CNQ : CC.CN

Core Silver Corp.

$0.33 CAD

-$0.03 (-7.04%)

Volume
89.63K
Average Volume
17.42K
Market Capitalization
$4.19M
P/E Ratio
-2.46
Dividend Yield
0.00%
Price Target
Year High
$0.97
Year Low
$0.30
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$16.48
CC.CN Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
revenue - - - - - - - -
costOfRevenue - - - - - - - -
grossProfit - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 755K 876.19K 1.89M 1.05M 140.4K 14416 1642
sellingAndMarketingExpenses - 700K 268.24K 347.62K 39679 19101 1875 95
sellingGeneralAndAdministrativeExpenses 1.83M 1.46M 1.36M 2.24M 1.09M 159.5K 16291 1737
otherExpenses - - - - - - - -
operatingExpenses 1.83M 1.46M 1.36M 2.24M 1.09M 159.5K 16291 1737
costAndExpenses 1.83M 1.4M 1.36M 2.24M 1.09M 159.5K 16291 1737
netInterestIncome 47472 175.44K 65209 18918 1769 - - -
interestIncome 47472 175.44K 65209 18918 1769 - - -
interestExpense - - - 18918 - - - -
depreciationAndAmortization - 1.4M 1.36M 2.2M 988.54K 129.62K 16291 1737
ebitda -1.74M -1.28M 1.32M -2.24M -1.09M -159K - -
ebit -1.74M -1.28M -49701 -2.22M -1.08M -159K -16291 -1737
nonOperatingIncomeExcludingInterest -87472 -175K -1.36M -18918 -1769 - - -
operatingIncome -1.83M -1.46M -1.41M -2.24M -988.54K -159K -16291 -1740
totalOtherIncomeExpensesNet 87472 175.44K 1.36M 18918 -96033 - - -
incomeBeforeTax -1.74M -1.28M -49696 -2.22M -1.08M -159K -16291 -1737
incomeTaxExpense 457.08K 670.47K 304.53K - -14192 -128 -17.29 -
netIncomeFromContinuingOperations -2.2M -1.95M -354K -2.22M -1.07M -159K -16291 -1737
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -2.2M -1.95M -354K -2.22M -1.07M -159K -16291 -1737
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -2.2M -1.95M -354K -2.22M -1.07M -159K -16291 -1737
eps -0.14 -0.02 -0.0 -0.03 -0.03 -0.01 -0.0 -0.0
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
cashAndCashEquivalents 6.07M 1.47M 217.9K 1.14M 1.53M 232.83K 284.8K 3363
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 6.07M 1.47M 217.9K 1.14M 1.53M 232.83K 284.8K 3363
netReceivables 155.97K 93992 130.96K 150.63K 24408 6536 4421 -
accountsReceivables - 93992 - - - - - -
otherReceivables 155.97K 93992 130.96K 150.63K 24408 6536 4421 -
inventory - - - - - - -4.42 -
prepaids 311.92K 62020 99264 42170 72499 5821 - -
otherCurrentAssets - - - - - - - -
totalCurrentAssets 6.54M 1.63M 448.13K 1.33M 1.63M 245.19K 289.22K 3364
propertyPlantEquipmentNet - 12.18M 8.76M 5.69M 1.31M 273.65K 234.9K -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 37200 37200 37200 37200 25500 13500 13000 -
taxAssets - - - - - - - -
otherNonCurrentAssets 15.36M 38717 38717 38717 81970 - - -
totalNonCurrentAssets 15.4M 12.26M 8.84M 5.77M 1.42M 287.15K 247.9K -
otherAssets - - - - - - - -
totalAssets 21.94M 13.89M 9.28M 7.1M 3.04M 532.34K 537.12K 3364
totalPayables 1.32M 73621 42956 256.65K 85910 5003 32164 -
accountPayables 1.22M 73621 42956 256.65K 85910 5003 32164 -
otherPayables 100.63K - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities - 103.85K 128.94K 82682 17912 30606 - 5100
totalCurrentLiabilities 1.32M 177.47K 171.9K 339.34K 103.82K 35609 32164 5100
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.35M 975K 304.53K - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities 1.35M 975K 304.53K 0.0 0.0 - - -
otherLiabilities - - - -256.65K - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 2.68M 1.15M 476.43K 339.34K 103.82K 35609 32164 5100
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 21.68M 15.55M 10.36M 8.6M 3.83M 674.26K 497.16K -
