NASDAQ : BRLI

Brilliant Acquisition Corporation — Financials

$4.7 USD

-$3.98 (-45.85%)

Volume
370.98K
Average Volume
34.05K
Market Capitalization
$8.53M
P/E Ratio
-0.35
Dividend Yield
0.00%
Price Target
Year High
$15.38
Year Low
$3.59
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.25
BRLI Financial Statements
date 2025-12-31 2024-09-30 2023-09-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - 5.91M 21.3M - - - -
costOfRevenue - 5.76M 20.87M - 670.92K 148.01K -
grossProfit - 150K 425K -1.2M -670.92K -148.01K -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 28.08M 7.63M 2.87M - - - -
sellingAndMarketingExpenses - 44488 55889 - - - -
sellingGeneralAndAdministrativeExpenses 28.08M 7.67M 2.93M 1202.4 670.92 148.01 35.42
otherExpenses - 1.74M 14.19M - 670.92K 148.01K -
operatingExpenses 28.08M 9.41M 17.12M 1.2M 670.92K 148.01K 35.42
costAndExpenses - 15.18M 37.99M 1.2M 670.92K 148.01K 35.42
netInterestIncome - - - 64949 4634 3060 -
interestIncome - - - 64949 4634 3060 -
interestExpense - -343.33K -1776 - - - -
depreciationAndAmortization - 329.65K 2.38M - - 172.79K 171.86K
ebitda -32.6M 329.65K 2.38M -1.37M - 24777 -
ebit - - - -1.37M - -148.01K -
nonOperatingIncomeExcludingInterest - - - - - - -
operatingIncome -32.6M -14.18M -17.46M -1.2M -670.92K -148.01K -35.42
totalOtherIncomeExpensesNet 109.21M 5.66M 34793 234.78K 71789 -169.73K -
incomeBeforeTax 76.61M -8.52M -17.43M -967.61K -599.13K -317.74K -35.42
incomeTaxExpense -1.94M - - -234.78K -4634 -3060 -
netIncomeFromContinuingOperations 78.55M - - -732.83K -594.49K -314.68K -35.42
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 78.55M -8.52M -17.43M -732.83K -594.49K -314.68K -35.42
netIncomeDeductions - - - - - - -
bottomLineNetIncome 78.55M -8.52M -17.43M -732.83K -594.49K -314.68K -35.42
eps 8.45 -4.93 -1.73 -0.16 -0.1 -0.09 -
date 2025-12-31 2024-09-30 2023-09-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 2.63M 3678 19318 6.11M 283.4K 712.82K 27699
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 2.63M 3678 19318 6.11M 283.4K 712.82K 27699
netReceivables 506K - 162.82K - - - -
accountsReceivables - - 162.82K - - - -
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids - - - - - - -
otherCurrentAssets 10.42M 962.03K 2.75M 738 47.39M 46.02M -
totalCurrentAssets 13.56M 965.71K 2.93M 6.11M 47.67M 46.73M 27699
propertyPlantEquipmentNet 924K - - - - - -
goodwill 7.69M - - - - - -
intangibleAssets 16000 19290 33000 - - - -
goodwillAndIntangibleAssets 7.7M 19290 33000 - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 180.2M - 391.22K - 47.39M 46M -
totalNonCurrentAssets 188.83M 19290 424.22K - 47.39M 46M 182.33K
otherAssets - - - - -47.39M -46M -
totalAssets 202.39M 985K 3.35M 6.11M 47.67M 46.73M 210.03K
totalPayables - 448.31K 138.67K 315.02K 309.6K 25943 0.43
accountPayables 124K 448.31K 138.67K 315.02K 309.6K 25943 0.43
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt 1.36M 634.01K - 3.65M 1.63M 243.83K 181.83K
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - -1.93M - -0.43
otherCurrentLiabilities 42.19M 5.54M 8.85M 3650.83 1625.33 58252 23859
totalCurrentLiabilities 43.55M 7.07M 9.12M 3.97M 1.93M 328.03K 205.69K
longTermDebt 143K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 647K - - - - - -
otherNonCurrentLiabilities 850K 1.01M 422.39K 10643 180.48K 247.63K -
totalNonCurrentLiabilities 1.64M 1.01M 422.39K 10643 180.48K 247.63K -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 45.19M 8.08M 9.55M 3.98M 2.12M 575.66K 205.69K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 2000 209 1007 9.94M 49.89M 49.88M 25000
