OTC : CDBT

China Dasheng Biotechnology Company — Financials

$0.1 USD

$0 (0.0%)

Volume
10K
Average Volume
6.03K
Market Capitalization
$4.1M
P/E Ratio
-4.24
Dividend Yield
0.00%
Price Target
Year High
$0.15
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.07
CDBT Financial Statements
date 2023-06-30 2008-06-30 2007-10-31 2006-10-31 2005-10-31
revenue - 16.29M - 484.84K 630.69K
costOfRevenue - 8.79M 1620.0 365.03K 406.7K
grossProfit - 7.5M -1620.0 119.81K 224K
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 560.94K - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 560.94K 2.43M 8380.0 136.67K 246.74K
otherExpenses - - - - -
operatingExpenses 657.46K 2.43M 8380.0 136.67K 246.74K
costAndExpenses 657.46K 11.22M -10000 501.7K 653.44K
netInterestIncome -359.82K 116.84K - - -
interestIncome - 158.6K - - -
interestExpense 359.82K 41760 - - -
depreciationAndAmortization 20540 626.36K 1620.0 1620 1620
ebitda -637K 5.7M -8380.0 -15244 -21125
ebit -247K 5.08M -10000 -16864 -22745
nonOperatingIncomeExcludingInterest -410K - - - -
operatingIncome -657K 5.08M -10000 -16864 -22745
totalOtherIncomeExpensesNet -309K 2.71M - - -
incomeBeforeTax -967K 7.79M -10000 - -22745
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -967K 7.79M -10000 -16864 -22745
netIncomeFromDiscontinuedOperations - -3.15M -58447 - -
otherAdjustmentsToNetIncome - 553.48K - - -
netIncome -967K 4.64M -68447 -16864 -22745
netIncomeDeductions - - - - -
bottomLineNetIncome -967K 4.64M -68447 -16864 -22745
eps -0.02 0.15 -0.01 -0.0 -0.0
date 2023-06-30 2022-06-30 2008-06-30 2006-10-31
cashAndCashEquivalents 7291 - 1.56M 7137
shortTermInvestments 118.4K - - -
cashAndShortTermInvestments 125.69K - 1.56M 7137
netReceivables - - 3.24M 8214
accountsReceivables - - 3.24M 8214
otherReceivables - - - -
inventory - - 561.88K 20952
prepaids - - 35675 -
otherCurrentAssets - - 3.07M -
totalCurrentAssets 125.69K - 8.47M 36303
propertyPlantEquipmentNet 118.24K - 1.62M 4050
goodwill - - - -
intangibleAssets - - 1.53M -
goodwillAndIntangibleAssets - - 1.53M -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 233.04K - 8.63M 8460
totalNonCurrentAssets 351.28K - 11.78M 12510
otherAssets - - - -
totalAssets 476.97K - 20.25M 48813
totalPayables 46387 - 725.68K -
accountPayables 46387 - 725.68K -
otherPayables - - - -
accruedExpenses - - 809.46K 49194
shortTermDebt 1.03M - - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue 40118 - - -
otherCurrentLiabilities 575.71K 30000 - -
totalCurrentLiabilities 1.69M 30000 1.54M 49194
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - 1.46M -
totalNonCurrentLiabilities - - 1.46M -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 1.69M 30000 2.99M 49194
treasuryStock - - - -
preferredStock 840 - - -
commonStock 40976 40976 30000 9100
retainedEarnings -1.47M - 8.01M -9481
additionalPaidInCapital -18.83M -70976 3.85M -
date 2023-06-30 2008-06-30 2006-10-31
netIncome -966.71K 4.64M -16864
depreciationAndAmortization - 626.36K 1620
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital 43910 -1.78M 21325
accountsReceivables - - -
inventory - 271.55K 1348
accountsPayables - - -
otherWorkingCapital 43910 -2.05M 19977
