OTC : CFGW

Community Financial Group, Inc. — Financials

$44 USD

$3.45 (8.51%)

Volume
2
Average Volume
16
Market Capitalization
$67.99M
P/E Ratio
78.57
Dividend Yield
0.00%
Price Target
Year High
$44.00
Year Low
$15.00
Day High
Day Low
Payout Ratio
$0.66
Current Ratio
$0.00
CFGW Financial Statements
date 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31
revenue 6.52M 4.04M 2.78M 1.93M 1.52M 927K 1.2M 1.8M - -8.5M
costOfRevenue - - - - - - - - - -
grossProfit 6.52M 4.04M 2.78M 1.93M 1.52M 927K 1.2M 1.8M - -8.5M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 7.15M 5.86M 4.69M 3.36M 2.67M 2.44M 2.2M 2.2M 1.9M 1.9M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 7.15M 5.86M 4.69M 3.36M 2.67M 2.44M 2.2M 2.2M 1.9M 1.9M
otherExpenses -8.16M -4.56M -1.82M -1.13M -805K -649K -900K -2M -1.5M -1M
operatingExpenses -1M 1.3M 2.86M 2.23M 1.87M 1.79M 1.3M 200K 400K 900K
costAndExpenses -1M 1.3M 2.86M 2.23M 1.87M 1.79M 1.3M 200K 400K 900K
netInterestIncome 16.65M 14.36M 11.92M 8.56M 7.3M 6.45M 5.6M 4.6M 4.8M 6.1M
interestIncome 33.51M 28.28M 20.98M 16.59M 15.26M 12.9M 12.2M 9.4M 9.4M 12.6M
interestExpense 16.86M 13.92M 9.05M 8.04M 7.96M 6.45M 6.6M 4.8M 4.6M 6.5M
depreciationAndAmortization - - - - - - - - - -
ebitda 5.51M 5.34M 5.65M 4.16M 3.39M 2.72M 2.5M 2M 400K -7.6M
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 5.51M 5.34M 5.65M 4.16M 3.39M 2.72M 2.5M 2M 400K -7.6M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 5.51M 5.34M 5.65M 4.16M 3.39M 2.72M - - - -7.6M
incomeTaxExpense 2.19M 2.09M 2.14M 1.58M 1.33M 168K -2.5M -2M -400K -200K
netIncomeFromContinuingOperations 3.33M 3.26M 3.5M 2.58M 2.06M 2.55M 2.5M 2M 400K -7.4M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.33M 3.26M 3.5M 2.58M 2.06M 2.55M 2.5M 2M 400K -7.4M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.33M 3.26M 3.5M 2.58M 2.06M 2.55M 2.5M 2M 400K -7.4M
eps 0.56 0.49 0.47 0.59 0.51 0.63 0.62 0.5 0.1 -1.85
date 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31
cashAndCashEquivalents 22.77M 19.04M 25.78M 13.24M 16.59M 12.95M 7.3M 18.5M 17.6M 18.6M
shortTermInvestments - - - - - - 47.9M 47.6M 39.4M 37.3M
cashAndShortTermInvestments 22.77M 19.04M 25.78M 13.24M 16.59M 12.95M 47.9M 47.6M 39.4M 37.3M
netReceivables 4.82M 3.39M - - - - 1.6M 1.2M 800K 1.1M
accountsReceivables - - - - - - - - - -
otherReceivables 4.82M 3.39M - - - - 1.6M 1.2M 800K 1.1M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 27.58M 22.43M 25.78M 13.24M 16.59M 12.95M 49.5M 48.8M 40.2M 38.4M
propertyPlantEquipmentNet 4.17M 3.47M 3.53M 2.73M 977K 784K 700K 500K 600K 700K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 113.36M 62.78M 74.88M 71.66M 66.06M 46.44M 47.9M 47.6M 39.4M 37.3M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -117.52M -66.25M -78.41M -74.39M -67.04M -47.22M -48.6M -48.1M -40M -38M
totalNonCurrentAssets 117.52M 66.25M 78.41M 74.39M 67.04M 47.22M 48.6M 48.1M 40M 38M
otherAssets 337.2M 265.95M 203.92M 150.55M 121.26M 106.5M 54.7M 49.2M 53.4M 70.5M
totalAssets 482.31M 354.62M 308.11M 238.18M 204.89M 166.68M 152.8M 146.1M 133.6M 146.9M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities - - - - - - - - - -
longTermDebt 89M 36.24M 24.5M 14.5M 14.5M 9.5M - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -89M -36.24M -24.5M -14.5M -14.5M -9.5M - - - -
totalNonCurrentLiabilities 89M 36.24M 24.5M 14.5M 14.5M 9.5M - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 89M 36.24M 24.5M 14.5M 14.5M 9.5M - - - -
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.46M 20.56M 23.54M 25.3M 13.28M 13.22M - - - -
retainedEarnings 9.28M 8.16M 7.38M 5.76M 3.75M 2.13M -1.9M -4.4M -6.4M -6.9M
additionalPaidInCapital - - - - - - - - - -
date 2001-12-31 2000-12-31 1999-12-31 1998-12-31 1997-12-31 1996-12-31 1995-12-31 1994-12-31 1993-12-31 1992-12-31
netIncome - - - - - - 2.5M 2M 400K -7.4M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - 500K