retainedEarnings -122.53M -40.29M -31.77M -7.8M -4.33M -3.73M -20664
additionalPaidInCapital - - - - - - -
date 2025-12-31 2024-09-30 2023-09-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 78.55M -8.52M -17.43M -967.61K -599.13K -317.74K -35.42
depreciationAndAmortization - 329.65K 2.38M - - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation - 229.6K 370.88K - - - -
changeInWorkingCapital - - - 4689 210.8K 10933 -
accountsReceivables - - -618 - - - -
inventory - - - - - - -
accountsPayables - 280.46K 82366 5426 225.4K 25523 -
otherWorkingCapital - - - -737 -14600 -14590 -
otherNonCashItems -257.42M - - -169.84K -42589 169.73K 0.73
netCashProvidedByOperatingActivities -178.87M -3.82M -1.23M -1.13M -430.91K -137.08K -34.69
investmentsInPropertyPlantAndEquipment - - - - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -179.83M 132.83K -1.11M 47.39M -1.38M -46M -
netCashProvidedByInvestingActivities -179.83M 132.83K -1.11M 47.39M -1.38M -46M -
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - 812.08K - - - 47M -
commonStockRepurchased - - - -42.45M - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 181.98M 2.32M 418.32K -40.43M 1.38M 46.82M 82.18
netCashProvidedByFinancingActivities 181.98M 3M 418.32K -40.43M 1.38M 46.82M 82.18
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 3.65M - - - - 5.91M 175.21K 259.76K 5.24M -
costOfRevenue 3.28M - - - - 5.44M 49738 63196 5.09M 116.67K
grossProfit 371K - - - - 468.8K 125.48K 196.56K 150K -116.67K
researchAndDevelopmentExpenses 274K - - - - - - - - -
generalAndAdministrativeExpenses 3.53M 21.12M 4.54M 976.81K 1.44M 7.63M 1.3M 2.33M 2.99M -
sellingAndMarketingExpenses -157K - - - - 44488 2355 20568 21018 -
sellingGeneralAndAdministrativeExpenses 3.37M 21.12M 4.54M 976.81K 1.44M 7.67M 1.3M 2.35M 3.01M -
otherExpenses - -365.99K 230.99K 71490 63510 1.74M 169.85K 206.65K 1.31M -
operatingExpenses 3.64M 20.76M 4.77M 1.05M 1.51M 9.41M 1.47M 2.55M 4.31M 116.67K
costAndExpenses 6.93M -1.51M - - 1.51M 14.86M 1.52M 2.62M 9.41M 116.67K
netInterestIncome - 165K - - -165K - - - - -
interestIncome - - - - - - - - - -
interestExpense -2.59M 78395 -36346 -207.05K 165K -344.26K -36315 -10348 -7422 -
depreciationAndAmortization 188K - 550.81K - 135.47K 329.65K - - 3449 9394
ebitda 188K -26.95M 550.81K -1.05M 300.47K 329.65K -1.39M -2.42M 3449 -107.27K
ebit - -165K - - 165K - - - - -116.67K
nonOperatingIncomeExcludingInterest - - - - -1.67M - - - - -
operatingIncome -3.81M -25.27M -4.77M -1.05M -1.51M -13.86M -1.39M -2.42M -8.95M -116.67K
totalOtherIncomeExpensesNet -22.4M 11.81M -11.53M 4.28M 104.65M 5.67M -224.59K -9568 19134 -9394
incomeBeforeTax -26.21M -13.46M -16.31M 3.24M 103.14M -8.19M -1.62M -2.43M -8.93M -126.06K
incomeTaxExpense 938K -2.4M 60264 217.95K 182.76K -925 - - - -
netIncomeFromContinuingOperations -27.15M -24.41M - - 102.96M 327.73K - - - -126.06K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -27.15M -11.06M -16.37M 3.02M 102.96M -8.19M -1.62M -2.43M -8.93M -126.06K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -27.15M -24.41M - - 102.96M 327.73K -1.62M -2.43M -8.93M -126.06K
eps -1.14 -10.87 -2.02 0.58 20.76 -4.76 -0.11 -0.17 -0.85 -0.07
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 6.43M 2.63M 7.61M 1.52M 4.46M 3678 6138 305.59K 204.15K 4.61M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6.43M 2.63M 7.61M 1.52M 4.46M 3678 6138 305.59K 204.15K 4.61M
