CNQ : BY.CN

Beyond Lithium Inc.

$0.03 CAD

$0 (0.0%)

Volume
2.5K
Average Volume
28.6K
Market Capitalization
$2.04M
P/E Ratio
-2.91
Dividend Yield
0.00%
Price Target
Year High
$0.09
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.45

BY.CN Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue - - - - - - -
grossProfit - - - - - - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 438.99K 1.03M 1.84M 258.96K 192.54K 25670 4020
sellingAndMarketingExpenses 29552 226.75K 400.67K 6940 70533 - -
sellingGeneralAndAdministrativeExpenses 468.54K 2.11M 6.22M 439.73K 263.07K 25670 1005
otherExpenses 338.76K - 165 - - - -
operatingExpenses 807.3K 2.11M 6.22M 439.73K 263.07K 25670 1005
costAndExpenses 807.3K 2.11M 6.22M 439.73K 263.07K 25670 1005
netInterestIncome 4 -2789 - - - - -
interestIncome 4 - - - - - -
interestExpense - 2789 - - - - -
depreciationAndAmortization - 2.11M 6.22M - - - 4020
ebitda -807.3K -1.89M 387.04K -440K -263K -25670 -1000
ebit -807.3K -2.11M -5.84M -440K -263K -25670 -1005
nonOperatingIncomeExcludingInterest - - -387K - - - -
operatingIncome -807.3K -2.11M -6.22M -440K -263K -25670 -1005
totalOtherIncomeExpensesNet 96291 210.68K 387.04K - - - -
incomeBeforeTax -711.01K -1.9M -5.84M -440K -263K -25670 -1005
incomeTaxExpense - - - - - - -4.02
netIncomeFromContinuingOperations -711.01K -1.9M -5.84M -440K -263K -25670 -1005
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -711.01K -1.9M -5.84M -440K -263K -25670 -4020
netIncomeDeductions - - - - - - -
bottomLineNetIncome -711.01K -1.9M -5.84M -440K -263K -25670 -4020
eps -0.01 -0.05 -0.22 -0.03 -0.02 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 180.43K 44503 76288 351.22K 466.51K 8674 -
shortTermInvestments - 44129 - - - - -
cashAndShortTermInvestments 180.43K 88632 76288 351.22K 466.51K 8674 -
netReceivables 33665 261.54K 71603 36694 21522 2290 -
accountsReceivables - - 71603 36694 21522 2290 -
otherReceivables 33665 261.54K - - - - -
inventory - - - - - - -
prepaids 6342 8227 281.08K 15655 34456 - -
otherCurrentAssets - - - - - - -
totalCurrentAssets 220.43K 358.4K 428.97K 403.57K 522.49K 10964 -
propertyPlantEquipmentNet - - - - - - -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - - - -
totalNonCurrentAssets - - - - - - -
otherAssets - - - - - - -
totalAssets 220.43K 358.4K 428.97K 403.57K 522.49K 10964 -
totalPayables 117.35K 120.89K 173.38K 21.76 10195 7 -
accountPayables 117.35K 120.89K 207.2 21.76 10195 7 -
otherPayables - - - - - - -
accruedExpenses 53438 - 33816 - - - -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities -0.0 109.19K 207.2K 26148 24300 21902 1000
totalCurrentLiabilities 170.79K 230.08K 207.2K 26170 34495 21909 1000
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 53744 92978 - - - - -
totalNonCurrentLiabilities 53744 92978 - - - - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 224.53K 323.06K 207.2K 26170 34495 21909 1000
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 7.66M 7.11M 5.57M 1.02M 716.99K 8230 5
retainedEarnings -9.17M -8.46M -6.57M -729.47K -289.74K -26675 -1005
additionalPaidInCapital 1.51M 1.39M 1.22M 91857 60750 - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -711.01K -1.9M -5.84M -439.73K -263.07K -25670 -4020
depreciationAndAmortization - - - - - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation - 231.14K 960.73K 13174 60750 - -
changeInWorkingCapital 263.19K 661.82K -300.33K -3738 -41102 18619 -
accountsReceivables 227.87K -189.94K - -15172 -19232 - -
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 35320 851.76K -300.33K 11434 -21870 18619 1000
otherNonCashItems -70203 -31246 1.59M 13174 50000 - 4000
netCashProvidedByOperatingActivities -518.02K -1.03M -3.58M -430.29K -193.42K -7051 -20
investmentsInPropertyPlantAndEquipment - - - - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities - - - - - - -
netDebtIssuance - 40000 - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - 40000 - - - - -
netStockIssuance 615.26K 750K 3.4M 450K 658.75K 22495 -
netCommonStockIssuance 615.26K 750K 3.4M 450K 658.75K 22495 -
commonStockIssuance 615.26K 750K 3.4M 450K 658.75K 22495 5
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 38678 212.06K -93664 -135K -7489 -6770 20
netCashProvidedByFinancingActivities 653.94K 1M 3.31M 315K 651.26K 15725 20
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 97144 155.72K 69174 116.73K 97363 154.68K 202.25K 330.6K 346.2K 566.2K
sellingAndMarketingExpenses 6000 10292 6260 6000 7000 71250 51760 66188 37553 69845
sellingGeneralAndAdministrativeExpenses 103.14K 166.01K 75434 122.73K 104.36K 225.93K 254.01K 735.25K 550.52K 1.57M
