OTC : CBTN

Citizens Bancorp Investment, Inc. — Financials

$36 USD

$0.2 (0.56%)

Volume
2K
Average Volume
235
Market Capitalization
$213.19M
P/E Ratio
9.81
Dividend Yield
2.17%
Price Target
Year High
$37.65
Year Low
$28.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.31
CBTN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 104.72M 55.01M 76.13M 62.56M 60.82M 47.22M 39.56M 39.16M
costOfRevenue 38.37M 37.98M 24.95M 7.32M 6.5M 9.12M 39.52M -
grossProfit 66.34M 55.01M 51.18M 55.24M 54.32M 38.1M 39562 39.16M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 24.52M 23.44M 22.15M 21.44M 21.22M 15.87M 3.06M 2.92M
sellingAndMarketingExpenses - - 571K 484K 355K 294K 559K 499K
sellingGeneralAndAdministrativeExpenses 24.52M 24.04M 22.72M 21.93M 21.57M 16.16M 21.38M 19.98M
otherExpenses 14.89M 10.91M 10.6M 10.23M 11.87M 8.74M 4.06M -
operatingExpenses 39.41M 34.95M 33.32M 32.15M 33.44M 24.9M 25.44M 23.98M
costAndExpenses 77.78M 72.92M 58.27M 39.47M 39.94M 34.02M 25.44M 23.98M
netInterestIncome 60.2M 48.68M 44.51M 47.65M 45.79M 33.37M - -
interestIncome 96.81M 84.89M 68.49M 53.66M 51.15M 41.13M - -
interestExpense 36.61M 36.2M 23.98M 6M 5.36M 7.76M - -
depreciationAndAmortization 1.35M - 1.3M 1.32M 1.35M 1.08M 882K 990K
ebitda 28.28M 21.39M 19.16M 24.41M 22.22M 14.28M 33.62M 36.04M
ebit 26.93M 20.06M 17.86M 23.09M 20.88M 13.2M 32.74M 35.06M
nonOperatingIncomeExcludingInterest - 55.01M - - - - -18.18M -19.18M
operatingIncome 26.93M 55.01M 17.86M 23.09M 20.88M 13.2M 14.56M 15.87M
totalOtherIncomeExpensesNet - -34.94M - - - - -443K -693K
incomeBeforeTax 26.93M 20.06M 17.86M 23.09M 20.88M 13.2M 14.12M 15.18M
incomeTaxExpense 5.55M 3.82M 3.18M 4.45M 4.14M 2.36M 2.89M 3.16M
netIncomeFromContinuingOperations 21.38M 16.24M 14.68M 18.64M 16.74M 10.84M 11.23M 12.02M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 21.38M 16.24M 14.68M 18.64M 16.74M 10.84M 11.23M 12.02M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 21.38M 16.24M 14.68M 18.64M 16.74M 10.84M 11.23M 12.02M
eps 3.61 2.73 2.49 3.17 2.85 1.85 1.91 2.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 39.6M 22.6M 42.6M 25.16M 233.82M 192.86M 19.04M 18.68M
shortTermInvestments 399.26M 386.46M 376.94M 404.34M 370.31M 262.36M - -
cashAndShortTermInvestments 438.86M 412.11M 419.54M 429.5M 604.13M 455.23M 19.04M 18.68M
netReceivables 9.08M 8.24M 8.55M 7.12M 5.28M 6.37M - -
accountsReceivables 9.08M 8.24M 7.35M 6.16M 4.82M 5.92M - -
otherReceivables - - 1.2M 963K 459K 451K - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets - - - - - - - -
totalCurrentAssets 447.94M 420.36M 428.08M 436.62M 609.41M 461.59M 19.04M 18.68M
propertyPlantEquipmentNet 19.11M 19.61M 19.93M 20.1M 20.62M 21.23M 13.76M 11.03M
goodwill 21.63M - 18.34M 18.34M 18.34M 17.67M 6.82M 6.82M
intangibleAssets - 21.81M 3.75M 4.1M 3.46M 3.26M 1.55M 1.78M
goodwillAndIntangibleAssets 21.63M 21.81M 22.08M 22.44M 21.8M 20.93M 8.37M 8.6M
longTermInvestments 1.22B 1.16B 1.04B 967.57M 801.33M 266.06M - -
taxAssets - - 10.57M 12.67M 871K - - -
otherNonCurrentAssets 50.6M 1.63B 35.76M 27.54M 27.05M - 902.48M 884.43M
totalNonCurrentAssets 1.31B 1.67B 1.12B 1.05B 871.67M 308.22M 924.61M 904.07M
otherAssets - - - - - 567.61M - -
totalAssets 1.76B 1.67B 1.55B 1.49B 1.48B 1.34B 943.64M 922.75M
totalPayables - - 3M 1.14M 1.15M 1.74M - -
accountPayables - - 3M 1.14M 1.15M 1.74M - -
otherPayables - - - - - - - -
accruedExpenses - - - - 1.15M - 1.07M 799K
