Is Blubuzzard, Inc. (BZRD) a Buy, Sell, or Hold?
OTC : BZRD
Blubuzzard, Inc. — Financials
$0.0632 USD
$0 (0.0%)
- Volume
- 95.54K
- Average Volume
- 33.38K
- Market Capitalization
- $46.1M
- P/E Ratio
- 632.00
- Dividend Yield
- 0.00%
- Price Target
- Year High
- $0.15
- Year Low
- $0.01
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.00
- Current Ratio
- $0.00
BZRD Financial Statements
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2008-12-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | 87.55M | 98.7M |
| costOfRevenue | - | - | - | - | - | - | - | - | 74.98M | 84.11M |
| grossProfit | - | - | - | - | - | - | - | - | 12.57M | 14.59M |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | 33474 | 38269 | 40368 | 21077 | 70260 | 4.64M | 4.22M |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | -64405 | 7.48M | 7.97M |
| sellingGeneralAndAdministrativeExpenses | 25790 | 15889 | 19074 | 33474 | 38269 | 40368 | 21077 | 5855 | 12.12M | 12.19M |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 25790 | 15889 | 19074 | 33474 | 38269 | 40368 | 21077 | 5855 | 12.12M | 12.19M |
| costAndExpenses | 25790 | 15889 | 19074 | 33474 | 38269 | 40368 | 21077 | 5855 | 87.1M | 96.3M |
| netInterestIncome | - | - | - | - | - | - | - | - | -990K | -1.27M |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | 990.45K | 1.27M |
| depreciationAndAmortization | - | - | -4 | 33474 | 38269 | 40368 | 21077 | 70260 | 429.69K | 441.48K |
| ebitda | -25790 | -15889 | -19074 | - | - | - | - | 64405 | 1.03M | 3.01M |
| ebit | -25790 | -15889 | -19074 | -33474 | -38269 | -40368 | -21077 | -5855 | 595.92K | 2.57M |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | -5 | -152K | -174K |
| operatingIncome | -25790 | -15889 | -19070 | -33474 | -38269 | -40370 | -21077 | -5855 | 443.56K | 2.4M |
| totalOtherIncomeExpensesNet | - | - | -4 | - | - | - | - | 5 | -838K | -1.1M |
| incomeBeforeTax | -25790 | -15889 | -19074 | -33474 | -38269 | -40368 | -21077 | -5855 | -395K | 1.3M |
| incomeTaxExpense | - | - | - | - | - | - | - | - | -434K | 531K |
| netIncomeFromContinuingOperations | -25790 | -15889 | -19074 | -33474 | -38269 | -40368 | -21077 | -5855 | 39174 | 766.44K |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -25790 | -15889 | -19074 | -33474 | -38269 | -40368 | -21077 | -5855 | 39174 | 766.44K |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -25790 | -15889 | -19074 | -33474 | -38269 | -40368 | -21077 | -5855 | -136K | 581.16K |
| eps | - | - | - | - | -0.0 | -0.0 | - | -0.0 | -0.0 | 0.05 |
| date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | - | 82 | - | - | 549.55K | 919.78K | 156.53K | 227.3K | 1.86M |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | - | 82 | - | - | 549.55K | 919.78K | 156.53K | 227.3K | 1.86M |
| netReceivables | - | - | - | - | - | 3.11M | 3.42M | 3.8M | 5.23M | 2.79M |
| accountsReceivables | - | - | - | - | - | 3.11M | 3.42M | 3.8M | 5.11M | 2.53M |
| otherReceivables | - | - | - | - | - | - | - | - | 119.5K | 254.03K |
| inventory | - | - | - | - | - | 16.91M | 25.63M | 21.27M | 16.78M | 16.54M |
| prepaids | - | - | - | - | - | 32982 | 28069 | 10131 | 74255 | 61875 |
| otherCurrentAssets | - | - | - | - | - | 244K | 22000 | 113.9K | - | 8500 |
| totalCurrentAssets | - | - | 82 | - | - | 20.85M | 30.02M | 25.35M | 22.31M | 21.26M |
| propertyPlantEquipmentNet | - | - | - | - | - | 1.3M | 1.67M | 2M | 1.89M | 1.11M |
| goodwill | - | - | - | - | - | 1.59M | 1.59M | 1.59M | 1.59M | - |
| intangibleAssets | - | - | - | - | - | 100000 | 100000 | 100000 | - | 1.59M |
| goodwillAndIntangibleAssets | - | - | - | - | - | 1.69M | 1.69M | 1.69M | 1.59M | 1.59M |
| longTermInvestments | - | - | - | - | - | 45600 | 45600 | - | - | - |
| taxAssets | - | - | - | - | - | - | -45600 | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | 41000 | 41000 | 67240 |
| totalNonCurrentAssets | - | - | - | - | - | 3.03M | 3.4M | 3.73M | 3.52M | 2.76M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | - | - | 82 | - | - | 23.88M | 33.42M | 29.09M | 25.83M | 24.02M |