otherExpenses 39808 272.74K 8390 51417 6213 214.89K 125.64K - - -271
operatingExpenses 142.95K 438.75K 83824 174.15K 110.58K 440.83K 379.65K 735.25K 550.52K 1.57M
costAndExpenses 142.95K 438.75K 83824 174.15K 110.58K 440.83K 379.65K 735.25K 550.52K 1.57M
netInterestIncome 107 - - -10 14 -329 -993 -941 -526 -
interestIncome 107 - - - 14 - - - - -
interestExpense - - - 10 - 329 993 941 526 -
depreciationAndAmortization - - - - - 440.83K 379.65K 79555 - 1.57M
ebitda -142.95K -438.75K -71539 -170.3K -110.58K -416K -345K -656K -475.78K -1.57M
ebit -142.95K -438.75K -71539 -170.3K -110.58K -419.5K -345K -656K -476K -1.57M
nonOperatingIncomeExcludingInterest - - -12285 -3850 - -21326 -34914 -79555 -74252 -
operatingIncome -142.95K -438.75K -83824 -174.15K -110.58K -441K -380K -735K -551K -1.57M
totalOtherIncomeExpensesNet 966 77047 12290 3840 3114 24428 33921 78613 73721 387.04K
incomeBeforeTax -141.99K -361.7K -71534 -170.31K -107.46K -416K -346K -657K -477K -1.18M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -141.99K -361.7K -71534 -170.31K -107.46K -416K -346K -657K -477K -1.18M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -141.99K -361.7K -71534 -170.31K -107.46K -416K -346K -657K -477K -1.18M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -141.99K -361.7K -71534 -170.31K -107.46K -416K -346K -657K -477K -1.18M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01 -0.02 -0.01 -0.04
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 42831 180.43K 43916 7214 87143 44503 85800 282.89K 61231 76288
shortTermInvestments - - - - - 44129 35933 54238 77678 -
cashAndShortTermInvestments 42831 180.43K 43916 7214 87143 88632 121.73K 337.13K 138.91K 76288
netReceivables 8366 33665 11088 8993 11092 261.54K 15534 31119 23656 71603
accountsReceivables - - - 8993 11092 - 15534 - - 71603
otherReceivables 8366 33665 11088 - - 261.54K - 31119 23656 -
inventory - - - - - - - - - -
prepaids 19475 6342 15170 12584 21726 8227 55756 131.96K 292.06K 281.08K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 70672 220.43K 70174 28791 119.96K 358.4K 193.02K 500.21K 454.62K 428.97K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 70672 220.43K 70174 28791 119.96K 358.4K 193.02K 500.21K 454.62K 428.97K
totalPayables 52456 117.35K 6022 49213 41377 120.89K 211.06K 266.6K 117.57K 207.2
accountPayables 52456 117.35K 6022 49213 41377 120.89K 211.06K 266.6K 117.57K 207.2
otherPayables - - - - - - - - - -
accruedExpenses 104.37K 53438 129.36K - - - - - - -
shortTermDebt - - - - - - 42532 41523 40526 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -0.0 - 121.18K 66280 109.19K 141.33K 266.6K 71917 206.99K
totalCurrentLiabilities 156.83K 170.79K 135.38K 170.4K 107.66K 230.08K 394.92K 308.12K 230.02K 207.2K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 52850 53744 77012 80577 84427 92978 106.11K 159.51K - -
totalNonCurrentLiabilities 52850 53744 77012 80577 84427 92978 106.11K 159.51K - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 209.68K 224.53K 212.39K 250.98K 192.08K 323.06K 501.03K 467.63K 230.02K 207.2K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 7.67M 7.66M 7.25M 7.13M 7.11M 7.11M 6.45M 6.42M 5.97M 5.57M
retainedEarnings -9.32M -9.17M -8.81M -8.74M -8.57M -8.46M -8.05M -7.7M -7.04M -6.57M
additionalPaidInCapital 1.51M 1.51M 1.42M 1.39M 1.39M 1.39M 1.29M 1.32M 1.3M 1.22M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -141.99K -361.7K -71534 -170.31K -107.46K -416.4K -345.73K -656.64K -476.8K -1.18M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 3926 - - - - - 5145 42434 183.57 412.79K
changeInWorkingCapital 12166 114.39K -39700 11241 236.95K 200.08K 91791 229.74K 54425 -298.89K
accountsReceivables - -22577 -2095 - - -246K - -7463 47947 4718
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 12166 136.96K -37605 11241 236.95K 446.08K 91791 237.2K 6478 -303.61K
otherNonCashItems -11702 -79938 -3565 79141 -125.52K -20999 51704 100.99K 106.23K -82293
netCashProvidedByOperatingActivities -137.6K -327.25K -114.8K -79929 3962 -237.32K -197.09K -283.47K -315.96K -1.15M
investmentsInPropertyPlantAndEquipment - - - - - - - 4 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -4 - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - 40000 -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - 40000 -
netStockIssuance - 463.76K 151.5K - - 250K - 455.14K 260.9K 935.5K
netCommonStockIssuance - 463.76K 151.5K - - 250K - 455.14K 260.9K 935.5K
commonStockIssuance - 463.76K 151.5K - - 250K - 455.14K 260.9K 935.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 38678 -53976 - 50000 - -7009
netCashProvidedByFinancingActivities - 463.76K 151.5K - 38678 196.02K - 505.14K 300.9K 928.49K