Financials

$14.01 USD

$0.13 (0.94%)

Volume
100
Average Volume
17
Market Capitalization
$3.86B
P/E Ratio
44.85
Dividend Yield
4.46%
Price Target
Year High
$14.54
Year Low
$7.89
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.18
BOALY Financial Statements
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
revenue 3.48B 2.96B 2.92B 5.67B 5.8B 5.73B 4.26B 4.31B 4.3B 4.46B
costOfRevenue 2.54B 2.25B 2.17B 3.96B 3.85B 3.83B 2.86B 2.93B 3.04B 3.23B
grossProfit 942.5M 704.5M 757.3M 1.71B 1.96B 1.9B 1.4B 1.38B 1.26B 1.22B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 237M 216.6M 217.6M 478.8M 398.5M 436.9M 301.4M 302.9M 270.1M 276.1M
sellingAndMarketingExpenses 475.4M 411.1M 404.5M 996.5M 1.01B 947.6M 763.2M 819.4M 767.6M 780M
sellingGeneralAndAdministrativeExpenses 712.4M 627.7M 622.1M 1.48B 1.4B 1.38B 1.06B 1.12B 1.04B 1.06B
otherExpenses 4.3M -59.2M -14.3M 39.3M 700K -32.2M -49.1M 45.1M 146.2M 17.1M
operatingExpenses 935.3M 845.7M 1.06B 1.9B 1.72B 1.69B 1.09B 1.37B 1.29B 1.32B
costAndExpenses 3.48B 3.1B 3.23B 5.87B 5.57B 5.52B 3.95B 4.3B 4.33B 4.55B
netInterestIncome -30.2M -75M -118.5M -109.9M -102.7M -103.8M -50.5M -62.7M -63M -64.4M
interestIncome 19.9M 5.3M 1.5M 3.4M 2.3M 1.8M 24.4M 7.6M 12.8M 20.3M
interestExpense 50.1M 80.3M 120M 113.3M 105M 105.6M 74.9M 70.3M 75.8M 84.7M
depreciationAndAmortization 222.9M 218M 437.4M 429.1M 316.4M 307.4M 26M 246.6M 248.8M 261.4M
ebitda 490.6M 257.3M 574.5M 644.3M 741.3M 880.5M 422.3M 651.6M 696.5M 503.8M
ebit 341M 142.8M -92.3M -538.5M 377.2M 732.1M 524.6M 561M 304.8M 458.6M
nonOperatingIncomeExcludingInterest -73.3M -103.5M -80.7M 1.19B 47.7M -159M -128.3M -156M -207.3M -216.2M
operatingIncome 267.7M 39.3M 137.1M 215.2M 424.9M 573.1M 396.3M 405M 447.7M 242.4M
totalOtherIncomeExpensesNet -50.1M -80.3M 190.1M -629.8M -1.62B -278.9M -95.3M -120.8M 191M -145.1M
incomeBeforeTax 217.6M -41M 17.1M -1.19B 294.2M 467.5M 301M 284.2M 288.5M 97.3M
incomeTaxExpense 59.6M -24M -2M -60.9M 79.6M 37M 51.4M 32.2M 45.1M -9M
netIncomeFromContinuingOperations 148.1M 960.6M 639.9M -1.14B 272.4M 441M 296.9M 256M 257M 173.3M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 148.1M 960.6M 639.9M -1.14B 272.4M 441M 296.9M 256M 257M 173.3M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 148.1M 960.6M 639.9M -1.14B 272.4M 441M 296.9M 256M 257M 173.3M
eps 0.13 -0.16 0.52 -0.96 0.15 0.38 0.29 0.32 0.31 0.13
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
cashAndCashEquivalents 658.1M 1.11B 903.8M 904.4M 207.2M 74.3M 237.8M 452.1M 505.8M 383.2M
shortTermInvestments 3M 32.8M 11.6M 4.7M 3.8M 11.2M 3.8M 18.9M 9.6M 8.3M
cashAndShortTermInvestments 661.1M 1.14B 915.4M 909.1M 211M 85.5M 241.6M 471M 515.4M 391.5M
netReceivables 549.3M 501.3M 472.7M 798.3M 877.4M 879.7M 873.6M 623.9M 659.8M 708.8M
accountsReceivables - - - - - - - - - -
otherReceivables 549.3M 501.3M 472.7M 798.3M 877.4M 879.7M 873.6M 623.9M 659.8M 708.8M
inventory 257.5M 222.5M 213.5M 523.9M 683.8M 613.8M 606.6M 556.9M 537.8M 528.1M
prepaids 25.6M 40.4M 3.64B 96.7M - 121.2M - - - -
otherCurrentAssets 20.3M 36.3M 28.6M 47.2M 39.6M 38.1M 41.9M 32.4M 28.3M 36.1M
totalCurrentAssets 1.51B 1.94B 5.27B 2.38B 1.81B 1.74B 1.76B 1.68B 1.74B 1.66B
propertyPlantEquipmentNet 2.12B 2.12B 2.03B 3.12B 2.88B 2.78B 2.76B 2.52B 2.45B 2.56B