otherNonCashItems 689.25K 616.34K -
netCashProvidedByOperatingActivities -233.55K 4.1M 6081
investmentsInPropertyPlantAndEquipment - -30683 -
acquisitionsNet 6216 - -
purchasesOfInvestments - -5.1M -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - 1.22M -
netCashProvidedByInvestingActivities 6216 -3.92M -
netDebtIssuance 96564 -1.1M -
longTermNetDebtIssuance - -1.1M -
shortTermNetDebtIssuance 96564 - -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 237.77K 176.5K -
netCashProvidedByFinancingActivities 334.34K -927.02K -
date 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31
revenue - - - - - 5.31M 5.66M 5.11M 4.87M 3.71M
costOfRevenue 15264 6667.0 - 6756 6492.0 2.67M 2.94M 2.67M 2.66M 1.94M
grossProfit -15264 -6667.0 - -6756 -6492.0 2.64M 2.72M 2.44M 2.22M 1.76M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 758.16K - - - -
sellingAndMarketingExpenses - - - - - 316.6K - - - -
sellingGeneralAndAdministrativeExpenses 58873 33984 34157 80633 82430 1.08M 669.23K 805.84K 437.22K 1.11M
otherExpenses - - - - - - - - - -
operatingExpenses 58873 33984 34157 80633 82430 1.08M 669.23K 805.84K 437.22K 1.11M
costAndExpenses 74137 -40651 -34157 87389 -88922 3.74M 3.61M 3.47M 3.09M 3.05M
netInterestIncome - - -5000.0 -61338 -45152 29653 - - - -
interestIncome - - - - - 29653 - - - -
interestExpense - - 5000.0 61338 45152 - - - - -
depreciationAndAmortization 15264 6667.0 - 6756 6492.0 202.27K 137.6K 67126 279.13K 105.69K
ebitda -58873 -33984 -101.74K -65675 -147.3K 1.77M 2.19M 1.7M 2.06M 759.4K
ebit -74137 -40651 -101.74K -72431 -153.79K 1.57M 2.08M 1.64M 1.78M 653.7K
nonOperatingIncomeExcludingInterest - - 67580 -14958 64868 -30300 -27180 -24240 -295K 2040
operatingIncome -74137 -40651 -34157 -87389 -88922 1.57M 2.05M 1.64M 1.78M 653.7K
totalOtherIncomeExpensesNet - - -72580 -46451 -109.95K 30299 27180 -1998 - -4513
incomeBeforeTax -74137 -40651 -106.74K -133.84K -198.87K 1.6M 2.08M 1.63M 4.47M 649.19K
incomeTaxExpense - - - - - - 321.75K 306.8K -261K 220.14K
netIncomeFromContinuingOperations -74137 -40651 -106.74K -133.84K -198.87K 1.6M 1.73M 1.33M 2.04M 433.57K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -74137 -40651 -106.74K -133.84K -198.87K 1.3M 1.73M 1.33M 2.04M 433.57K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -74137 -40651 -106.74K -133.84K -198.87K 1.3M 1.73M 1.33M 2.04M 433.57K
eps -0.0 -0.0 -0.0 -0.0 -0.0 0.04 0.06 0.04 0.07 0.01
date 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31
cashAndCashEquivalents 2983 308 79 1731 324 10.41M 7.82M 2.38M 1.56M 3.34M
shortTermInvestments 109.49K 122.74K 115.51K 120.5K 113.88K - - - - -
cashAndShortTermInvestments 112.48K 123.04K 115.59K 122.23K 114.2K 10.41M 7.82M 2.38M 1.56M 3.34M
netReceivables - - - - - 3.76M 3.31M 5.11M 3.24M 4.08M
accountsReceivables - - - - - 3.67M 3.31M 5.11M 3.24M 4.08M
otherReceivables - - - - - 94093 - - - -
inventory - - - - - 476.83K 463.36K 435.54K 561.88K 717.46K
prepaids - - - - - 89073 22048 22153 35675 1.51M
otherCurrentAssets - - - - - 20886 182.34K 2.46M 3.07M 3.71M
totalCurrentAssets 112.48K 123.04K 115.59K 122.23K 114.2K 14.76M 11.8M 10.41M 8.47M 13.35M
