OTC : BOPCF

BioPharma Credit PLC — Financials

$1.01 USD

$0.03 (3.06%)

Volume
376
Average Volume
296.58K
Market Capitalization
$1.15B
P/E Ratio
8.46
Dividend Yield
10.32%
Price Target
Year High
$1.02
Year Low
$0.85
Day High
Day Low
Payout Ratio
$0.85
Current Ratio
$4.59
BOPCF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue 140.23M 124.46M 135.74M 184.24M 87.97M 91.35M 124.12M 78.72M 33.65M
costOfRevenue 25.73M - - - - - - - -
grossProfit 114.5M 124.46M 135.74M 184.24M 87.97M 91.35M 124.12M 78.72M 33.65M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - 1.97M 27.28M 1.7M 2.86M 1.91M 1.59M 4.44M 6.53M
sellingAndMarketingExpenses - 180K - 200K 200K 202K 204K 245K -
sellingGeneralAndAdministrativeExpenses - 2.15M 27.28M 1.9M 3.06M 2.12M 1.79M 4.68M 6.53M
otherExpenses -15.35M 130K - 36000 -47000 102K - 3.9M -
operatingExpenses -15.35M 2.28M 27.28M 1.93M 3.01M 2.22M 1.79M 8.58M 6.48M
costAndExpenses 10.38M 2.28M 27.28M 1.93M 3.01M 2.22M 1.79M 8.58M 6.48M
netInterestIncome 140.11M 1.49M 4.32M 1.14M 3.13M 52.69M 123.62M 88.76M -
interestIncome 140.11M 1.49M 4.32M 1.14M 3.13M 52.69M 123.62M 88.76M 3429
interestExpense - - - - - - - 3000 -
depreciationAndAmortization - - - - - - - - -
ebitda 129.89M 122.18M 108.46M 182.34M 84.98M 89.15M 122.34M 74.08M 27.12M
ebit 129.89M 122.18M 108.46M 182.34M 84.98M 89.15M 122.34M 74.08M 27.12M
nonOperatingIncomeExcludingInterest -37000 - 1000 - - - - - -
operatingIncome 129.85M 122.18M 108.46M 182.31M 84.96M 89.14M 122.33M 70.15M 27.12M
totalOtherIncomeExpensesNet 37000 -132K -8000 -65000 -18000 -12000 -12000 -3.94M 40286
incomeBeforeTax 129.89M 122.18M 108.45M 182.31M 84.96M 89.14M 122.33M 70.15M 27.16M
incomeTaxExpense - - - - - - - -161.14K 40286
netIncomeFromContinuingOperations 129.89M 122.18M 108.45M 182.31M 84.96M 89.14M 122.33M 70.15M 27.16M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome 129.89M 122.18M 108.45M 182.31M 84.96M 89.14M 122.33M 70.15M 27.16M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 129.89M 122.18M 108.45M 182.31M 84.96M 89.14M 122.33M 70.15M 27.16M
eps 0.11 0.1 0.08 0.13 0.06 0.06 0.09 0.07 0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 12.59M 5.62M 86.2M 120.53M 94.71M 193.27M 296.64M 363.57M 350.82M
shortTermInvestments - - 48.85M - - - - - -
cashAndShortTermInvestments 12.59M 5.62M 135.05M 120.53M 94.71M 193.27M 296.64M 363.57M 350.82M
netReceivables 53.46M 31.8M 20.23M 19.73M 9.59M 3000 15.87M 20.64M 4.72M
accountsReceivables 53.46M 31.8M 20.23M 19.73M 9.59M 3000 15.87M 20.64M 4.72M
otherReceivables - - - - - - - - -
inventory - - - -111K - - -335K - -317K
prepaids - - - - - - - - -
otherCurrentAssets 144K -31.8M 91000 222K 416K 205K 670K 811K 317K
totalCurrentAssets 66.19M 5.62M 155.37M 140.36M 104.72M 193.48M 312.84M 386.01M 355.86M
propertyPlantEquipmentNet - - - - - - - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments 1.1B 1.16B 1.2B 1.22B 1.27B 1.19B 1.12B 1.01B 569.63M
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - -1.01B -569.63M
totalNonCurrentAssets 1.1B 1.16B 1.2B 1.22B 1.27B 1.19B 1.12B 1.01B 569.63M
otherAssets - - - - - - - - -
totalAssets 1.17B 1.2B 1.36B 1.36B 1.37B 1.39B 1.43B 1.39B 925.49M
totalPayables - 14.52M 12.04M 22.21M 2.22M 9.39M 20.63M 23000 326K
accountPayables - 946K - - 2.22M 9.39M - - -
otherPayables - 13.57M 12.04M 22.21M - - 20.63M 23000 326K
accruedExpenses - - - - - - - - -
shortTermDebt - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities - 3.36M 3.83M 4.1M 4.12M - 3.87M 5.43M 2.59M
totalCurrentLiabilities - 17.88M 15.87M 26.3M 6.34M 9.39M 24.5M 5.46M 2.92M
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities 17.56M 55000 - 262K 558K - - - -
totalNonCurrentLiabilities 17.56M 55000 - 262K 558K - - - -
otherLiabilities - - - - - - - 13.25M -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 17.56M 17.94M 15.87M 26.3M 6.34M 9.39M 24.5M 13.25M 2.92M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 13.74M 13.74M 13.74M 13.74M 13.74M 13.74M 13.74M 13.74M 9.14M