goodwill - - 71.2M 71.2M 1.2B 2.23B 2.16B 2.27B 213.1M 208.6M
intangibleAssets 71.2M 71.2M 71.5M 72.4M 2.22B 3.37B 3.4B 3.21B 234.7M 227.1M
goodwillAndIntangibleAssets 71.2M 71.2M 142.7M 143.6M 3.42B 5.6B 5.56B 5.48B 447.8M 435.7M
longTermInvestments 36.1M 31.2M 23.3M 1.27B 1.33B 1.44B 1.39B 1.08B 1.08B 874.2M
taxAssets 107.7M 166.6M 133.1M 145.5M 78.7M 69.6M 128.4M 237.4M 243.6M 154.1M
otherNonCurrentAssets 91.4M 73.4M 54.2M 75.7M 66.4M 81.1M 71.7M 48.8M 127.2M 108.3M
totalNonCurrentAssets 2.42B 2.46B 2.31B 6.83B 7.73B 7.77B 7.55B 4.12B 4.12B 3.89B
otherAssets - - - - - - - - - -
totalAssets 3.94B 4.4B 7.58B 9.2B 9.54B 9.51B 9.31B 5.8B 5.87B 5.56B
totalPayables 497.1M 497.1M 497.2M 484.1M 728.8M 832.6M 752M 812.4M 607.9M 641.5M
accountPayables 497.1M 497.1M 497.2M 484.1M 728.8M 832.6M 752M 812.4M 607.9M 641.5M
otherPayables -497.1M - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 23.2M 639.7M 33.2M 106M 339.7M 19.2M 422.8M 360.2M 1.8M 215.4M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 163.9M 169.2M 130.7M 187.2M 196.1M 204.7M 64.1M 36.6M 274.1M 89.8M
otherCurrentLiabilities 10.3M 1.4M 632.4M 24M 23.8M 19.3M 169M 177M 5.8M 216.5M
totalCurrentLiabilities 694.5M 1.31B 1.28B 1.05B 1.39B 995.2M 1.47B 1.18B 923.2M 1.17B
longTermDebt 973.1M 943.8M 1.77B 3.38B 2.06B 2.51B 2.17B 1.01B 1.32B 886.1M
capitalLeaseObligationsNonCurrent -198.3M -207.2M -110.7M -195.9M -164.7M -188.5M - 30.8M -80.7M -
deferredRevenueNonCurrent 198.3M 207.2M 110.7M 195.9M 164.7M 188.5M - 30.8M 15.8M -
deferredTaxLiabilitiesNonCurrent 36.6M 35.1M 39.9M 14.1M 50.8M 39.5M - -30.8M 80.7M -
otherNonCurrentLiabilities 10.4M 9.8M 19.7M 32.9M 16.3M 48.7M 230.2M 101.1M 800K 154.7M
totalNonCurrentLiabilities 1.22B 1.2B 1.94B 3.62B 2.29B 2.78B 2.4B 1.11B 1.42B 1.04B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations -198.3M -207.2M -110.7M -195.9M -164.7M -188.5M - 30.8M -80.7M -
totalLiabilities 1.91B 2.5B 3.22B 4.67B 3.68B 3.78B 3.87B 2.29B 2.34B 2.21B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 593.7M 593.7M 3.84B 4.38B 4.27B 4.27B 4.27B 2.25B 2.36B 2.48B
retainedEarnings 1.4B 1.26B 401.7M -198.2M 1.26B 1.31B 1.16B 1.1B 996.3M 868.4M
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
netIncome - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - - - - - - - - - -
netCashProvidedByOperatingActivities - - - - - - 413.3M 477.5M 418.3M 507.3M
investmentsInPropertyPlantAndEquipment -209.1M -342.1M -257.7M -345.8M -453.4M -425.3M -340.1M -323.8M -249.9M -268.2M
acquisitionsNet 14.5M 3.99B 1.41B 13.1M 364.9M 7.6M -3.44B - 149.2M 428.7M
purchasesOfInvestments - - - - - - 26.7M - - -500K
salesMaturitiesOfInvestments - 17M - - - - 8.8M 8.8M - 69.9M
otherInvestingActivities 4.9M -11.4M 39.9M 23.6M 39.7M 69.3M 35.5M 52M 38.7M 36.2M
netCashProvidedByInvestingActivities -189.7M 3.65B 1.19B -305.4M -42.5M -344.6M -3.73B -259.5M -55.7M 267.2M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - 2.02B - - -
commonStockRepurchased - -3.28B -506.6M - - - - -115.4M -116M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -77.2M - -158.3M -316.5M -287.2M -226.2M -154.2M -129.1M -64M
commonDividendsPaid - -77.2M - -158.3M -316.5M -287.2M -226.2M -154.2M -129.1M -64M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -654.6M -577.4M -1.78B 564M 722.2M -111M 3.33B 3.26B -122.5M -460.6M