shortTermDebt - - - 70.2M 22.9M 39.11M - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 1.45B 1.37B 1.33B 1.28B 1.3B -79.97M -1.07M -799K
totalCurrentLiabilities 1.45B - 1.34B 1.35B 1.33B -39.11M - -
longTermDebt 124.47M 141.08M 74.33M 82.37M 14.27M 16.11M 59.97M 94.6M
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - 125K - -
otherNonCurrentLiabilities 10.96M 1.38B 6.19M -65.17M 4.91M 1.19B 768.51M 725.76M
totalNonCurrentLiabilities 135.43M 1.52B 80.53M 17.2M 19.18M 1.21B 828.48M 820.36M
otherLiabilities - - - - - 39.11M - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 1.59B 1.52B 1.42B 1.37B 1.34B 1.21B 828.48M 820.36M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 295K 172.56M 295K 294K 294K 294K 294K 294K
retainedEarnings 180.86M - 151.97M 141.05M 126.18M 112.96M 105.43M 97.22M
additionalPaidInCapital 8.33M - 8.32M 8.4M 7.9M 7.74M 7.66M 7.48M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 21.38M 16.24M 14.68M 18.64M 16.74M 10.84M 11.23M 12.02M
depreciationAndAmortization 1.35M - 1.3M 1.32M 1.35M 1.08M 882K 990K
deferredIncomeTax -322K - -145K 482K 653K -54000 - -
stockBasedCompensation 81000 - 59000 119K 153K 64000 179K -
changeInWorkingCapital 1.65M - 91000 -2.05M 587K 2.98M 959K 1.39M
accountsReceivables -886K - -1.19M -1.34M 1.09M -236K 438K -84000
inventory - - - - - - - -
accountsPayables -124K - 1.87M -12000 -593K -571K - -
otherWorkingCapital 2.66M - -588K -700K 86000 3.79M 521K 1.48M
otherNonCashItems 523K -16.24M 457K 1.82M -738K 2.9M 1.7M 3.17M
netCashProvidedByOperatingActivities 24.66M - 16.44M 20.33M 18.74M 17.81M 14.95M 17.56M
investmentsInPropertyPlantAndEquipment -1.23M - -1.13M -810K -716K -1.25M -3.53M -1.98M
acquisitionsNet - - -67.25M - - 36.79M - -
purchasesOfInvestments -76.52M - -170K -135.12M -198.73M -90.82M - -
salesMaturitiesOfInvestments 81.46M - 36.18M 53.38M 83.81M 77.34M - -
otherInvestingActivities -70.54M - -6.86M -168.92M 5.15M -4.9M 184K -13.55M
netCashProvidedByInvestingActivities -66.83M - -39.24M -251.47M -110.5M 17.15M -3.35M -15.54M
netDebtIssuance -16.61M - -8.03M 45.2M -18.05M -8.59M -30.79M -22.98M
longTermNetDebtIssuance -16.61M - -8.03M 45.2M -18.05M -8.59M -30.79M -22.98M
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance -55000 - - 313K - - - -
netCommonStockIssuance -55000 - - 313K - - - -
commonStockIssuance -55000 - - 313K - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid -4.48M - -4.01M -3.76M -3.52M -3.29M -3.05M -2.58M
commonDividendsPaid -4.48M - -4.01M -3.76M -3.52M -3.29M -3.05M -2.58M
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 77.27M - 52.27M -19.27M 154.29M 126.86M 38.78M 25.68M
netCashProvidedByFinancingActivities 56.12M - 40.24M 22.47M 132.71M 114.97M 4.94M 112K
date 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 27.56M 26.91M 26.83M 26.46M 24.73M 23.61M 22.92M 13.15M 20.36M 19.39M
costOfRevenue 10.02M 9.37M 9.33M 10.03M 9.57M 9.73M 9.28M 8.8M 7.55M 6.75M
grossProfit 17.54M 17.54M 17.5M 16.44M 15.16M 13.88M 13.63M 13.15M 12.81M 12.64M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 6.11M 6.44M 6.43M 5.92M 5.95M 5.43M 5.2M 5.44M 6.7M 5.21M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.11M 6.44M 6.43M 5.92M 5.95M 5.43M 5.2M 5.44M 7.27M 5.21M
otherExpenses 4.1M 3.89M 3.99M 3.56M 3.67M 3.3M 3.2M -14.57M 1.26M 3.15M
operatingExpenses 10.22M 10.34M 10.42M 9.48M 9.62M 8.73M 8.4M -9.12M 8.53M 8.36M
costAndExpenses 20.23M 19.71M 19.75M 19.51M 19.2M 18.46M 17.68M -9.12M 16.08M 15.11M