retainedEarnings 36.09M 560.81M 720M 716.59M 742.85M 758.05M 782.87M 759.16M 763.05M
additionalPaidInCapital 607.12M 607.12M 607.12M 607.12M 607.12M 607.12M 607.12M 607.12M 150.38M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome 129.89M 122.18M 108.45M 182.31M 84.96M 89.14M 122.33M 70.15M 27.16M
depreciationAndAmortization - - - - - - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -21.24M -10.36M -9.22M 7.88M -12.29M 156K 17.75M -6.29M -4.32M
accountsReceivables -21.8M -11.48M -479K -9.83M -9.8M 16M 5.76M -16.93M -4.32M
inventory - - - - - - - - -
accountsPayables 564K - - - - - - - -
otherWorkingCapital - 1.12M -8.74M 17.71M -2.49M -15.84M 11.98M - -
otherNonCashItems -17.55M 92000 23.95M -5.92M 23.77M -31.22M -8.56M 3.28M 222.86K
netCashProvidedByOperatingActivities 91.1M 111.91M 123.18M 184.28M 96.44M 58.07M 131.52M 67.14M 23.07M
investmentsInPropertyPlantAndEquipment - - - - - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments -83.75M - -36.66M -100M -187.14M -225.74M -508.51M -658.79M -
salesMaturitiesOfInvestments 161.23M 39.07M 35M 148.19M 92.32M 178.26M 408.21M 221.8M -
otherInvestingActivities - - - - - - - -436.99M -354.74M
netCashProvidedByInvestingActivities 77.48M 39.07M -1.66M 48.19M -94.82M -47.47M -100.3M -436.99M -354.74M
netDebtIssuance - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance -51.27M -105.75M -17.22M -50.09M - -60000 467K 468.78M -
netCommonStockIssuance -51.27M -105.75M -17.22M -50.09M - -60000 467K 468.78M -
commonStockIssuance - - - - - - 467K 468.78M -
commonStockRepurchased -51.27M -105.75M -17.22M -50.09M - -60000 - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid -110.38M -174.66M -89.77M -156.54M -100.16M -113.9M -98.61M -74.04M -6.53M
commonDividendsPaid -79.96M -174.66M -89.77M -156.54M -96.17M -113.9M -98.61M -74.04M -6.53M
preferredDividendsPaid -30.42M - - - -3.98M - - - -
otherFinancingActivities - - - - - - - -12.1M 638.87M
netCashProvidedByFinancingActivities -161.65M -280.42M -106.99M -206.62M -100.16M -113.96M -98.15M 382.64M 632.34M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 63.08M 77.15M 45.31M 79.14M 57.22M 78.52M 142.23M 75.94M 51.89M 51.99M
costOfRevenue 15.72M 10.01M - - - - - - - -
grossProfit 47.36M 67.15M 45.31M 79.14M 57.22M 78.52M 142.23M 75.94M 51.89M 51.99M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 11.14M -5.25M 7.22M 19.69M 7.59M 28.08M 7.71M 11.21M 7.74M
sellingAndMarketingExpenses - - 180K - - - - - - -
sellingGeneralAndAdministrativeExpenses - 11.14M -5.07M 7.22M 19.69M 7.59M 28.08M 7.71M 11.21M 7.74M
otherExpenses -9.74M - 130K - - - - - - -
operatingExpenses -9.74M -5.61M -4.94M 7.22M 19.69M 7.59M 28.08M 7.78M 11.18M 7.74M
costAndExpenses 5.99M 4.39M -4.94M 7.22M 19.69M 7.59M 28.08M 7.78M 11.18M 7.74M
netInterestIncome 63.08M - 1.49M - - - - - - -
interestIncome 63.08M - 1.49M - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - 71.84M - - - - - - -
ebitda 57.1M 72.76M - 71.84M 37.53M 70.93M 114.14M 68.2M 40.73M 44.25M
ebit 57.1M 72.76M -71.84M 71.84M 37.53M 70.93M 114.14M 68.2M 40.73M 44.25M
nonOperatingIncomeExcludingInterest -12000 - 122.09M 89000 -2000 - - 37000 - -
operatingIncome 57.09M 72.76M 50.25M 71.93M 37.53M 70.93M 114.14M 68.2M 40.73M 44.25M
totalOtherIncomeExpensesNet 12000 25000 89000 -89000 -5000 -3000 2000 -68000 -19000 1000
incomeBeforeTax 57.1M 72.78M 50.34M 71.84M 37.52M 70.93M 114.15M 68.16M 40.71M 44.25M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 57.1M 72.78M 50.34M 71.84M 37.52M 70.93M 114.15M 68.16M 40.71M 44.25M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 57.1M 72.78M 50.34M 71.84M 37.52M 70.93M 114.15M 68.16M 40.71M 44.25M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 57.1M 72.78M 50.34M 71.84M 37.52M 70.93M 114.15M 68.16M 40.71M 44.25M