propertyPlantEquipmentNet 91922 102.2K 105.52K 105.52K 112.14K 2.86M 1.46M 1.55M 1.62M 1.67M
goodwill - - - - - - - - - -
intangibleAssets - - - - - 3.76M 1.48M 1.52M 1.53M 1.53M
goodwillAndIntangibleAssets - - - - - 1.45M 1.48M 1.52M 1.53M 1.53M
longTermInvestments - - - - - 5.4M - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 215.82K 241.92K 227.68K 237.5K 224.46K 1.89M 8.83M 9.09M 8.63M 1.35M
totalNonCurrentAssets 307.74K 344.13K 333.19K 343.02K 336.6K 11.6M 11.77M 12.16M 11.78M 4.55M
otherAssets - - - - - - - - - -
totalAssets 420.22K 467.17K 448.78K 465.25K 450.8K 26.36M 23.57M 22.57M 20.25M 17.9M
totalPayables - - - - - 1.44M 287.29K 854.14K 725.68K 835.56K
accountPayables - - - - - 1.43M 287.29K 854.14K 725.68K 835.56K
otherPayables - - - - - 18134 - - - -
accruedExpenses - - - - - 784.14K 747.28K 806.16K 809.46K 890.54K
shortTermDebt 1.1M 1.2M 1.28M 1.29M 1.09M - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 37100 41587 39138 40828 38585 - - - - -
otherCurrentLiabilities 39392 40084 766.96K 695.74K 709.35K - 18143 321.09K - -
totalCurrentLiabilities 1.18M 1.28M 2.09M 2.02M 1.84M 2.23M 1.05M 1.98M 1.54M 1.73M
longTermDebt - - - - - 1.46M - - - 1.43M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 1.47M 1.47M 1.46M -
totalNonCurrentLiabilities - - - - - 1.46M 1.47M 1.47M 1.46M 1.43M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.18M 1.28M 2.09M 2.02M 1.84M 3.69M 2.52M 3.46M 2.99M 3.15M
treasuryStock - - - 1.0 - - - - - -
preferredStock 840 840 840 840 840 - - - - -
commonStock 40976 40976 40976 40976 40976 30000 30000 30000 30000 30000
retainedEarnings -1.85M -1.82M -1.91M -1.8M -1.67M 14.21M 10.14M 9.34M 8.01M 5.15M
additionalPaidInCapital -18.06M -18.06M -18.83M -18.83M -18.83M 3.85M 3.85M 3.85M 3.85M 4.02M
date 2024-12-31 2024-03-31 2023-12-31 2023-09-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-10-31
netIncome -74137 -106.74K -133.84K -198.87K 1.3M 1.73M 1.33M 2.04M 442.59K -45855
depreciationAndAmortization 15264 - 6756 6492.0 202.27K 137.6K 67126 279.13K 105.69K 405
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 244.9 3839.98 1135.03 22554 1.18M 2.16M -1.34M -873.38K 360.1K 35713
accountsReceivables - - - - - - - - - -
inventory - - - - -12014 -27818 -43794 74609 -182.59K -
accountsPayables - - - - - - - - - -
otherWorkingCapital 244.9 3839.98 1135.03 22554 1.19M 2.19M -1.29M -947.99K 542.69K -
otherNonCashItems 140.1 74037 34387 98528 293.51K 369.96K 321.45K 616.34K -391.47K -
netCashProvidedByOperatingActivities -58488 -28860 -91561 -71296 2.98M 4.4M 381.08K 2.06M 516.91K -9737
investmentsInPropertyPlantAndEquipment - 2.64 -4.18 -141.0 - - - -2278 -5974 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -3.89M - 7314
netCashProvidedByInvestingActivities - 2.64 -4.18 -141.0 -449.37K 1935 - -3.89M -5974 7314
netDebtIssuance 61446 3020.55 85891 58211 - - 321.09K 94425 -46409 -
longTermNetDebtIssuance - - - - - - 321.09K 94425 -46409 -
shortTermNetDebtIssuance 61446 3020.55 85891 58211 - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -2438 1.19M - -762.1K 114.86K 900
netCashProvidedByFinancingActivities 61446 3020.55 85891 58211 -2438 1.19M 321.09K -667.67K 68452 900