netInterestIncome 16.27M 15.69M 15.8M 15.24M 13.54M 12.24M 12.05M 11.12M 11.3M 10.95M
interestIncome 25.56M 24.7M 24.84M 24.37M 22.82M 21.68M 20.87M 19.46M 18.63M 17.44M
interestExpense 9.29M 9.01M 9.04M 9.13M 9.28M 9.44M 8.82M 8.33M 7.34M 6.49M
depreciationAndAmortization - - - - - - - 43276 - -
ebitda 7.32M 7.2M 7.08M 6.95M 5.53M 5.14M 5.24M 34.67M 4.29M 4.28M
ebit 7.32M 7.2M 7.08M 6.95M 5.53M 5.14M 5.24M 34.63M 4.29M 4.28M
nonOperatingIncomeExcludingInterest - - - - - - - -12.36M - -
operatingIncome 7.32M 7.2M 7.08M 6.95M 5.53M 5.14M 5.24M 22.27M 4.29M 4.28M
totalOtherIncomeExpensesNet - - - - - - - -18.25M - -
incomeBeforeTax 7.32M 7.2M 7.08M 6.95M 5.53M 5.14M 5.24M 4.02M 4.29M 4.28M
incomeTaxExpense 1.51M 1.31M 992K 1.56M 1.25M 1.1M 1.13M 786K 493K 897K
netIncomeFromContinuingOperations 5.81M 5.89M 6.09M 5.4M 4.28M 4.05M 4.11M 3.24M 3.79M 3.38M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5.81M 5.89M 6.09M 5.4M 4.28M 4.05M 4.11M 3.24M 3.79M 3.38M
netIncomeDeductions - - - - - - - - 1000 -
bottomLineNetIncome 5.81M 5.89M 6.09M 5.4M 4.28M 4.05M 4.11M 3.24M 3.79M 3.38M
eps 0.98 1 1.03 0.91 0.73 0.69 0.7 0.55 0.64 0.57
date 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
cashAndCashEquivalents 76.84M 56.82M 39.6M 31.26M 38.7M 29.12M 29.34M 35.39M 42.6M 50.32M
shortTermInvestments 407.9M 393.2M 399.26M 395.4M 396.67M 402.78M 384.81M 376.87M 376.94M 388.67M
cashAndShortTermInvestments 484.74M 450.02M 438.86M 426.66M 435.37M 431.9M 414.15M 412.26M 419.54M 438.99M
netReceivables 8.61M 8.78M 9.08M 8.16M 8.26M 7.6M 7.59M 7.52M 8.55M 6.18M
accountsReceivables 8.61M 8.78M 9.08M 8.16M 8.26M 7.6M 7.59M 7.52M 7.35M 6.18M
otherReceivables - - - - - - - - 1.2M -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 493.35M 458.8M 447.94M 434.83M 443.63M 439.5M 421.74M 419.78M 428.08M 445.18M
propertyPlantEquipmentNet 19.49M 18.96M 19.11M 19.48M 19.46M 19.92M 19.89M 19.98M 19.93M 20.1M
goodwill 21.84M 21.8M 21.63M - - - - - 18.34M -
intangibleAssets - - - - - - - - 3.75M 22.32M
goodwillAndIntangibleAssets 21.84M 21.8M 21.63M 21.71M 21.81M 21.81M 22.07M 22.16M 22.08M 22.32M
longTermInvestments 1.25B 1.23B 1.22B 1.19B 1.16B 1.13B 1.09B 1.07B 1.04B 392.32M
taxAssets - - - - - - - - 10.57M -
otherNonCurrentAssets 51.82M 50M 50.6M 52.11M 53.12M 49.77M 50.35M 47.06M 35.76M -434.75M
totalNonCurrentAssets 1.35B 1.32B 1.31B 1.28B 1.26B 1.22B 1.18B 1.16B 1.12B 434.75M
otherAssets - - - - - - - - - 623.72M
totalAssets 1.84B 1.78B 1.76B 1.72B 1.7B 1.66B 1.61B 1.58B 1.55B 1.5B
totalPayables - - - - - - - - 3M -
accountPayables - - - - - - - - 3M -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.54B 1.5B 1.45B 1.42B 1.4B 1.36B 1.36B 1.37B 1.33B 1.3B
totalCurrentLiabilities 1.54B 1.5B 1.45B 1.42B 1.4B 1.36B 1.36B 1.37B 1.34B -
longTermDebt 112.27M 89.64M 124.47M 124.26M 139.66M 139.17M 98.1M 60.26M 74.33M 66.57M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 9.84M 9.58M 10.96M 9.7M 9.39M 9.95M 8.97M 8.44M 6.19M -66.57M
totalNonCurrentLiabilities 122.11M 99.22M 135.43M 133.96M 149.05M 149.13M 107.08M 68.7M 80.53M -
otherLiabilities - - - - - - - - - 1.38B
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.66B 1.6B 1.59B 1.56B 1.55B 1.51B 1.47B 1.44B 1.42B 1.38B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 296K 296K 295K 295K 295K - - - 295K -
retainedEarnings 198.2M 185.57M 180.86M 179.72M 175.45M - - - 151.97M -
additionalPaidInCapital - 7.99M 8.33M - - - - - 8.32M -