eps 0.05 0.06 0.04 0.06 0.03 0.05 0.08 0.05 0.03 0.03
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 12.59M 4.3M 5.62M 37.14M 135.05M 67.88M 120.53M 10.44M 94.71M 122.48M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 12.59M 4.3M 5.62M 37.14M 135.05M 67.88M 120.53M 10.44M 94.71M 122.48M
netReceivables 53.46M 54.21M 31.8M 36.88M 20.23M 39.45M 19.73M 45.69M 9.59M 26.07M
accountsReceivables 53.46M 54.21M 31.8M 36.88M 20.23M 39.45M 19.73M 45.69M 9.59M 26.07M
otherReceivables - - - - - - - - - -
inventory - - - - - - -111K -190K - -304K
prepaids - - - - - - - - - -
otherCurrentAssets 144K 464K -31.8M 126K 91000 131K 111K 190K 416K 304K
totalCurrentAssets 66.19M 58.98M 5.62M 74.15M 155.37M 107.46M 140.36M 56.32M 104.72M 148.85M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.1B 1.1B 1.16B 1.16B 1.2B 1.23B 1.22B 1.33B 1.27B 1.23B
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - -1.23B -1.22B -1.33B -1.27B -1.23B
totalNonCurrentAssets 1.1B 1.1B 1.16B 1.16B 1.2B 1.23B 1.22B 1.33B 1.27B 1.23B
otherAssets - - - - - - - - - -
totalAssets 1.17B 1.16B 1.2B 1.23B 1.36B 1.33B 1.36B 1.39B 1.37B 1.37B
totalPayables - - 14.52M - 12.04M - 22.21M - - -
accountPayables - - 946K - - - - - - -
otherPayables - - 13.57M - 12.04M - 19.73M - - -
accruedExpenses - 7.49M 16.94M 3.45M 15.87M 3.89M 24.35M 4M 6.34M 3.82M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - -13.57M - -12.04M 1.05M -46.56M -4M -6.34M -3.82M
totalCurrentLiabilities - 7.49M 17.88M 3.45M 15.87M 4.94M 26.3M 4M 6.34M 3.82M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 17.56M - 55000 86000 - - - - - -
totalNonCurrentLiabilities 17.56M - 55000 86000 - - - - 6.34M -
otherLiabilities - - - - - - - 4.41M -5.78M -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 17.56M 7.49M 17.94M 3.54M 15.87M 4.94M 26.3M 4.41M 6.9M 3.82M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 13.74M 13.74M 13.74M 13.74M 13.74M 13.74M 13.74M 13.74M 13.74M 13.74M
retainedEarnings 36.09M 529.45M 560.81M 607.21M 720M 707.02M 716.59M 762.93M 742.85M 750.23M
additionalPaidInCapital 607.12M 607.12M 607.12M 607.12M 607.12M 607.12M 607.12M 607.12M 607.12M 607.12M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome 57.1M 72.78M 50.34M 71.84M 37.52M 70.93M 114.15M 68.16M 40.71M 44.25M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 11.14M -32.38M 6.33M -16.69M 19.26M -19.74M 26.04M -35.87M 16.37M -26.17M
accountsReceivables 1.07M -22.88M 5.21M -16.69M 19.26M -19.74M 26.04M -35.87M 16.37M -26.17M
inventory - - - - - - - - - -
accountsPayables 10.06M -9.5M - - - - - - - -
otherWorkingCapital - - 1.12M - - - - - - -
otherNonCashItems -10.9M -6.65M 7.6M -7.5M 35.99M -20.78M 21.34M -9.54M 4.15M 17.13M
netCashProvidedByOperatingActivities 57.34M 33.76M 64.27M 47.64M 92.78M 30.41M 161.53M 22.75M 61.23M 35.21M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -68.75M -15M - - - - - - - -
salesMaturitiesOfInvestments 76.23M 85M 39.07M - - - - - - -
otherInvestingActivities - - -39.07M 39.07M 1000 -1.66M 107.1M -58.91M -40.89M -53.93M
netCashProvidedByInvestingActivities 7.48M 70M -1000 39.07M 1000 -1.66M 107.1M -58.91M -40.89M -53.93M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -89999 -51.18M -29.13M -76.63M -2.8M -14.42M -50.09M - - -
netCommonStockIssuance -89999 -51.18M -29.13M -76.63M -2.8M -14.42M -50.09M - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -89999 -51.18M -29.13M -76.63M -2.8M -14.42M -50.09M - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -56.46M -53.92M -66.66M -108M -22.8M -66.98M -108.45M -48.09M -48.08M -52.07M
commonDividendsPaid - -40.43M -66.66M -108M -22.8M -46.15M -47.66M -48.09M -48.08M -48.09M
preferredDividendsPaid - - - - 1000 -20.82M -60.79M - -1000 -3.98M
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -56.55M -105.1M -95.79M -184.62M -25.59M -81.4M -158.54M -48.09M -48.08M -52.07M