OTC : BOLIF

Boliden AB (publ) — Financials

$34.65 USD

$0 (0.0%)

Volume
135
Average Volume
2
Market Capitalization
$9.48B
P/E Ratio
11.01
Dividend Yield
2.24%
Price Target
Year High
$41.88
Year Low
$29.80
Day High
Day Low
Payout Ratio
$0.25
Current Ratio
$1.57
BOLIF Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue 8.28B 7.59B 6.85B 5.33B 5.92B 6.04B 4.43B 4.77B 4.71B 5.35B
costOfRevenue 6.55B 6.16B 5.53B 4.33B 4.71B 4.75B 3.64B 4.19B 4.21B 4.89B
grossProfit 1.74B 1.43B 1.31B 1.01B 1.21B 1.29B 785.12M 579.16M 509.44M 465.09M
researchAndDevelopmentExpenses 102.46M 108.12M 91.04M 79.55M 82.48M 84.48M 61.37M 61.13M 50.1M 63M
generalAndAdministrativeExpenses 97.09M 68.43M 82.05M 73.47M 73.11M 55.1M 66.64M 67.4M 68.89M 81.66M
sellingAndMarketingExpenses 62.39M 57.04M 61.38M 51.9M 49.42M 50.83M 42.82M 42.76M 43.58M 52.89M
sellingGeneralAndAdministrativeExpenses 161.31M 127.02M 145.14M 127.5M 124.67M 108.13M 111.99M 113.96M 116.94M 141.86M
otherExpenses - - - - - - - - - -
operatingExpenses 224.56M 218.11M 245.78M 209.08M 203.87M 200.41M 182.58M 167.5M 176.24M 207.35M
costAndExpenses 6.77B 6.38B 5.78B 4.54B 4.92B 4.95B 3.82B 4.36B 4.38B 5.09B
netInterestIncome 19.36M 12.93M 13.98M 12.81M 13.88M 19.75M 12.41M 14.1M 17.25M 11.67M
interestIncome 19.36M 12.93M 13.98M 12.81M 13.88M 19.75M 12.41M 14.1M 17.25M 11.67M
interestExpense - - - - - - - - - -
depreciationAndAmortization 580.53M 611.77M 681.07M 532.84M 552.5M 556M 457.28M 414.38M 417.42M 439.11M
ebitda 2.05B 1.8B 1.72B 1.31B 1.54B 1.64B 1.06B 828.99M 760.32M 704.79M
ebit 1.47B 1.19B 1.04B 774.06M 985.19M 1.08B 605.61M 414.61M 342.9M 265.68M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 1.47B 1.19B 1.04B 774.06M 985.19M 1.08B 605.61M 414.61M 342.9M 265.68M
totalOtherIncomeExpensesNet 23.96M 11.83M 10.94M 9.29M 3.5M -7.79B -4.93B -3.1B -26.97M -19.6M
incomeBeforeTax 1.5B 1.2B 1.05B 783.35M 988.68M 1.07B 590.13M 397.55M 315.94M 246.08M
incomeTaxExpense 305.84M 236.02M 226.94M 165.3M 176.23M 229.3M 124.61M 84.7M 73.11M 44.8M
netIncomeFromContinuingOperations 1.19B 961.88M 826.44M 617.84M 812.11M 835.53M 465.19M 312.74M 242.58M 200.81M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.19B 961.88M 826.44M 617.84M 812.11M 835.53M 465.19M 312.74M 242.58M 200.81M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.19B 961.88M 826.44M 617.84M 812.11M 835.53M 465.19M 312.74M 242.58M 200.81M
eps 4.35 3.52 3.02 2.26 2.97 3.05 1.7 1.14 0.89 0.73
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 1.17B 912.13M 615.06M 146.61M 256.34M 305.98M 165.02M 109.34M 110.55M 95.04M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.17B 912.13M 615.06M 146.61M 256.34M 305.98M 165.02M 109.34M 110.55M 95.04M
netReceivables 367.09M 317.6M 441.36M 226.27M 210.31M 283.31M 221.45M 146.42M 171.77M 163.02M
accountsReceivables - - - - - - - - - -
otherReceivables 367.09M 317.6M 441.36M 226.27M 210.31M 283.31M 221.45M 146.42M 171.77M 163.02M
inventory 2.14B 1.99B 1.73B 1.42B 1.17B 1.16B 1.11B 917.84M 1.01B 1.25B
prepaids - - - - 14.17B 13.91B 13.37B 9.79B 10.09B 9.43B