| totalPayables | - | - | - | - | - | 2.38M | 1.49M | 1.99M | 2.37M | 1.23M |
| accountPayables | - | - | - | - | - | 2.32M | 1.06M | 1.99M | 2.37M | 1.23M |
| otherPayables | - | - | - | - | - | 59000 | 436.2K | - | - | - |
| accruedExpenses | - | 1200 | 8968 | 8750 | 5550 | 464.04K | 583.1K | 493.94K | 654.42K | 565.58K |
| shortTermDebt | 121.21K | 86537 | 40582 | 350 | - | 15.85M | 25.66M | 22.75M | 18.07M | 19.43M |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | 59000 | 436.2K | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | 90000 |
| otherCurrentLiabilities | - | - | - | - | - | 487.37K | 834.59K | 196.25K | 87051 | 344.14K |
| totalCurrentLiabilities | 121.21K | 87737 | 49550 | 9100 | 5550 | 19.18M | 28.57M | 25.43M | 21.18M | 21.66M |
| longTermDebt | - | - | - | - | - | 205.71K | 428.49K | - | 783.86K | 996.27K |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | 139K | 13500 | 20600 | 52100 | 37400 |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | 344.71K | 441.99K | 20600 | 835.96K | 1.03M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 121.21K | 87737 | 49550 | 9100 | 5550 | 19.52M | 29.02M | 25.45M | 22.02M | 22.69M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 5 | 5 | 5 | 5 | 5 | 2.45M | 2.45M | 2.45M | 2.87M | - |
| commonStock | 729.48K | 729.48K | 729.48K | 729.48K | 72948 | 12949 | 12453 | 11792 | 10445 | 10425 |
| retainedEarnings | -133.19K | -99715 | -61445 | -21077 | -5855 | -2.58M | -2.45M | -3.03M | -2.57M | 958.06K |
| additionalPaidInCapital | - | - | - | - | - | 5.26M | 5.17M | 4.99M | 4.3M | 360.4K |
| date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -33474 | -38269 | -40368 | -21077 | -70.26 | 39174 | 766.44K | -181.2K | -8803 | 958.06K |
| depreciationAndAmortization | - | - | - | - | - | 429.69K | 441.48K | 432.56K | 465.58K | 165.04K |
| deferredIncomeTax | - | - | - | - | - | -96500 | 84800 | -145.4K | 23200 | 28900 |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -1200 | -7768 | 218 | 8750 | 66.6 | -361.95K | 65407 | -19061 | -2.67M | 504.52K |
| accountsReceivables | - | - | - | - | - | 203.58K | 347.24K | 1.12M | - | - |
| inventory | - | - | - | - | - | 8.72M | -4.36M | -4.49M | -236.98K | -5.55M |
| accountsPayables | - | - | - | - | - | 1.26M | -931.22K | -383.22K | - | - |
| otherWorkingCapital | -1200 | -7768 | 218 | 8750 | 66.6 | -10.55M | 5.01M | 3.74M | -2.43M | 6.06M |
| otherNonCashItems | - | - | - | - | - | 103.4K | 54912 | 27477 | 11600 | - |
| netCashProvidedByOperatingActivities | -34674 | -46037 | -40150 | -12327 | -3.66 | 113.81K | 1.41M | 114.38K | -2.18M | 1.66M |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | -58602 | -73482 | -542.86K | -1.12M | -741.52K |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | 2400 | 283.17K | -130K | 623.66K |
| netCashProvidedByInvestingActivities | - | - | - | - | - | -58602 | -71082 | -259.7K | -1.25M | -117.86K |
| netDebtIssuance | 34674 | 45955 | - | - | - | -339.69K | -578.71K | 74551 | -1.14M | 395.99K |
| longTermNetDebtIssuance | - | - | - | - | - | -339.69K | -578.71K | -284.81K | -212.41K | 1.1M |
| shortTermNetDebtIssuance | 34674 | 45955 | - | - | - | - | - | 359.36K | -925.14K | -700K |
| netStockIssuance | - | - | - | - | - | - | - | - | 2.49M | -6250 |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | 2.49M | -6250 |
| commonStockIssuance | - | - | - | - | - | - | - | - | 2.49M | 15000 |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | -21250 |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | -85750 | - | - | - | -654.13K |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | -654.13K |
| preferredDividendsPaid | - | - | - | - | - | -85750 | - | - | - | - |
| otherFinancingActivities | - | - | 40232 | 12022 | 3.66 | - | - | - | 447.16K | - |
| netCashProvidedByFinancingActivities | 34674 | 45955 | 40232 | 12022 | 3.66 | -425.44K | -578.71K | 74551 | 1.79M | -264.39K |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | 10312 | 3806 |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 42677 | 13663 | 2499 | 2302 | 7325 | 15611 | 2525 | 6463 | 10312 | 3806 |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 42677 | 13663 | 2499 | 2302 | 7325 | 15611 | 2525 | 6463 | 10312 | 3806 |