retainedEarnings -7.97M -5.77M -3.82M -3.47M -1.25M -177.53K -18028 -1737
additionalPaidInCapital - - - - - - - -
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
netIncome -2.2M -1.95M -354.23K -2.22M -1.07M -159.5K -16291 -1.74
depreciationAndAmortization - - - - - - - -
deferredIncomeTax 378.47K 670.47K 304.53K - -14192 - - -
stockBasedCompensation - 533.7K 665.47K 1.43M 304.88K - - -
changeInWorkingCapital -161.14K 1634 45983 -59932 -167.95K -5146 22644 5.1
accountsReceivables -61977 36971 19670 -126.22K -17872 -2115 -4420 -
inventory - - - 126.22K 17872 2115 4420 -
accountsPayables - -8842 4621 -6110 11265 -27816 32164 -
otherWorkingCapital -99163 -26495 21692 -53822 -179.21K 22670 -9520 5.1
otherNonCashItems 943.92K -143.69K -1.3M 1.43M 280K - 4420 -0.0
netCashProvidedByOperatingActivities -1.03M -887.5K -634.13K -854.71K -667.64K -164.64K 6353 3.36
investmentsInPropertyPlantAndEquipment -2.17M -3.52M -4.17M -4.15M -739.42K -52417 -134.9K -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - -11700 -12000 -500 -13000 -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 25185 -3.2M 850.44K 3378 -751.42K 14322 -147.9K -
netCashProvidedByInvestingActivities -2.15M -3.2M -3.32M -4.15M -751.42K -38595 -147.9K -
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 7.78M 5.6M 3.08M 4.66M 2.75M 155.2K 410.8K -
netCommonStockIssuance 7.78M 5.6M 3.08M 4.66M 2.75M 155.2K 410.8K -
commonStockIssuance 7.78M 5.6M 3.08M 4.66M 2.75M 155.2K 410.8K -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - -253.13K -54027 -39490 -39431 -3926 12184 -
netCashProvidedByFinancingActivities 7.78M 5.34M 3.03M 4.62M 2.72M 151.27K 422.98K -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.49M 103.29K - 243.59K 186.14K 252.75K 363.66K 289.1K 209.26K 225.14K
sellingAndMarketingExpenses 381.9K 270.01K - 91917 44036 21221 45580 63295 87068 110.1K
sellingGeneralAndAdministrativeExpenses 1.87M 373.3K 925.4K 335.5K 230.17K 273.97K 409.24K 352.39K 296.33K 335.25K
otherExpenses 20526 14867 - 31752 91670 14374 5769 13966 19359 21967
operatingExpenses 1.89M 388.17K 925.4K 367.26K 321.84K 288.35K 415K 366.36K 315.69K 357.22K
costAndExpenses 1.89M 388.17K 925.4K 367.26K 321.84K 288.35K 424.62K 366.36K 315.69K 357.22K
netInterestIncome 21645 31011 14976 7694 9033 15768 30587 61915 62133 20837
interestIncome 21645 31011 14976 7694 9033 15768 30587 61915 62133 20837
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 344.6K 307.74K 279.12K 415K 51277 300.05K 342.74K
ebitda -1.89M -388.17K -870.42K -22652 -240.96K -272.58K -302K -304K -253.56K -336.38K
ebit -1.89M -388.17K -870.42K -367.26K -240.96K -288K -384.76K -355.72K -253.56K -336.38K
nonOperatingIncomeExcludingInterest - - -54976 - -9033 - -30587 - - -
operatingIncome -1.89M -388.17K -925.4K -367.26K -250K -288K -415.35K -366K -316K -357K
totalOtherIncomeExpensesNet 21645 31011 54976 7694 9033 15768 30587 61915 62133 20837
incomeBeforeTax -1.87M -357.16K -870.42K -359.56K -312.81K -273K -384.76K -304K -254K -336K
incomeTaxExpense - - 380.78K - 71846 - 670.47K - - -342
netIncomeFromContinuingOperations -1.87M -357.16K -1.25M -359.56K -312.81K -273K -1.06M -304K -254K -336K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.87M -357.16K -1.25M -359.56K -312.81K -273K -1.06M -304K -254K -336K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.87M -357.16K -1.25M -359.56K -312.81K -273K -1.06M -304K -254K -336K
eps -0.06 -0.01 -0.04 -0.03 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 3.73M 4.43M 6.07M 1.31M 1.02M 1.24M 1.47M 3.95M 4.62M 4.93M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.73M 4.43M 6.07M 1.31M 1.02M 1.24M 1.47M 3.95M 4.62M 4.93M
