OTC : BURCF
$0 (0.0%)
| date | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 533.65K | 467.08K | 1.39M | 227.77K | 23188 | 43 |
| sellingAndMarketingExpenses | 993.23K | 544.78K | 972.47K | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 1.91M | 1.01M | 2.36M | 227.77K | 23188 | 43 |
| otherExpenses | 53725 | 197.47K | 157.71K | 4500 | 29527 | - |
| operatingExpenses | 1.96M | 1.21M | 2.52M | 232.27K | 52715 | 100 |
| costAndExpenses | 1.96M | 1.21M | 2.52M | 232.27K | 52715 | 100 |
| netInterestIncome | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - |
| depreciationAndAmortization | 5.27M | 141.24K | 141.24K | 156.19K | 20000 | 20000 |
| ebitda | -1.91M | -1.02M | -2.45M | -232.27K | -32715 | -43 |
| ebit | -7.17M | -1.16M | -2.59M | -156.19K | -52715 | -20043 |
| nonOperatingIncomeExcludingInterest | 5.21M | -45289 | 76926 | -76088 | - | 20000 |
| operatingIncome | -1.96M | -1.21M | -2.52M | -232.27K | -52715 | -20043 |
| totalOtherIncomeExpensesNet | -5.18M | 13925 | -403.73K | - | - | -57 |
| incomeBeforeTax | -7.14M | -1.2M | -2.92M | -232.27K | -52715 | -100 |
| incomeTaxExpense | - | - | - | - | - | -0.0 |
| netIncomeFromContinuingOperations | -7.14M | -1.2M | -2.92M | -232.27K | -52715 | -100 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - |
| netIncome | -7.14M | -1.2M | -2.92M | -232.27K | -52715 | -100 |
| netIncomeDeductions | - | - | - | - | - | - |
| bottomLineNetIncome | -7.14M | -1.2M | -2.92M | -232.27K | -52715 | -100 |
| eps | -0.32 | -0.13 | -0.74 | -0.15 | -0.03 | -0.06 |
| date | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 |
|---|---|---|---|---|---|
| cashAndCashEquivalents | 468.2K | 729.54K | 2.33M | 376.76K | 68048 |
| shortTermInvestments | - | - | - | - | - |
| cashAndShortTermInvestments | 468.2K | 729.54K | 2.33M | 376.76K | 68048 |
| netReceivables | 117.4K | 225.42K | 145.29K | 8606 | 12 |
| accountsReceivables | 117.4K | 225.42K | 145.29K | 8606 | 12 |
| otherReceivables | - | - | - | - | - |
| inventory | - | - | - | - | -12 |
| prepaids | 15417 | - | 381.11K | 50650 | 10000 |
| otherCurrentAssets | - | - | - | - | 12 |
| totalCurrentAssets | 601.02K | 954.96K | 2.86M | 436.01K | 78060 |
| propertyPlantEquipmentNet | 2.04M | 6.66M | 3.89M | 20000 | 20000 |
| goodwill | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - |
| taxAssets | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - |
| totalNonCurrentAssets | 2.04M | 6.66M | 3.89M | 20000 | 20000 |
| otherAssets | - | - | - | - | - |
| totalAssets | 2.64M | 7.62M | 6.74M | 456.01K | 98060 |
| totalPayables | 43767 | 14911 | 15876 | 13136 | 15248 |
| accountPayables | 43767 | 14911 | 15876 | 13136 | 15248 |
| otherPayables | - | - | - | - | - |
| accruedExpenses | 90816 | 94296 | 108.43K | 108.5K | 37277 |
| shortTermDebt | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - |
| taxPayables | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | - |
| totalCurrentLiabilities | 134.58K | 109.21K | 124.31K | 121.63K | 52525 |
| longTermDebt | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - |
| totalLiabilities | 134.58K | 109.21K | 124.31K | 121.63K | 52525 |
| treasuryStock | - | - | - | - | - |
| preferredStock | - | - | - | - | - |
| commonStock | 12.6M | 10.78M | 8.78M | 547.71K | 87100 |
| retainedEarnings | -11.54M | -4.4M | -3.2M | -285.09K | -52815 |
| additionalPaidInCapital | - | - | - | - | - |
| date | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | 2020-05-31 | 2019-05-31 |
|---|---|---|---|---|---|---|
| netIncome | -7.14M | -1.2M | -2.92M | -232.27K | -52715 | -0.1 |
| depreciationAndAmortization | 5265 | - | 141.24 | - | - | 20 |
| deferredIncomeTax | - | - | -141 | - | - | - |
| stockBasedCompensation | 316.63K | 19015 | 819.16K | 30824 | - | - |
| changeInWorkingCapital | 117.98K | 285.89K | -464.48K | 19865 | 42513 | - |
