NYSE : BRD

Beard Energy Transition Acquisition Corp. — Financials

$10.73 USD

$0.01 (0.05%)

Volume
1.45K
Average Volume
48.14K
Market Capitalization
$138.2M
P/E Ratio
204.38
Dividend Yield
0.00%
Price Target
Year High
$11.25
Year Low
$10.12
Day High
Day Low
Payout Ratio
$2.75
Current Ratio
$0.98
BRD Financial Statements
date 2022-12-31 2021-12-31
revenue - -
costOfRevenue 1.29M -
grossProfit -1.29M -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 1.29M -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 1.29M 114.62
otherExpenses 201.63K -283.21K
operatingExpenses 1.5M 308.96
costAndExpenses 1.5M 308.96
netInterestIncome 3.32M 1460.59
interestIncome 3.32M 1.59
interestExpense - -1459
depreciationAndAmortization - 1459
ebitda -1.5M 102.76
ebit -1.5M -1766.37
nonOperatingIncomeExcludingInterest -66 1457.41
operatingIncome -1.5M -308.96
totalOtherIncomeExpensesNet 3.32M -1356.24
incomeBeforeTax 1.82M -1665.2
incomeTaxExpense 617.9K -1459
netIncomeFromContinuingOperations 1.21M -206.2
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome 1.21M -206.2
netIncomeDeductions - -
bottomLineNetIncome 1.21M -206.2
eps 0.05 -0.0
date 2022-12-31 2021-12-31
cashAndCashEquivalents 1.08M 1.73M
shortTermInvestments - -
cashAndShortTermInvestments 1.08M 1.73M
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 327.26K 708.82
totalCurrentAssets 1.4M 2.44M
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments 237.95M -
taxAssets - -
otherNonCurrentAssets - 234.63M
totalNonCurrentAssets 237.95M 234.63M
otherAssets - -
totalAssets 239.35M 237.07M
totalPayables 3350 4129
accountPayables 3350 4129
otherPayables - -
accruedExpenses - -
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables 819.53K 178.14K
deferredRevenue - -
otherCurrentLiabilities 1.43M 354.93K
totalCurrentLiabilities 1.43M 359.06K
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 8.05M -
totalNonCurrentLiabilities 8.05M 8.05M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 9.48M 8.41M
treasuryStock - -
preferredStock - -
commonStock 237.95M 234.63M
retainedEarnings -8M -5.89M
additionalPaidInCapital - -
date 2022-12-31 2021-12-31
netIncome 1.21M -206.2
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 1.46M -
accountsReceivables - -
inventory - -
accountsPayables -779 -
otherWorkingCapital 1.46M -
otherNonCashItems -3.32M -675.32
netCashProvidedByOperatingActivities -657.64K -881.52
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities -234.63M -255.96K
netCashProvidedByInvestingActivities -234.63M -255.96K
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance 25000 -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid -3.32M -
commonDividendsPaid -3.32M -
preferredDividendsPaid - -
otherFinancingActivities 3.32M 258.73K
netCashProvidedByFinancingActivities 1447 258.73K
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - - - - - - - -
costOfRevenue 96826 67917 684.23K 1.29M 162.12K - - - - -
grossProfit -96826 -67917 -684K -1.29M -162K - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 684.23K 449.28K 162.12K 313.42K 369.03K - 4380 7195
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 67.92 684.23K 449.28K 162.12K 313.42K 369.03K - 4380 7195
otherExpenses - - 50000 51626 50000 - - -283.21K - -
operatingExpenses 146.83K -85834 734.23K 500.91K 212.12K 363.42K 419.03K 283.21K 4380 7195
costAndExpenses 146.83K -17917 734.23K 500.91K 212.12K 363.42K 419.03K 283.21K 4380 7195
netInterestIncome 976.87K 2.15M 2.52M 1.96M 1.04M 307.34K 15144 2918 - -
interestIncome 976.87K 2.15M 2.52M 1.96M 1.04M 307.34K 15144 1459 - -
interestExpense - - - - - - - -1459 - -
depreciationAndAmortization - 122.08K 41584 - 27081 86065 60459 1459 54000 -
ebitda - 17917 -692.42K 1.46M -212K -363K -419K -281.75K -4380 -7195
ebit - - -734K 1.46M 825.08K - - -283.21K - -
nonOperatingIncomeExcludingInterest - - -69 -1.96M -1.04M - - - - -
operatingIncome -147K 17917 -734K -501K -212K -363K -419K -283.21K -4380 -7195
