OTC : BRSLF

Barsele Minerals Corp. — Financials

$0.097793 USD

$0.0 (2.95%)

Volume
287.74K
Average Volume
48.76K
Market Capitalization
$11.85M
P/E Ratio
-10.63
Dividend Yield
0.00%
Price Target
Year High
$0.23
Year Low
$0.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.04
BRSLF Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - - - - - - -
costOfRevenue - - - - - - - -
grossProfit - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.23M 2.48M 881.05K 1.66M 2.13M 2.21M 1.58M 568K
otherExpenses - - - - - - - -
operatingExpenses 1.23M 2.48M 881.05K 1.66M 2.13M 2.21M 1.58M 568K
costAndExpenses 1.23M 2.48M 881.05K 1.66M 2.13M 2.21M 1.58M 568K
netInterestIncome - - 4598.12 20502 20002 4234.81 - -
interestIncome - - 4598.12 20502 20002 4234.81 - -
interestExpense - - - - - - - -
depreciationAndAmortization 228.48K 236.56K 206.3K 171.86K 161.14K 52516 22816 -
ebitda -1.23M -2.48M -881.05K -1.66M -2.13M -2.21M -1.58M -568K
ebit - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - -
operatingIncome -1.23M -2.48M -881.05K -1.66M -2.13M -2.21M -1.58M -568K
totalOtherIncomeExpensesNet -1073 -3741 4152 20487 20201 1451.77 1857.64 -94
incomeBeforeTax -1.23M -2.48M -876.9K -1.64M -2.11M -2.21M -1.58M -568.09K
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -1.23M -2.48M -876.9K -1.64M -2.11M -2.21M -1.58M -568.09K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -1.23M -2.48M -876.9K -1.64M -2.11M -2.21M -1.58M -568.09K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -1.23M -2.48M -876.9K -1.64M -2.11M -2.21M -1.58M -568.09K
eps -0.01 -0.02 -0.01 -0.01 -0.02 -0.02 -0.02 -0.01
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 924.59K 224.69K 132.05K 806.99K 1.53M 1.29M 681.55K 311.54K
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 924.59K 224.69K 132.05K 806.99K 1.53M 1.29M 681.55K 311.54K
netReceivables 52746 54417 37532 30318 42135 48042 13510 2083.36
accountsReceivables - - - - - - - -
otherReceivables 52746 54417 37532 30318 42135 48042 13510 2083.36
inventory 0.88 - 0.0 - - - - -
prepaids - - 2.0 - - - - -
otherCurrentAssets 3996.12 33753 17823 29380 16476 39713 - 3171.12
totalCurrentAssets 981.34K 312.86K 187.41K 866.69K 1.59M 1.38M 695.06K 316.8K
propertyPlantEquipmentNet - - - - - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 0.74 0.79 0.78 0.77 0.73 0.8 0.75 0.72
totalNonCurrentAssets 0.74 0.79 0.78 0.77 0.73 0.8 0.75 0.72
otherAssets -0.74 0.21 0.22 0.23 -0.73 -0.0 - -
totalAssets 981.34K 312.86K 187.41K 866.69K 1.59M 1.38M 695.06K 316.8K
totalPayables - - - - - - - -
accountPayables - - - - - - - -
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 97743 27909 46032 26289 37060 42600 31933 18532
totalCurrentLiabilities 97743 27909 46032 26289 37060 42600 31933 18532
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 97743 27909 46032 26289 37060 42600 31933 18532
treasuryStock - - - - - - - -
preferredStock - - - - 0.36 - - -
commonStock 8.33M 7.02M 5.18M 4.73M 4.2M 2.98M 1.09M 359.95K
retainedEarnings -12.26M -11.82M -9.27M -8.25M -6.27M -4.54M -2.17M -568.09K
additionalPaidInCapital - - - - - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -1.23M -2.48M -876.9K -1.64M -2.11M -2.21M -1.58M -568.09K
depreciationAndAmortization - - - - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 97229 -50870 24682 -10711 19874 -64874.1 4668.73 13278
accountsReceivables -1969.66 -16613 -6672.68 14059 1938.06 -33582.35 -11352.3 -2083.36
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital 99199 -34256 31355 -24771 17935 -31291.75 16021 15361
otherNonCashItems 1969.66 968.47K 6672.68 694.73K 1.14M 1.11M 1.27M 506.42K
netCashProvidedByOperatingActivities -1.13M -1.58M -852.22K -943.67K -953.87K -1.17M -306.8K -48400.4
investmentsInPropertyPlantAndEquipment - - - - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - -
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance 1.85M 1.68M 162.87K 134.95K 1.3M 1.73M 665.64K 359.94K
commonStockRepurchased - - - - - - - -0.72
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 1.85M 1.68M 162.87K 134.95K 1.3M 1.73M 665.64K 359.94K