| accountsReceivables | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - |
| otherWorkingCapital | 117.98K | 285.89K | -464.48K | 19865 | 42513 | - |
| otherNonCashItems | 5.26M | -13925 | 403.73K | 25514 | - | -19.9 |
| netCashProvidedByOperatingActivities | -1.44M | -904.43K | -2.16M | -181.58K | -10202 | - |
| investmentsInPropertyPlantAndEquipment | -640 | -209.46K | -1.94M | - | -20000 | - |
| acquisitionsNet | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - |
| otherInvestingActivities | -640.04K | -2.08M | - | - | - | - |
| netCashProvidedByInvestingActivities | -640.68K | -2.29M | -1.94M | - | -20000 | - |
| netDebtIssuance | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - |
| netStockIssuance | 624.74K | 1.56M | 5.91M | 501.54K | 87000 | - |
| netCommonStockIssuance | 624.74K | 1.56M | 5.91M | 501.54K | 87000 | - |
| commonStockIssuance | 624.74K | 1.56M | 5.91M | 501.54K | 87000 | - |
| commonStockRepurchased | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - |
| otherFinancingActivities | 1.2M | 30050 | 147.45K | -11250 | 11250 | - |
| netCashProvidedByFinancingActivities | 1.82M | 1.59M | 6.05M | 490.29K | 98250 | - |
| date | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 132.36K | 81969 | 91801 | 245.5K | 230.2K | 61094 | 155.12K | 136.04K | 61652 | 182.12K |
| sellingAndMarketingExpenses | 3000 | 2250 | 43624 | 807.5K | 7085 | 178.64K | 128.95K | 155.04K | 10145 | 299.8K |
| sellingGeneralAndAdministrativeExpenses | 135.36K | 84219 | 135.42K | 1.05M | 237.28K | 239.74K | 155.12K | 291.08K | 71797 | 481.92K |
| otherExpenses | 106.46K | 44326 | 78443 | 1.71M | 74205 | 45938 | 47158 | - | - | - |
| operatingExpenses | 241.82K | 128.54K | 213.87K | 2.76M | 311.49K | 285.68K | 202.28K | 329.94K | 122.08K | 546.49K |
| costAndExpenses | 241.82K | 128.54K | 213.87K | 2.76M | 311.49K | 285.68K | 202.28K | 329.94K | 122.08K | 546.49K |
| netInterestIncome | 600 | 772 | 894 | 163 | - | 2555 | - | - | - | - |
| interestIncome | 600 | 772 | 894 | 163 | - | 2555 | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | 1.32M | 1.32M | 1.32M | 1.32M | 297.09K | 462.25 | 191.12K | 35311 | 35311 | 35311 |
| ebitda | -241.82K | -161.48K | -213.87K | -5.08M | -311.49K | -463.86K | -202.28K | -294.63K | -86766 | -511.18K |
| ebit | -241.82K | -161.48K | -213.87K | -6.4M | -311.49K | -464.32K | -202.28K | -329.94K | -122.08K | -546.49K |
| nonOperatingIncomeExcludingInterest | - | 32938 | - | 3.64M | - | 178.64K | - | - | - | - |
| operatingIncome | -241.82K | -128.54K | -213.87K | -2.76M | -311.49K | -285.68K | -202.28K | -329.94K | -122.08K | -546.49K |
| totalOtherIncomeExpensesNet | 600 | -32166 | 894 | -3.7M | 77620 | -134.09K | -1 | 13925 | - | - |
| incomeBeforeTax | -241.22K | -160.71K | -212.97K | -6.46M | -55221 | -419.77K | -202.28K | -316.02K | -122.08K | -546.49K |
| incomeTaxExpense | - | -32938 | - | - | - | -178.64K | - | - | - | -15000 |
| netIncomeFromContinuingOperations | -241.22K | -127.77K | -212.97K | -6.46M | -233.87K | -241.12K | -202.28K | -316.02K | -122.08K | -531.49K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -241.22K | -127.77K | -212.97K | -6.46M | -233.87K | -241.12K | -202.28K | -316.02K | -122.08K | -531.49K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -241.22K | -127.77K | -212.97K | -6.46M | -233.87K | -241.12K | -202.28K | -316.02K | -122.08K | -531.49K |
| eps | -0.01 | -0.01 | -0.01 | -0.32 | -0.01 | -0.03 | -0.02 | -0.03 | -0.01 | -0.06 |
| date | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 667.16K | 210.81K | 420.77K | 468.2K | 675.07K | 874.05K | 473.97K | 729.54K | 1.08M | 1.7M |
| shortTermInvestments | - | - | - | - | 172.9K | 150K | - | - | - | - |
| cashAndShortTermInvestments | 667.16K | 210.81K | 420.77K | 468.2K | 847.97K | 1.02M | 473.97K | 729.54K | 1.08M | 1.7M |
