OTC : CBRSF

Champion Bear Resources Ltd.

$0.05 USD

$0 (0.0%)

Volume
25K
Average Volume
18.44K
Market Capitalization
$3.76M
P/E Ratio
-12.10
Dividend Yield
0.00%
Price Target
Year High
$2.00
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01

CBRSF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 1170 1171 1195 465 2794 2794 3262 3662 4807 6255
grossProfit -1170 -1171 -1195 -465 -2794 -2794 -3262 -3662 -4807 -6255
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 329.03K 360.79K 286.59K 234.67K 261.88K 358.75K 612.66K 534.27K 674.88K 401.55K
sellingAndMarketingExpenses - 95165 380 8979 14350 74945 6845 2960 - -
sellingGeneralAndAdministrativeExpenses 329.03K 455.96K 350.01K 243.65K 276.23K 433.7K 619.51K 537.23K 674.88K 401.55K
otherExpenses 34136 37055 37355 17122 69488 42733 79929 48617 - -
operatingExpenses 363.17K 493.01K 387.36K 260.78K 345.72K 476.43K 699.44K 639.5K 679.69K 407.8K
costAndExpenses 364.34K 493.01K 387.36K 261.24K 362.68K 479.22K 702.7K 643.16K 679.69K 407.8K
netInterestIncome -152.97K -12679 -19860 -120 -14172 -323 - - - -
interestIncome - - - - - - - - - -
interestExpense 152.97K 12679 19860 120 14172 323 2438 398 125 273
depreciationAndAmortization 1170 1171 1195 465 2794 2794 2.16M 3662 4807 6255
ebitda -363.17K -456K -350.01K -243.65K -326.21K -453.32K -699K -639.5K -674.88K -401.55K
ebit -364.34K -457K -351.2K -244.12K -329K -456K -2.84M -598.6K -679.69K -407.8K
nonOperatingIncomeExcludingInterest - -35884 -36160 -17242 -33682 -23429 2.14M -44955 4807 6255
operatingIncome -364.34K -493K -387.36K -261.36K -362.68K -480K -705K -643.56K -674.88K -401.55K
totalOtherIncomeExpensesNet -152.97K -8810 75000 -89 25000 130.69K -2.16M -31414 13671 -9172
incomeBeforeTax -517.31K -493K -312.36K -261.36K -337.68K -349K -2.87M -674.97K -661.21K -410.72K
incomeTaxExpense - - - - - - - 398 125 273
netIncomeFromContinuingOperations -517.31K -493K -312.36K -261.36K -337.68K -349K -2.87M -674.97K -661.21K -410.72K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -517.31K -493K -312.36K -261.36K -337.68K -349K -2.87M -674.97K -661.21K -410.72K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -517.31K -493K -312.36K -261.36K -337.68K -349K -2.87M -674.97K -661.21K -410.72K
eps -0.01 -0.01 -0.01 -0.0 -0.01 -0.01 -0.05 -0.01 -0.01 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 3352 788 4549 5085 631 3458 16650 190.75K 23458 446.68K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3352 788 4549 5085 631 3458 16650 190.75K 23458 446.68K
netReceivables 7970.5 5431 2133 1961 10759 - - - - -
accountsReceivables - 5431 2133 1961 10759 - - 86765 11663 5564
otherReceivables 7970.5 - - - - - - - - -
inventory - - - - - - - -63819 - 14781
prepaids 9991 10000 10000 10000 - - 68750 - 6192 50000
otherCurrentAssets - - - - - - 13262 - - -
totalCurrentAssets 21313 16219 16682 17046 11390 3458 98662 277.51K 41313 517.03K
propertyPlantEquipmentNet 6658 5.02M 5.01M 5M 4.89M 4.84M 4.8M 6.72M 6.02M 5.69M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.01M - - - - - - - - -
totalNonCurrentAssets 5.02M 5.02M 5.01M 5M 4.89M 4.84M 4.8M 6.72M 6.02M 5.69M
otherAssets - - - - - - - - - -
totalAssets 5.04M 5.04M 5.03M 5.02M 4.9M 4.84M 4.9M 6.99M 6.06M 6.21M
totalPayables 1.67M 1.42M 151.27K 94486 442.23K 454.99K 738.17K 375.25K 395.75K 361.26K
accountPayables 330.53K 150.93K 151.27K 94486 442.23K 454.99K 738.17K 375.25K 395.75K 361.26K
otherPayables 1.34M 1.27M - - - - - - - -
accruedExpenses 1.08M 898.66K 898.66K 898.66K 1.77M 1.43M - - - -
shortTermDebt 486K 436K - 300.76K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -2640 1.91M 1.95M 1.54M 936.41K 942.41K 2.43M 2.38M 1.95M 1.61M
totalCurrentLiabilities 3.24M 2.75M 3M 2.84M 3.15M 2.83M 3.16M 2.75M 2.35M 1.97M