netReceivables 32606 34024 155.97K 14734 9528 22125 93992 59292 17875 35688
accountsReceivables - - - 14734 9528 22125 93992 - - -
otherReceivables 32606 34024 155.97K 14734 9528 22125 93992 59292 17875 35688
inventory - - - - - - - - - -
prepaids 22416 85162 311.92K 82744 16794 27710 62020 165.48K 202K 245.8K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.79M 4.55M 6.54M 1.41M 1.05M 1.29M 1.63M 4.18M 4.84M 5.21M
propertyPlantEquipmentNet - - - 12.52M 12.45M 12.41M 12.18M 10.27M 9.28M 9.03M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 37200 37200 37200 37200 37200 37200 37200 37200 37200 37200
taxAssets - - - - - - - - - -
otherNonCurrentAssets 16.16M 15.95M 15.36M 38717 38717 38717 38717 38717 38717 38717
totalNonCurrentAssets 16.2M 15.99M 15.4M 12.6M 12.53M 12.49M 12.26M 10.35M 9.36M 9.1M
otherAssets - 1 - - - - - - - -
totalAssets 19.99M 20.54M 21.94M 14.01M 13.58M 13.78M 13.89M 14.53M 14.19M 14.31M
totalPayables 229.84K 273.23K 1.32M 246.96K 240.46K 48160 177.47K 524.39K 77215 47799
accountPayables 158.76K 190.13K 1.22M 169.36K 84431 48160 73621 524.39K 77215 47799
otherPayables 71075 83104 100.63K 77602 156.03K - 103.85K - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 246.96K 240.46K 143.1K 177.47K 120.38K 88089 43574
totalCurrentLiabilities 229.84K 273.23K 1.32M 246.96K 240.46K 191.26K 177.47K 644.78K 165.3K 91373
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.35M 1.35M 1.35M 975K 975K 975K 975K 304.53K 304.53K 304.53K
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.35M 1.35M 1.35M 975K 975K 975K 975K 304.53K 304.53K 304.53K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.58M 1.63M 2.68M 1.22M 1.22M 1.17M 1.15M 949.31K 469.84K 395.9K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 21.68M 21.68M 21.68M 15.55M 15.55M 15.55M 15.55M 15.55M 15.55M 15.55M
retainedEarnings -10.2M -8.33M -7.97M -6.72M -6.36M -6.05M -5.77M -4.72M -4.41M -4.16M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.87M -357.16K -1.25M -359.56K -312.81K -272.58K -1.06M -304.44K -253.56K -336.38K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - 378.47K - - - - - - -
stockBasedCompensation 1.36M 7847 - 94066 64320 149.11K 212.18K 158.19K 63735 99588
changeInWorkingCapital 196.39K 230.16K -342.14K -45585 32.49 122.57K -189.29K -34119 100.94K 124.1K
accountsReceivables 1417 121.94K -141.24K -5206 12597 71867 -34700 -41417 17813 95275
inventory - - - - - - - - - -95275
accountsPayables 109.59K -122.88K - 78071 - 4649 -227.66K - 394.25K 231.55K
otherWorkingCapital 85383 231.1K -200.91K -118.45K 32.49 46055 73069 7298 -311.12K -107.45K
otherNonCashItems - -50528 636.43K - 248.31K - 526.78K 158.19K - -
netCashProvidedByOperatingActivities -310.28K -169.68K -578.44K -311.08K -144 -901 -505.56K -180.37K -88879 -112.69K
investmentsInPropertyPlantAndEquipment -385.98K -1.52M -1.78M -87389 -71.49 -233.94K -2.12M -661 -221K -522.45K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 50528 25185 -87389 -71488 -233.94K -1.98M -482.16K -221K -522.45K
netCashProvidedByInvestingActivities -385.98K -1.47M -1.75M -87389 -71.49 -233.94K -1.98M -482.82K -221K -522.45K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 7.09M 690K - - - - - 5.6M
netCommonStockIssuance - - 7.09M 690K - - - - - 5.6M
commonStockIssuance - - 7.09M 690K - - - - - 5.6M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -253.13K
netCashProvidedByFinancingActivities - - 7.09M 690K - - - - - 5.34M