totalOtherIncomeExpensesNet 976.87K 2.15M 2.52M 1.96M 1.04M 307.34K 15144 1459 - -
incomeBeforeTax 830.04K 2.17M 1.79M 1.46M 826.11K -56070 -404K -281.75K -4380 -7195
incomeTaxExpense 194.64K 441.8K 518.84K 400.76K 207.53K 9619 - -1459 -2190 -3597
netIncomeFromContinuingOperations 635.36K 1.73M 1.27M 1.06M 618.55K -65685 -404K -280.29K -2190 -3598
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 635.36K 1.73M 1.27M 1.06M 618.55K -65685 -404K -280.29K -2190 -3598
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 635.36K 1.73M 1.27M 1.06M 618.55K -65685 -404K -280.29K -2190 -3598
eps 0.03 0.08 0.07 0.05 0.02 -0.0 -0.01 -0.01 -0.0 -0.0
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31
cashAndCashEquivalents 316.54K 366.8K 495.09K 1.08M 1.18M 1.32M 1.53M 1.73M 32742 -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 316.54K 366.8K 495.09K 1.08M 1.18M 1.32M 1.53M 1.73M 32742 -
netReceivables 3.74M 2.73M - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 3.74M 2.73M - - - - - - - -
inventory -3.74M -2.73M - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 4.12M 3.07M 315.32K 327.26K 460.15K - - 708.82K - -
totalCurrentAssets 4.43M 3.44M 810.41K 1.4M 1.64M 1.92M 2.22M 2.44M 33466 -
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 76.11M 75.21M 240.47M 237.95M 235.99M - - 234.63M - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 234.95M 234.64M - - -
totalNonCurrentAssets 76.11M 75.21M 240.47M 237.95M 235.99M 234.95M 234.64M 234.63M 560.68K 25000
otherAssets - - - - - - - - - -
totalAssets 80.54M 78.65M 241.28M 239.35M 237.63M 236.87M 236.86M 237.07M 594.14K 25000
totalPayables 37801 10264 15821 3350 3872 3879 49393 4129 - -
accountPayables 37801 10264 15821 3350 3872 3879 49393 4129 - -
otherPayables - - - - - - - -4129 - -
accruedExpenses - - - - - - - - - -
shortTermDebt 640K 160K - - - - - - 244.63K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 67600 170.16K 1.19M 819.53K 367.15K 287.76K 228.14K 178.14K - -
deferredRevenue -339.3K - - - - - - - - -
otherCurrentLiabilities 4.39M 3.3M 2.08M 1.43M 768.14K 626.18K 505.21K 354.93K 340.15K -
totalCurrentLiabilities 4.72M 3.47M 2.09M 1.43M 772.01K 630.06K 554.6K 359.06K 584.78K 1311
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 8.05M 8.05M 8.05M 8.05M 8.05M - - 8.05M - -
totalNonCurrentLiabilities 8.05M 8.05M 8.05M 8.05M 8.05M 8.05M 8.05M 8.05M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 12.77M 11.52M 10.14M 9.48M 8.82M 8.68M 8.6M 8.41M 584.78K 1311
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 76.11M 75.21M 240.47M 237.95M 235.99M 234.95M 234.64M 234.63M 575 575
retainedEarnings -8.26M -8M -9.25M -8M -7.1M -6.68M -6.31M -5.89M -7821 -656
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-03-31
netIncome 635.4K 1.73M 1.27M 1.06M 618.58K -65689 -403.88K -4066
depreciationAndAmortization - - - - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital -268.18K -1.54M 671.95K 794.14K 279.93K 169.51K 212.16K 1370
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables 27537 -5557 12471 -522 -38 -45514 45295 32
otherWorkingCapital -295.71K -1.54M 659.48K 794.66K 279.96K 215.02K 166.86K 1338
otherNonCashItems -976.87K -2.15M -2.52M -1.96M -1.04M -307.34K -15144 2696
netCashProvidedByOperatingActivities -609.64K -1.97M -581.12K -107.53K -139.72K -203.52K -206.87K -
investmentsInPropertyPlantAndEquipment - - - - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 79040 167.41K - - - - - -
netCashProvidedByInvestingActivities 79040 167.41K - - - - - -
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - - - - - - - -
commonStockRepurchased - -165.73K - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - -2.52M -1.96M -1.04M - - -
commonDividendsPaid - - -2.52M -1.96M -1.04M - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 480.35K -165.57M 2.52M 1.96M 1.04M 1564 -11 -
netCashProvidedByFinancingActivities 480.35K -165.57M -370 1425 -1531 1564 -11 -