longTermDebt - - 311.55K 300.76K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 311.55K 300.76K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.24M 2.75M 3.31M 3.14M 3.15M 2.83M 3.16M 2.75M 2.35M 1.97M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.28M 28.3M 27.34M 27.25M 26.8M 26.75M 26.27M 26.24M 25.2M 25.17M
retainedEarnings -31.26M -30.77M -30.28M -29.97M -29.7M -29.37M -29.02M -26.15M -25.48M -24.82M
additionalPaidInCapital - - - - - - - 4.15M 3.99M 25.17M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -517.31K -493.01K -312.36K -261.36K -337.68K -348.86K -2.87M -674.97K -661.21K -410.72K
depreciationAndAmortization 1170 1171 1195 465 2794 2794 3262 3662 4807 6255
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 36750 94898 61515 8954 52713 165.67K 336.75K 210.6K 119.2K 31305
changeInWorkingCapital 409.57K 120.82K 67399 -2735 -23524 273.55K 559.07K 126.73K 327.89K 258.34K
accountsReceivables -2543 -3298 -172 8798 -10759 13262 50558 -75102 -6099 -
inventory - - - -8798 10759 -13262 -50558 - - -
accountsPayables 179.6K -336 56783 -1533 -12765 2811 332.92K 8787 34484 -
otherWorkingCapital 232.86K 124.45K 10788 -1202 -10759 270.74K 226.15K 193.04K 2517 258.34K
otherNonCashItems -26.9 - - - - -105.69K 2.16M 31414 -18603 2644
netCashProvidedByOperatingActivities -69842 -276.13K -182.25K -254.68K -305.7K -12538 193.94K -302.56K -227.91K -112.18K
investmentsInPropertyPlantAndEquipment -2398 -9715 -9332 -67959 -55693 -24224 -428.04K -698K -331.58K -2582
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - 30867 -
otherInvestingActivities - - - - - - 30000 170.16K 47314 -51153
netCashProvidedByInvestingActivities -2398 -9715 -9332 -67959 -55693 -24224 -398.04K -527.83K -253.4K -53735
netDebtIssuance - - 358.96K 361.44K 332.17K - - - - -
longTermNetDebtIssuance - - 358.96K 361.44K 332.17K - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - 30000 - 40682 481.37K
netCommonStockIssuance - - - - - - 30000 - 40682 481.37K
commonStockIssuance - - - - 26400 23570 30000 916.41K 40682 481.37K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 74805 282.08K -167.91K -34350 26400 212.29K - 997.68K 17400 127.68K
netCashProvidedByFinancingActivities 74805 282.08K 191.05K 327.09K 358.57K 212.29K 30000 997.68K 58082 609.05K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -75000
costOfRevenue 293.76 292.76 293 292 293 293 293 292 293 293
grossProfit -293 -292 -293 -292 -293 -293 -293 -292 -293 -75293
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 36000 179.93K 38405 74698 36000 174.42K 45000 89451 37017 53130
sellingAndMarketingExpenses - - - - - 95165 - - - 63033
sellingGeneralAndAdministrativeExpenses 36000 179.93K 43861 74698 36000 269.59K 45000 89451 37017 116.16K
otherExpenses 5560 5167 - 5426 18293 5342 7143 11242 14191 -73077
operatingExpenses 41560 185.1K 43861 80124 54293 274.93K 52143 100.69K 51208 43086
costAndExpenses 41853 185.39K 44154 80416 54586 275.22K 52436 92571 51501 43379
netInterestIncome -17.04 -152.93K -3 -29 -8 189 -4174 -4363 -4331 -4066
interestIncome - - - - - 189 - - - -
interestExpense 17.04 152.93K 3 29 8 - 4174 4363 4331 4066
depreciationAndAmortization 293.76 292.76 293 292 293 293 293 292 293 293
ebitda -41560 -185.1K -43860 -80124 -54293 -275.12K -52143 -100.69K -51208 -114.02K
ebit -41853 -185.39K -44154 -80416 -54586 -275.41K -52436 -100.98K -51501 -114.31K
nonOperatingIncomeExcludingInterest - - - 292 293 189 -167.81K 8414 293 -4066
operatingIncome -41853 -185.39K -44154 -80416 -54586 -275.22K -52436 -92571 -44110 -118.38K
totalOtherIncomeExpensesNet -17 -152.93K -3 -29 -8 131 -4174 -12777 -4331 -3067