netCashProvidedByFinancingActivities 1.85M 1.68M 162.87K 134.95K 1.3M 1.73M 665.64K 359.94K
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 265.95K 340.89K 253.9K 386.81K 261.12K 304.5K 308.74K 396.96K 489.62K 461.23K
otherExpenses - - - - - - - - - -
operatingExpenses 265.95K 340.89K 253.9K 386.81K 261.12K 304.5K 308.74K 396.96K 489.62K 461.23K
costAndExpenses 265.95K 340.89K 253.9K 386.81K 261.12K 304.5K 308.74K 396.96K 489.62K 461.23K
netInterestIncome - 556.75 - - - - - - - -
interestIncome - 556.75 - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 122.08K 41584 54880 27081 86065 60459 71391 54000 55806
ebitda - -340.88K -253.9K -386.8K -261.12K -304.5K -308.75K -396.96K -489.62K -461.23K
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -265.95K -340.88K -253.9K -386.8K -261.12K -304.5K -308.75K -396.96K -489.62K -461.23K
totalOtherIncomeExpensesNet 219 89 -553 -396 237 308 -1306.84 -1124.23 1597.68 -722.77
incomeBeforeTax -265.73K -340.79K -254.46K -387.2K -260.88K -304.19K -310.05K -398.08K -488.02K -461.95K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -265.73K -340.79K -254.46K -387.2K -260.88K -304.19K -310.05K -398.08K -488.02K -461.95K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -265.73K -340.79K -254.46K -387.2K -260.88K -304.19K -310.05K -398.08K -488.02K -461.95K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -265.73K -340.79K -254.46K -387.2K -260.88K -304.19K -310.05K -398.08K -488.02K -461.95K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 111.62K 322.83K 560.56K 924.59K 1.21M 185.97K 481.46K 224.69K 677.02K 1.07M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 111.62K 322.83K 560.56K 924.59K 1.21M 185.97K 481.46K 224.69K 677.02K 1.07M
netReceivables 39293 29117 65777 52746 35624 26525 13238 54417 41884 26951
accountsReceivables - - - - - - - - - -
otherReceivables 39293 29117 65777 52746 35624 26525 13238 54417 41884 26951
inventory - 0.0 2 0.88 0.0 - - - - -
prepaids - 1.0 - - 1.0 - - - - -
otherCurrentAssets 20696 68123 33272 3996.12 50840 18155 37145 33753 72812 113.93K
totalCurrentAssets 171.61K 420.08K 659.61K 981.34K 1.29M 230.65K 531.85K 312.86K 791.72K 1.21M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 0.74 0.75 0.74 0.74 0.72 0.78 0.8 0.79 0.79 0.81
totalNonCurrentAssets 0.74 0.75 0.74 0.74 0.72 0.78 0.8 0.79 0.79 0.81
otherAssets 0.26 0.25 0.26 -0.74 0.28 0.22 0.2 - - -
totalAssets 171.61K 420.08K 659.61K 981.34K 1.29M 230.66K 531.85K 312.86K 791.72K 1.21M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 17087 29383 28436 97743 50027 46846 29561 27909 110.76K 15274
totalCurrentLiabilities 17087 29383 28436 97743 50027 46846 29561 27909 110.76K 15274
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 17087 29383 28436 97743 50027 46846 29561 27909 110.76K 15274
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 0.22 - - -
commonStock 8.42M 8.57M 8.35M 8.33M 8.16M 7.38M 7.59M 7.02M 6.99M 7.17M
retainedEarnings -13.09M -13.14M -12.54M -12.26M -11.63M -12.22M -12.26M -11.82M -11.39M -11.17M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -265.73K -340.79K -254.46K -387.2K -260.88K -304.19K -310.05K -398.08K -488.02K -461.95K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 23308 4189.94 -111.71K 79928 -40146 22395 40094 -56310.49 118.66K 32761
accountsReceivables -10881 37994 -12909 -16376 -10939 -13663 41770 -12405.3 -15579.56 27147
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 34190 -33804 -98799 96305 -29206 36059 -1676 -43905.18 134.24K 5614.15
otherNonCashItems 12888 11556 12909 16376 10939 13663 0.27 12405 -0.0 120.71K
netCashProvidedByOperatingActivities -240.42K -287.05K -366.16K -307.27K -301.03K -281.8K -269.96K -454.39K -369.36K -308.48K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 37034 37956 - -1728.43 1.34M - 524.29K - -103.55K 42800
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 37034 37956 - -1728.43 1.34M - 524.29K - 103.55K 42800
netCashProvidedByFinancingActivities 37034 37956 - -1728.43 1.34M - 524.29K - - 42800