| costAndExpenses | 42677 | 13663 | 2499 | 2302 | 7325 | 15611 | 2525 | 6463 | 10312 | 3806 |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | 33474 |
| depreciationAndAmortization | - | - | - | - | - | - | -5 | 122.08K | - | 3807 |
| ebitda | -42677 | -13663 | -2499 | -2302 | -7325 | -15611 | -2525 | -6460 | -10312 | - |
| ebit | -42677 | -13663 | -2499 | -2302 | -7325 | -15611 | -2525 | -6463 | -10312 | -3807 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | 3 | - | 33475 |
| operatingIncome | -42677 | -13663 | -2499 | -2302 | -7325 | -15611 | -2520 | -6460 | -10312 | -3807 |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | -5 | -3 | - | -33474 |
| incomeBeforeTax | -42677 | -13663 | -2499 | -2302 | -7325 | -15611 | -2525 | -6463 | -10312 | -3806 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -42677 | -13663 | -2499 | -2302 | -7325 | -15611 | -2525 | -6463 | -10312 | -3807 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | -33473 |
| netIncome | -42677 | -13663 | -2499 | -2302 | -7325 | -15611 | -2525 | -6463 | -10312 | -37280 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | -33473 |
| bottomLineNetIncome | -42677 | -13663 | -2499 | -2302 | -7325 | -15611 | -2525 | -6463 | -10312 | -3807 |
| eps | 0.0 | - | - | - | - | - | - | -0.0 | -0.0 | -0.0 |
| date | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | - | - | - | - | - | - | 59 | 73 | 82 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | - | - | - | - | - | - | 59 | 73 | 82 |
| netReceivables | - | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | - | - | - | - | - | - | - | 59 | 73 | 82 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | - | - | - | - | - | - | - | 59 | 73 | 82 |
| totalPayables | - | - | - | - | - | - | - | - | - | - |
| accountPayables | - | - | - | - | - | - | - | - | - | - |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | 800 | 1200 | 700 | 2118 | 9568 | 8968 |
| shortTermDebt | 131.52K | 121.21K | 117.4K | 112.57K | 98229 | 86537 | 72165 | 54697 | 41251 | 40582 |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalCurrentLiabilities | 131.52K | 121.21K | 117.4K | 112.57K | 99029 | 87737 | 72865 | 56815 | 50819 | 49550 |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 131.52K | 121.21K | 117.4K | 112.57K | 99029 | 87737 | 72865 | 56815 | 50819 | 49550 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| commonStock | 729.48K | 729.48K | 729.48K | 729.48K | 729.48K | 729.48K | 729.48K | 729.48K | 729.48K | 729.48K |
| retainedEarnings | -143.5K | -133.19K | -129.38K | -124.55K | -111.01K | -99715 | -84842 | -68734 | -62724 | -61445 |
| additionalPaidInCapital | - | - | - | - | - | - | - | - | - | - |
| date | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -10312 | -3.81 | -4.83 | -13.54 | -11292 | -14.87 | -16.11 | -6010 | -1279 | -28155 |
| depreciationAndAmortization | - | - | - | - | - | -321.03K | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | -161.5K | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | - | 1200 | - | -0.8 | -0.4 | 504.12K | -1.42 | -7450 | 600 | 1700 |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | - | 1200 | - | -0.8 | -0.4 | 504.12K | -1.42 | -7450 | 600 | 1700 |
| otherNonCashItems | - | -1200 | 0.0 | -0.0 | -399.6 | -21585.5 | -0.0 | - | -0.0 | - |
| netCashProvidedByOperatingActivities | -10312 | -3.81 | -4.83 | -14.34 | -11692 | -14.37 | -17.53 | -13459 | -679 | -26455 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | 57762 | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | 57762 | - | - | - | - |
| netDebtIssuance | 10312 | - | - | - | 11692 | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | 10312 | - | - | - | 11692 | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | 3.81 | 4.83 | 14.34 | - | 14.37 | 17.47 | 13445 | 670 | 26437 |
| netCashProvidedByFinancingActivities | 10312 | 3.81 | 4.83 | 14.34 | 11692 | 14.37 | 17.47 | 13445 | 670 | 26437 |