incomeBeforeTax -41870 -338.32K -44157 -80445 -54594 -275.22K -56610 -105.35K -55832 -118.38K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -41870 -338.32K -44157 -80445 -54594 -275.22K -56610 -105.35K -55832 -118.38K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -41870 -338.32K -44157 -80445 -54594 -275.22K -56610 -105.35K -55832 -118.38K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -41870 -338.32K -44157 -80445 -54594 -275.22K -56610 -105.35K -55832 -118.38K
eps -0.0 -0.0 0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3211 3352 3374 5978 3197 788 1744 2086 8137 4549
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3211 3352 3374 5978 3197 788 1744 2086 8137 4549
netReceivables 10074 7970.5 6060 4013 5617 5431 9845 7316 4518 2133
accountsReceivables - - - 4013 5617 5431 9845 7316 4518 2133
otherReceivables 10074 7970.5 6060 - - - - - - -
inventory - - - - - - - -7316 - -
prepaids 10025 9991 10014 10000 10000 10000 10000 10000 45000 10000
otherCurrentAssets - - - - - - - 7316 - -
totalCurrentAssets 23311 21313 19448 19991 18814 16219 21589 19402 57655 16682
propertyPlantEquipmentNet 6388 6658 6967 5.02M 5.02M 5.02M 5.02M 5.01M 8713 9006
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.03M 5.01M 5.02M - - - - - 5M 5M
totalNonCurrentAssets 5.03M 5.02M 5.03M 5.02M 5.02M 5.02M 5.02M 5.01M 5.01M 5.01M
otherAssets - - - - - - - - - -
totalAssets 5.06M 5.04M 5.05M 5.04M 5.04M 5.04M 5.04M 5.03M 5.07M 5.03M
totalPayables 1.72M 1.67M 1.6M 1.56M 1.47M 1.42M 2.33M 159.12K 156.28K 151.27K
accountPayables 334.32K 330.53K 300.73K 298.29K 277.87K 150.93K 158.42K 159.12K 156.28K 151.27K
otherPayables 1.38M - - 1.26M 1.2M 1.27M 2.17M - - -
accruedExpenses 1.08M 1.08M 898.66K 898.66K 898.66K 898.66K 898.66K 898.66K 898.66K 1.9M
shortTermDebt 486K - - 436K 436K 436K 2.17M 2.1M 2.04M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 8484 3.24M 2.94M 2.12M 1.95M 1.91M -2.17M 898.66K 2.28M 945.76K
totalCurrentLiabilities 3.29M 3.24M 2.94M 2.89M 2.81M 2.75M 3.23M 3.16M 3.09M 3M
longTermDebt - - - - - - 311.55K 311.55K 311.55K 311.55K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 311.55K 311.55K 311.55K 311.55K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.29M 3.24M 2.94M 2.89M 2.81M 2.75M 3.54M 3.47M 3.41M 3.31M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.38M 28.28M 28.34M 28.3M 28.3M 28.3M 27.34M 27.34M 27.34M 27.34M
retainedEarnings -31.41M -31.26M -31M -30.91M -30.83M -30.77M -30.5M -30.44M -30.33M -30.28M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -41870 -338.32K -44157 -80445 -54594 -275.22K -56610 -105.35K -55832 -118.38K
depreciationAndAmortization 293.76 292.76 293 292 293 293 293 292 293 293
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - 61515
changeInWorkingCapital 1723 260.52K 397 22025 126.75K 121.38K -3238 32202 -32374 18055
accountsReceivables -2077 -1923 -2041 1604 -186 4414 -2529 -2798 -2385 7267
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 3800.8 262.45K 2438 20421 126.94K 116.97K -709 32202 -29989 18055
otherNonCashItems - 36722 - - - 94899 - 2846 - -12832
netCashProvidedByOperatingActivities -39855 -40779.7 -43468 -58128 72449 -58651 -59555 -70008 -87913 -51348
investmentsInPropertyPlantAndEquipment -1203.1 - - -1200 -1200 -1200 -5200 -1200 -2115 -6132
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -1203.1 - - -1200 -1200 -1200 -5200 -1200 -2115 -6132
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -90000
netCommonStockIssuance - - - - - - - - - -90000
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -90000
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 40905 40764 40857 62109 -68840 58895 64413 65157 93617 133.41K
netCashProvidedByFinancingActivities 40905 40764 40857 62109 -68840 58895 64413 65157 93617 43411