| netReceivables | 35435 | 30437 | 124.25K | 117.4K | 107.93K | 102.19K | 228.98K | 225.42K | - | - |
| accountsReceivables | 35435 | 30437 | 124.25K | 117.4K | 107.93K | 102.19K | 228.98K | 225.42K | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 541 | 2167 | 3792 | 132.82K | 515 | 4127 | 5674 | - | 21006 | 64168 |
| otherCurrentAssets | - | - | - | -117.4K | - | - | 228.98K | - | - | 190.91K |
| totalCurrentAssets | 703.13K | 243.41K | 548.81K | 601.02K | 956.41K | 1.13M | 708.62K | 954.96K | 1.32M | 1.96M |
| propertyPlantEquipmentNet | 2.35M | 2.34M | 2.2M | 2.04M | 7.14M | 6.88M | 6.84M | 6.66M | 6.48M | 6.04M |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | 2.35M | 2.34M | 2.2M | 2.04M | 7.14M | 6.88M | 6.84M | 6.66M | 6.48M | 6.04M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 3.06M | 2.58M | 2.75M | 2.64M | 8.09M | 8.01M | 7.55M | 7.62M | 7.8M | 7.99M |
| totalPayables | 51885 | 28181 | 16511 | 43767 | 153.88K | 133.31K | 7350 | 14911 | 17850 | 49896 |
| accountPayables | 35611 | 25682 | 14845 | 43767 | 153.88K | 133.31K | 7350 | 14911 | 17850 | 49896 |
| otherPayables | 16274 | 2499 | 1666 | - | - | - | - | - | - | - |
| accruedExpenses | 51921 | 51387 | 101.39K | 90816 | 3768 | 2771 | 105.12K | 94296 | 19608 | 71598 |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalCurrentLiabilities | 103.81K | 79568 | 117.9K | 134.58K | 157.65K | 136.08K | 112.47K | 109.21K | 37458 | 121.49K |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | 0.0 |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | 0.0 |
| otherLiabilities | - | - | - | - | - | - | - | - | - | -0.0 |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 103.81K | 79568 | 117.9K | 134.58K | 157.65K | 136.08K | 112.47K | 109.21K | 37458 | 121.49K |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 13.72M | 12.98M | 12.94M | 12.6M | 11.56M | 11.44M | 10.78M | 10.78M | 10.77M | 10.75M |
| retainedEarnings | -12.12M | -11.88M | -11.75M | -11.54M | -5.08M | -4.84M | -4.6M | -4.4M | -4.08M | -3.96M |
| additionalPaidInCapital | - | - | - | - | - | - | - | - | - | - |
| date | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -241.22K | -127.77K | -212.97K | -6463 | -233.87K | -241.12K | -202.28K | -316.02K | -122.18K | -546.57K |
| depreciationAndAmortization | - | - | - | 5265 | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | 15821 | 175.23K | - | 125.58K | 4326 | - | - |
| changeInWorkingCapital | 20866 | 57108 | 4776 | 184.43K | 257.67K | -86257 | -5971 | 85844 | -74096 | -9515 |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 20866 | 57108 | 4776 | 184.43K | 257.67K | -86257 | -5971 | 85844 | -74096 | -9515 |
| otherNonCashItems | 24238 | -38330 | -16685 | -1.43M | -238.21K | 238.21K | 125.58K | -13925 | -942.37K | 942.37K |
| netCashProvidedByOperatingActivities | -220.35K | -70665 | -224.88K | -1.23M | -39176 | -89170 | -82671 | -239.77K | -1.14M | 386.29K |
| investmentsInPropertyPlantAndEquipment | -15577 | -139.3K | -160.2K | 172.9K | -275.49K | -197.38K | -172.9K | -97025 | -440.42K | -1.43M |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | -167.82K | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | -15577 | -139.3K | -160.2K | 5086 | -275.49K | -197.38K | -172.9K | -97025 | -440.42K | -1.43M |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | 692.28K | - | - | -22677 | - | - | - | - | - | - |
| netCommonStockIssuance | 692.28K | - | - | -22677 | - | - | - | -3600 | - | - |
| commonStockIssuance | 692.28K | - | 250.1K | -22677 | 115.68K | 686.64K | - | -3600 | 14000 | 1.57M |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 692.28K | - | 337.65K | 1.04M | 115.68K | 686.64K | - | -17600 | 14000 | 1.57M |
| netCashProvidedByFinancingActivities | 692.28K | - | 337.65K | 1.02M | 115.68K | 686.64K | - | -17.6 | 14 | 1568.37 |