otherCurrentAssets 159.01M 136.42M 232.53M 187.93M 167.09M 183.1M 155.79M 141.56M 188.64M 229.28M
totalCurrentAssets 3.83B 3.36B 3.02B 1.98B 1.8B 1.93B 1.65B 1.32B 1.48B 1.74B
propertyPlantEquipmentNet 4.99B 5.08B 5.3B 4.7B 4.39B 4.43B 3.83B 3.36B 3.66B 4.25B
goodwill 315.81M 348.56M 374.02M 342.13M 356.41M 376.2M 339.04M 350.53M 393.52M 467.89M
intangibleAssets 5.75M 33.72M 37.2M 34.06M 37.23M 38.64M 35.02M 36.49M 41.15M 13.22M
goodwillAndIntangibleAssets 321.56M 382.27M 411.22M 376.19M 393.65M 414.84M 374.06M 387.01M 434.67M 481.11M
longTermInvestments 1.44M 1.66M 1.82M 1.6M 4.85M 7.19M 6.15M 5.69M 5.75M 5.13M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -5.31B -5.46B -5.71B -5.08B -4.78B -4.85B -4.21B -3.75B -4.1B -4.74B
totalNonCurrentAssets 5.31B 5.46B 5.71B 5.08B 4.78B 4.85B 4.21B 3.75B 4.1B 4.74B
otherAssets 100.06M 88.88M 78.52M 40.79M 38.7M 33.04M 60.17M 27.6M 28.88M 31.58M
totalAssets 9.24B 8.9B 8.81B 7.09B 6.63B 6.81B 5.92B 5.1B 5.61B 6.51B
totalPayables 990.56M 974.15M 803.1M 682.44M 576.08M 539.55M 465.41M 372.2M 481.06M 565.58M
accountPayables 990.56M 974.15M 803.1M 682.44M 576.08M 539.55M 465.41M 372.2M 481.06M 565.58M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 14.84B 11.47B 10.59B 11.69B 8.19B 9.34B 9.18B 8.5B 8.34B 8.44B
totalCurrentLiabilities 1.52B 1.38B 1.39B 1.32B 989.14M 1.2B 1.06B 1.05B 1.13B 1.4B
longTermDebt 1.02B 662.51M 723.37M 348.21M 354.83M 487.98M 898.86M 294.26M 615.9M 676.64M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -1.02B -662.51M -723.37M -348.21M -354.83M -487.98M -898.86M -294.26M -615.9M -676.64M
totalNonCurrentLiabilities 1.02B 662.51M 723.37M 348.21M 354.83M 487.98M 898.86M 294.26M 615.9M 676.64M
otherLiabilities 1.11B 1.24B 1.16B 998.72M 880.49M 846.75M 730.11M 693.71M 798.53M 841.67M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.65B 3.28B 3.26B 2.67B 2.22B 2.54B 2.69B 2.04B 2.54B 2.92B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 55.49M 64.01M 70.38M 61.83M 65.33M 70.58M 63.57M 68.59M 74M 90.06M
retainedEarnings 4.75B 4.9B 4.8B 3.69B 3.65B 3.54B 2.59B 2.4B 2.33B 2.61B
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome 1.19B 961.88M 826.44M 617.84M 812.11M 835.53M 465.19M 312.74M 242.58M 200.81M
depreciationAndAmortization 587.62M 618.63M 690.79M 542.13M 552.5M 556M 457.28M 414.38M 417.42M 439.11M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -490.82M -192.46M -276.05M -286.81M -36.22M 47.54M -256.36M -19.31M -5.62M 6.07M
accountsReceivables -119.14M 133.65M -207.74M -39.83M 61.38M -38.89M -105.62M 21.2M -54.32M -27.53M
inventory -371.69M -326.12M -68.31M -246.98M -97.59M 86.43M -150.74M -40.51M 48.69M 33.6M
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 285.43M 65M 126.9M 135.08M -676.95K 113.61M 101.89M 30.8M 85.5M -100.8M
netCashProvidedByOperatingActivities 1.57B 1.45B 1.37B 1.01B 1.33B 1.55B 767.99M 738.6M 739.87M 545.2M
investmentsInPropertyPlantAndEquipment -955.57M -658.53M -760.44M -938.61M -688.8M -679.62M -436.42M -320.44M -287.82M -577.09M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -9.49M -4.31M -4.98M -1.82M 3.27M 17.92M -638.99M -114.31M -249.86M -196.15M
