NASDAQ : CAPN

Cayson Acquisition Corp Ordinary shares

$11.1 USD

-$0.03 (-0.27%)

Volume
3
Average Volume
1.12K
Market Capitalization
$86.91M
P/E Ratio
57.72
Dividend Yield
0.00%
Price Target
Year High
$11.44
Year Low
$10.32
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.09

CAPN Financial

date 2025-12-31 2024-12-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses - 281.19K
otherExpenses 908K -
operatingExpenses 908K 281.19K
costAndExpenses 908K 281.19K
netInterestIncome 2.55M 756.68K
interestIncome 2.55M 756.68K
interestExpense - -
depreciationAndAmortization - -
ebitda -908K 475.49K
ebit -908K 475.49K
nonOperatingIncomeExcludingInterest - -
operatingIncome -908K -281.19K
totalOtherIncomeExpensesNet 2.55M 756.68K
incomeBeforeTax 1.64M 475.49K
incomeTaxExpense - -
netIncomeFromContinuingOperations 1.64M 475.49K
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome 1.64M 475.49K
netIncomeDeductions - -
bottomLineNetIncome 1.64M 475.49K
eps 0.21 0.06
date 2025-12-31 2024-12-31
cashAndCashEquivalents 63670 465.25K
shortTermInvestments - -
cashAndShortTermInvestments 63670 465.25K
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids 88317 129.5K
otherCurrentAssets - -
totalCurrentAssets 151.99K 594.75K
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments - 60.75M
taxAssets - -
otherNonCurrentAssets 64.49M 66158
totalNonCurrentAssets 64.49M 60.82M
otherAssets - -
totalAssets 64.64M 61.41M
totalPayables - -
accountPayables - -
otherPayables - -
accruedExpenses 109.33K 103.02K
shortTermDebt 1.2M -
capitalLeaseObligationsCurrent - -
taxPayables - -
deferredRevenue - -
otherCurrentLiabilities - -
totalCurrentLiabilities 1.31M 103.02K
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 2.1M 2.1M
totalNonCurrentLiabilities 2.1M 2.1M
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 3.41M 2.2M
treasuryStock - -
preferredStock - -
commonStock 64.49M 60.75M
retainedEarnings -3.26M -1.54M
additionalPaidInCapital - -
date 2025-12-31 2024-12-31
netIncome 1.64M 475.49K
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital - -92628
accountsReceivables - -
inventory - -
accountsPayables - -
otherWorkingCapital - -92628
otherNonCashItems -1.64M -752.08K
netCashProvidedByOperatingActivities - -369.22K
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -60M
salesMaturitiesOfInvestments - -
otherInvestingActivities -1.2M -
netCashProvidedByInvestingActivities -1.2M -60M
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - 62.03M
netCommonStockIssuance - 62.03M
commonStockIssuance - 62.03M
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 1.2M -1.2M
netCashProvidedByFinancingActivities 1.2M 60.83M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-05-31
revenue - - - - - - - -
costOfRevenue - - - - - - - -
grossProfit - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses - -235.8K - - 235.8K 133.75K 87519 59919
otherExpenses 294.22K 414.79K 234.1K 259.11K - - - -
operatingExpenses 294.22K 178.99K 234.1K 259.11K 235.8K 133.75K 87519 59919
costAndExpenses 294.22K 178.99K 234.1K 259.11K 235.8K 133.75K 87519 -59919
netInterestIncome 546.62K -1.93M 649.7K 642.67K 640.48K 700.43K 56241 -
interestIncome 546.62K -1.93M 649.7K 642.67K 640.48K 700.43K 56241 -
interestExpense - - - - - - - -
depreciationAndAmortization - - - - - 133.75K - -
ebitda -294.22K -178.79K -234.1K -259.11K -236K 700.43K -87519 -59919
ebit -294.22K -178.79K -234.1K -259.11K -236K 566.69K -87519 -59919
nonOperatingIncomeExcludingInterest - - - - - -700.43K - -
operatingIncome -294.22K -178.79K -234.1K -259.11K -236K -133.75K -87519 -59919
totalOtherIncomeExpensesNet 546.62K 612.64K 649.7K 642.67K 640.48K 700.43K 56241 -
incomeBeforeTax 252.4K 433.65K 415.61K 383.56K 404.68K 566.69K -31278 -59919
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations 252.4K 433.65K 415.61K 383.56K 404.68K 566.69K -31278 -59919
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 252.4K 433.65K 415.61K 383.56K 404.68K 566.69K -31278 -59919
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 252.4K 433.65K 415.61K 383.56K 404.68K 566.69K -31278 -59919
eps 0.03 0.06 0.05 0.05 0.05 0.22 -0.02 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
cashAndCashEquivalents 64433 63670 87898 183.42K 315.18K 465.25K 575.87K -
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 64433 63670 87898 183.42K 315.18K 465.25K 575.87K -
netReceivables - - - - - - - -
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids 62527 88317 128.8K 130.73K 130.73K 129.5K 114.64K -
otherCurrentAssets - - - - - - - 172.6K
totalCurrentAssets 126.96K 151.99K 216.7K 314.15K 445.92K 594.75K 690.51K 172.6K
propertyPlantEquipmentNet - - - - - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - 62.03M 61.39M 60.75M 60.06M -
taxAssets - - - - - - - -
otherNonCurrentAssets 37.62M 64.49M 63.28M 20768 43463 66158 90782 -
totalNonCurrentAssets 37.62M 64.49M 63.28M 62.05M 61.43M 60.82M 60.15M -
otherAssets - - - - - - - -
totalAssets 37.75M 64.64M 63.49M 62.36M 61.88M 61.41M 60.84M 172.6K
totalPayables - - - - - - - 65519
accountPayables - - - - - - - -
otherPayables - - - - - - - 65519
accruedExpenses 153.87K 109.33K 98479 110.61K 162.99K 103.02K 94250 10000
shortTermDebt 1.32M 1.2M 600K - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities - - - - - - - -
totalCurrentLiabilities 1.48M 1.31M 698.48K 110.61K 162.99K 103.02K 94250 75519
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 2.1M 2.1M 2.1M 2.1M 2.1M 2.1M 2.1M -
totalNonCurrentLiabilities 2.1M 2.1M 2.1M 2.1M 2.1M 2.1M 2.1M -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 3.58M 3.41M 2.8M 2.21M 2.26M 2.2M 2.19M 75519
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 37.62M 64.49M 63.28M 62.03M 61.39M 60.75M 60.06M 183
retainedEarnings -3.45M -3.26M -2.58M -2.03M -1.77M -1.54M -1.41M -59919
additionalPaidInCapital - - - 154.38K - - - 156.82K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
netIncome 252.4K 433.65K 415.61K 383.56K 404.68K 566.69 -31.28
depreciationAndAmortization - - - - - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital - - - - - 18.54 -171.09K
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital - - - - - 18.54 -171.09K
otherNonCashItems -251.64K -433.65K -415.61K -383.56K -404.68K -695 -87480
netCashProvidedByOperatingActivities 763 - - - - -110 -258.6K
investmentsInPropertyPlantAndEquipment - - - - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -60M
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities 27.41M -600K -600K - - -42857 -
netCashProvidedByInvestingActivities 27.41M -600K -600K - - -42857 -60M
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - - 62.03M
netCommonStockIssuance - - - - - - 62.03M
commonStockIssuance - - - - - - 62.03M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -27.41M 600K 600K - - 43453 -1.2M
netCashProvidedByFinancingActivities -27.41M 600K 600K - - 43453 60.83M