netReceivables 3.64M 506K - - - - - 35000 35000 -
accountsReceivables - - - - - - - 35000 35000 -
otherReceivables - - - - - - - - - -
inventory 3.5M - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 9.24M 10.42M 5.51M 5.44M 4M 962.03K 700.31K 467.66K 1.72M -
totalCurrentAssets 22.81M 13.56M 13.12M 6.96M 8.46M 965.71K 706.45K 808.25K 1.96M 4.61M
propertyPlantEquipmentNet 4.94M 924K 169.45K 178.61K 127.33K - - - - -
goodwill 100.15M 7.69M - - - - - - - -
intangibleAssets 12.54M 16000 - - - 19290 22461 26182 30271 -
goodwillAndIntangibleAssets 112.69M 7.7M - - - 19290 22461 26182 30271 -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 175.04M 180.2M - 8746 11646 - 391.22K 391.22K 391.22K -
totalNonCurrentAssets 292.68M 188.83M 169.45K 187.36K 138.97K 19290 413.68K 417.4K 421.49K -
otherAssets - - - - - - - - - -
totalAssets 315.49M 202.39M 13.29M 7.15M 8.6M 985K 1.12M 1.23M 2.38M 4.61M
totalPayables - - 87420 97157 18341 448.31K 343.54K 310.45K 296.16K 470.01K
accountPayables 2.48M 124K 87420 97157 18341 448.31K 343.54K 310.45K 296.16K 470.01K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 6.95M 1.36M 1.65M 2.16M 1.5M 634.01K - - - 4.18M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 84.68M 42.19M 41.9M 58.17M 63.17M 5.54M 11.44M 11.17M 11.03M -
totalCurrentLiabilities 91.62M 43.55M 43.63M 60.42M 64.71M 7.07M 12.13M 11.79M 11.62M 4.65M
longTermDebt 5.97M 143K 74994 88418 66192 - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 683K 647K - - - - - - - -
otherNonCurrentLiabilities 120K 850K - 18985 1.04M 1.01M 1.22M 958.6K 705.28K 19577
totalNonCurrentLiabilities 6.77M 1.64M 74994 107.4K 1.11M 1.01M 1.22M 958.6K 705.28K 19577
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 98.4M 45.19M 43.71M 60.53M 65.82M 8.08M 13.35M 12.75M 12.33M 4.67M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4000 2000 1110 537 501 209 1480 1410 1390 8.49M
retainedEarnings -149.67M -122.53M -111.46M -95.1M -98.12M -40.29M -48.99M -47.37M -44.94M -8.55M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2023-12-31 2023-09-30 2023-06-30
netIncome -26.35M 21.4M 87.69M 114.03M 102.96M -8.05M 10.23M -8.93M -126.06K -263.56K
depreciationAndAmortization 188K -516.42K 550.81K -7400 135.47K 329.65K -558.21K 3449 - -
deferredIncomeTax -42000 - - - - - - - - -
stockBasedCompensation 1.91M -229.6K -876.37K -51700 177.9K 229.6K 824.67K 2.09M - -
changeInWorkingCapital - 155.72K -476.95K 155.72K - -155.72K 448.16K - -4313 188.83K
accountsReceivables -400K - 324 - - - -324 -1242 - -
inventory 285K - - - - - - - - -
accountsPayables -1.45M -378.33K -305.5K -281.69K -51259 309.25K 14071 147.48K - -
otherWorkingCapital - 28791 - 28791 - -28791 -5.85M - - -
otherNonCashItems 19.73M -192.84M -86.97M -113.59M - 4.13M -12.22M - 9394 -1386
netCashProvidedByOperatingActivities -4.56M -172.03M -83060 533.18K -1.62M -3.51M -1.28M -737.83K -120.98K -76120
investmentsInPropertyPlantAndEquipment - - 461 - - - -461 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -177.25M -4.57M -1.65M -810.22K 132.83K 916.14K 130.14K - -
netCashProvidedByInvestingActivities - -177.25M -4.57M -1.65M -810.22K 132.83K 915.68K 130.14K - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - -969.58K -654.58K -654.58K - 812.08K - - - -
commonStockRepurchased - -1.73M - -1.73M - 1.73M - - -19870 -2821
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 169.44M 2.67M -5.08M - 1.79M 1.23M 828.13K 132.03K 209.53K
netCashProvidedByFinancingActivities - 169.44M 2.67M -5.08M - 4.2M 1.13M 746.17K 132.03K 209.53K