netCashProvidedByInvestingActivities -965.06M -662.84M -765.42M -940.42M -685.52M -661.7M -1.08B -434.75M -537.68M -773.23M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -275.27M -249.51M -232.78M -255.63M -254.53M -175.05M -97.6M -72.85M -61.22M -170.17M
commonDividendsPaid -275.27M -249.51M -232.78M -255.63M -254.53M -175.05M -97.6M -72.85M -61.22M -170.17M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2.15B -187.93M 78.28M 91.4M -414.63M -6.13B 468.26M -2.43B -1.29B 1.23B
netCashProvidedByFinancingActivities -232.23M -437.44M -154.49M -164.23M -669.16M -768.48M 370.66M -296.51M -173.18M 164.88M
date 2025-06-30 2025-03-31
revenue 22.28B 21.12B
costOfRevenue 20.49B 17.4B
grossProfit 1.8B 3.72B
researchAndDevelopmentExpenses 303M 293M
generalAndAdministrativeExpenses 322M 303M
sellingAndMarketingExpenses 173M 181M
sellingGeneralAndAdministrativeExpenses 495M 484M
otherExpenses -93M -118M
operatingExpenses 705M 659M
costAndExpenses 21.19B 18.06B
netInterestIncome -329M -305M
interestIncome - -
interestExpense - -
depreciationAndAmortization 2.28B 1.82B
ebitda 3.37B 4.88B
ebit 1.09B 3.06B
nonOperatingIncomeExcludingInterest 4M -
operatingIncome 1.09B 3.06B
totalOtherIncomeExpensesNet -329M -304M
incomeBeforeTax 765M 2.76B
incomeTaxExpense 190M 565M
netIncomeFromContinuingOperations 575M 2.19B
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome 573M 2.19B
netIncomeDeductions - -
bottomLineNetIncome 573M 2.19B
eps 2.02 7.99
date 2025-06-30 2025-03-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
cashAndCashEquivalents 7.6B 9.04B 386.18M 332.76M 1.32B 1.17B 626.45M 554.91M 1.15B 912.13M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.6B 9.04B 386.18M 332.76M 1.32B 1.17B 626.45M 554.91M 1.15B 912.13M
netReceivables 5.09B 5.15B 339.68M 296.69M 358.49M 367.09M 376.88M 380.04M 450.74M 317.6M
accountsReceivables 5.09B 5.15B - - - - - - - -
otherReceivables - - 339.68M 296.69M 358.49M 367.09M 376.88M 380.04M 450.74M 317.6M
inventory 21.18B 22.68B 2.21B 2.4B 2.42B 2.14B 2.21B 2.03B 2.06B 1.99B
prepaids - - - - - - - - - -
otherCurrentAssets 3.64B 4.04B 264.53M 310.32M 174.48M 159.01M 189.65M 196.38M 288.16M 136.42M
totalCurrentAssets 37.51B 40.9B 3.2B 3.34B 4.27B 3.83B 3.4B 3.16B 3.95B 3.36B
propertyPlantEquipmentNet 94.42B 73.7B 5.38B 5.3B 5.15B 4.99B 4.43B 4.65B 4.94B 5.08B
goodwill - - - - - 315.81M - - - 348.56M
intangibleAssets 3.4B 3.36B 328.33M 335.54M 338.84M 5.75M 337.5M 360.79M 389.92M 33.72M
goodwillAndIntangibleAssets 3.4B 3.36B 328.33M 335.54M 338.84M 321.56M 337.5M 360.79M 389.92M 382.27M
longTermInvestments 19M 16M 1.46M 1.48M 1.35M 1.44M 1.35M 1.47M 1.49M 1.66M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 859M 451M -5.71B -5.63B -5.49B -5.31B -4.77B -5.01B -5.33B -5.46B
totalNonCurrentAssets 98.69B 77.53B 5.71B 5.63B 5.49B 5.31B 4.77B 5.01B 5.33B 5.46B
otherAssets - - 66M 68.24M 88.54M 100.06M 78.47M 77.9M 78.37M 88.88M
totalAssets 136.21B 118.43B 8.97B 9.05B 9.85B 9.24B 8.25B 8.25B 9.35B 8.9B