netCashProvidedByFinancingActivities -654.6M -3.73B -1.78B 405.7M -589.1M -398.2M 3.11B -273.4M -251.6M -524.6M
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
cashAndCashEquivalents 658.1M 1.11B 903.8M 904.4M 207.2M 74.3M 237.8M 452.1M 505.8M 383.2M
shortTermInvestments 3M 32.8M 11.6M 4.7M 3.8M 11.2M 3.8M 18.9M - -
cashAndShortTermInvestments 661.1M 1.14B 915.4M 909.1M 211M 85.5M 241.6M 471M 505.8M 383.2M
netReceivables 549.3M 501.3M 472.7M 798.3M 877.4M 879.7M 873.6M 623.9M 659.8M 708.8M
accountsReceivables - - - - - - - - - -
otherReceivables 549.3M 501.3M 472.7M 798.3M 877.4M 879.7M 873.6M 623.9M 659.8M 708.8M
inventory 257.5M 222.5M 213.5M 523.9M 683.8M 613.8M 606.6M 556.9M 537.8M 528.1M
prepaids 25.6M 40.4M 3.64B 96.7M - 121.2M - - 9.6M 8.3M
otherCurrentAssets 20.3M 36.3M 28.6M 47.2M 39.6M 38.1M 41.9M 32.4M 28.3M 36.1M
totalCurrentAssets 1.51B 1.94B 5.27B 2.38B 1.81B 1.74B 1.76B 1.68B 1.74B 1.66B
propertyPlantEquipmentNet 2.12B 2.12B 2.03B 3.12B 2.88B 2.78B 2.76B 2.52B 2.45B 2.56B
goodwill - - 71.2M 71.2M 2.23B 2.16B 2.27B 213.1M 208.6M 183.1M
intangibleAssets 71.2M 71.2M 71.5M 72.4M 1.14B 1.24B 933.7M 21.6M 18.5M 13M
goodwillAndIntangibleAssets 71.2M 71.2M 142.7M 143.6M 3.37B 3.4B 3.21B 234.7M 227.1M 196.1M
longTermInvestments 36.1M 31.2M 23.3M 1.27B 1.33B 1.44B 1.39B 1.08B 1.05B 862.5M
taxAssets 107.7M 166.6M 133.1M 145.5M 78.7M 69.6M 128.4M 237.4M 243.6M 154.1M
otherNonCurrentAssets 91.4M 73.4M 54.2M 75.7M 66.4M 81.1M 71.7M 48.8M 156.9M 120M
totalNonCurrentAssets 2.42B 2.46B 2.31B 6.83B 7.73B 7.77B 7.55B 4.12B 4.12B 3.89B
otherAssets - - - - - - - - - -
totalAssets 3.94B 4.4B 7.58B 9.2B 9.54B 9.51B 9.31B 5.8B 5.87B 5.56B
totalPayables 497.1M 497.1M 497.2M 484.1M 728.8M 832.6M 752M 812.4M 607.9M 641.5M
accountPayables 497.1M 497.1M 497.2M 484.1M 728.8M 832.6M 752M 812.4M 607.9M 641.5M
otherPayables -497.1M - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 23.2M 639.7M 33.2M 106M 339.7M 19.2M 422.8M 360.2M 1.8M 215.4M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 163.9M 169.2M 130.7M 187.2M 196.1M 204.7M 64.1M 36.6M 94.8M 89.8M
otherCurrentLiabilities 10.3M 1.4M 632.4M 24M 23.8M 19.3M 169M 177M 185.1M 216.5M
totalCurrentLiabilities 694.5M 1.31B 1.28B 1.05B 1.39B 995.2M 1.47B 1.18B 923.2M 1.17B
longTermDebt 973.1M 943.8M 1.77B 3.38B 2.06B 2.51B 2.17B 1.01B 1.32B 886.1M
capitalLeaseObligationsNonCurrent -198.3M -207.2M -110.7M -195.9M -164.7M -188.5M - 30.8M 15.8M -
deferredRevenueNonCurrent 198.3M 207.2M 110.7M 195.9M 164.7M 188.5M - 30.8M 15.8M -
deferredTaxLiabilitiesNonCurrent 36.6M 35.1M 39.9M 14.1M 50.8M 39.5M - -30.8M -15.8M -
otherNonCurrentLiabilities 10.4M 9.8M 19.7M 32.9M 16.3M 48.7M 230.2M 101.1M 97.3M 154.7M
totalNonCurrentLiabilities 1.22B 1.2B 1.94B 3.62B 2.29B 2.78B 2.4B 1.11B 1.42B 1.04B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations -198.3M -207.2M -110.7M -195.9M -164.7M -188.5M - 30.8M 15.8M -
totalLiabilities 1.91B 2.5B 3.22B 4.67B 3.68B 3.78B 3.87B 2.29B 2.34B 2.21B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 593.7M 593.7M 3.84B 4.38B 4.27B 4.27B 4.27B 2.25B 2.36B 2.48B
retainedEarnings 1.4B 1.26B 401.7M -198.2M 1.26B 1.31B 1.16B 1.1B 996.3M 868.4M
additionalPaidInCapital - - - - - - - - - -