totalPayables 11.16B 11.26B 980.69M 1.08B 1.19B 990.56M 1B 862.04M 979.31M 974.15M
accountPayables 11.16B 11.26B 980.69M 1.08B 1.19B 990.56M 1B 862.04M 979.31M 974.15M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 7.56B 4.58B - - - - - - - -
capitalLeaseObligationsCurrent 144M 147M - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 7B 5.59B 17.19B 17.81B 16.04B 14.84B 14.62B 13.07B 13.48B 11.47B
totalCurrentLiabilities 25.87B 21.58B 1.66B 1.75B 1.66B 1.52B 1.41B 1.36B 1.54B 1.38B
longTermDebt 19.45B 11.57B 1.07B 1.04B 1.19B 1.02B 800.6M 682.96M 732.2M 662.51M
capitalLeaseObligationsNonCurrent 230M 263M - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 20.04B 16.4B -1.07B -1.04B -1.19B -1.02B -800.6M -682.96M -732.2M -662.51M
totalNonCurrentLiabilities 39.72B 28.24B 1.07B 1.04B 1.19B 1.02B 800.6M 682.96M 732.2M 662.51M
otherLiabilities - - 1.11B 1.14B 1.15B 1.11B 1.07B 1.14B 1.21B 1.24B
capitalLeaseObligations 374M 410M - - - - - - - -
totalLiabilities 65.59B 49.82B 3.84B 3.93B 4B 3.65B 3.28B 3.19B 3.48B 3.28B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 70.59B 68.59B 5.13B 5.12B 5.85B 55.49M 4.96B 5.06B 5.87B 64.01M
retainedEarnings - - - - - 4.75B - - - 4.9B
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2025-03-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
netIncome 573M 2.19B 124.12M 48.21M 244.81M 247.09M 243.89M 308.49M 422.03M 280.35M
depreciationAndAmortization 2.28B 1.82B 134.65M 152.52M 142.97M 169.26M 131.09M 151.12M 146.84M 165.93M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 3.46B -2.44B - - - -490.82M - - - -192.46M
accountsReceivables - - - - - -119.14M - - - 133.65M
inventory - - - - - -371.69M - - - -326.12M
accountsPayables - - - - - - - - - -
otherWorkingCapital 3.46B -2.44B - - - - - - - -
otherNonCashItems -116M -549M -40.82M -159.01M -111.18M 773.66M -139.65M -41.25M -333.77M 187.82M
netCashProvidedByOperatingActivities 6.2B 1.03B 217.94M 41.72M 276.6M 699.19M 235.33M 418.36M 235.1M 441.64M
investmentsInPropertyPlantAndEquipment -4.16B -2.89B -327.42M -387.83M -279.1M -354.63M -225.78M -217.98M -163.01M -216.45M
acquisitionsNet -14.39B - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -2M -7M -1.37M -3.43M -1.93M -7.19M -900.97K -1.17M -318.99K -3.1M
netCashProvidedByInvestingActivities -18.55B -2.9B -328.79M -391.26M -281.03M -361.81M -226.68M -219.15M -163.32M -219.55M
netDebtIssuance 10.91B 227M - - - - - - - -
longTermNetDebtIssuance 10.91B 227M - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -38M - - - - - - - -
netCommonStockIssuance - -38M - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - -38M - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -375.56M -672M - - -381.92M -695.08M - -110.55K
commonDividendsPaid - - -375.56M -672M - - -381.92M -695.08M - -110.55K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 3.68B 543.34M 81.78M 155.02M 161.59M 488.06M -1.95M 195.97M -1.55M
netCashProvidedByFinancingActivities 10.91B 3.86B 167.78M -590.23M 155.02M 161.59M 106.13M -697.04M 195.97M -1.66M