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - 800K 2.2M 200K -800K
accountsReceivables - - - - - - -400K 900K 200K 600K
inventory - - - - - - - - - -
accountsPayables - - - - - - 800K 200K -700K -1M
otherWorkingCapital - - - - - - 400K 1.1M 700K -400K
otherNonCashItems - - - - - - -700K -1.9M 3.7M 5.7M
netCashProvidedByOperatingActivities 5.33M 6.92M 4.15M 2.83M 2.53M 2.43M 2.6M 2.3M 4.3M -2M
investmentsInPropertyPlantAndEquipment - - - - - - -400K -100000 -100000 -100000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -99.51M -14.74M -65.65M -42.25M -41.24M -14.36M -9.1M -37.3M -25.8M -15.8M
salesMaturitiesOfInvestments 50.27M 28.65M 60.36M 36.7M 21.88M 15.64M 9.9M 27.8M 24.1M 26.2M
otherInvestingActivities -74.87M -65.22M -49.15M -31.58M -15.05M -10.01M -16.5M -3.3M 9.9M 23.9M
netCashProvidedByInvestingActivities -124.12M -51.31M -54.44M -37.13M -34.4M -8.73M -16.1M -12.9M 8.1M 34.2M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 85.16M 40.56M 155K 25.06M 120K 93000 - - - -
commonStockRepurchased -5.14M -7.67M -4.3M - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -2.2M -2.48M -1.88M -569K -441K -352K - - - -
commonDividendsPaid -2.2M -2.48M -1.88M -569K -441K -352K - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 124.72M 48.62M 67.72M 23.52M 35.95M 12.33M 2.2M 11.4M -13.3M -32.6M
netCashProvidedByFinancingActivities 122.51M 46.14M 65.84M 22.95M 35.51M 11.98M 2.2M 11.4M -13.3M -32.6M
date 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31
revenue 3.13M 2.24M 1.62M 1.63M 1.03M 1.24M 1.07M 897K 828K 804K
costOfRevenue - - - - - - - - - -
grossProfit 3.13M 2.24M 1.62M 1.63M 1.03M 1.24M 1.07M 897K 828K 804K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.94M 1.86M 1.9M 1.71M 1.69M 1.65M 1.55M 1.36M 1.3M 1.36M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.94M 1.86M 1.9M 1.71M 1.69M 1.65M 1.55M 1.36M 1.3M 1.36M
otherExpenses -3.54M -2.73M -2.16M -1.94M -1.33M -1.59M -1.3M -880K -791K -447K
operatingExpenses -1.6M -877K -255K -230K 358K 60000 251K 476K 514K 911K
costAndExpenses -1.6M -877K -255K -230K 358K 60000 251K 476K 514K 911K
netInterestIncome 3.92M 4.49M 4.21M 4.1M 3.84M 3.9M 3.69M 3.42M 3.35M 3.38M
interestIncome 7.34M 8.5M 8.66M 8.46M 7.89M 7.83M 7.41M 6.78M 6.26M 6.16M
interestExpense 3.42M 4.01M 4.45M 4.35M 4.04M 3.93M 3.72M 3.36M 2.91M 2.78M
depreciationAndAmortization - - - - - - - - - -
ebitda 1.53M 1.36M 1.37M 1.4M 1.38M 1.3M 1.32M 1.37M 1.34M 1.72M
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 1.53M 1.36M 1.37M 1.4M 1.38M 1.3M 1.32M 1.37M 1.34M 1.72M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 1.53M 1.36M 1.37M 1.4M 1.38M 1.3M 1.32M 1.37M 1.34M 1.72M
incomeTaxExpense 568K 598K 522K 534K 533K 531K 523K 522K 510K 640K
netIncomeFromContinuingOperations 962K 767K 845K 863K 851K 774K 800K 851K 832K 1.08M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 962K 767K 845K 863K 851K 774K 800K 851K 832K 1.08M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 962K 767K 845K 863K 851K 774K 800K 851K 832K 1.08M
eps 0.17 0.13 0.14 0.14 0.14 0.12 0.12 0.13 0.12 0.15
date 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31
cashAndCashEquivalents 34.46M 22.77M 18.27M 30.56M 16.61M 19.04M 9.64M 13.8M 26.32M 25.78M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 34.46M 22.77M 18.27M 30.56M 16.61M 19.04M 9.64M 13.8M 26.32M 25.78M
netReceivables 5.89M 4.82M 3.73M 3.28M 3.32M 3.39M 3.14M - - -
accountsReceivables - - - - - - - - - -
otherReceivables 5.89M 4.82M 3.73M 3.28M 3.32M 3.39M 3.14M - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 40.35M 27.58M 22M 33.84M 19.93M 22.43M 12.78M 13.8M 26.32M 25.78M
propertyPlantEquipmentNet 4.5M 4.17M 3.81M 3.7M 3.59M 3.47M 3.52M 3.45M 3.52M 3.53M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 103.45M 113.36M 126.23M 104.79M 72.56M 62.78M 74.73M 79.47M 72.26M 74.88M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -107.96M -117.52M -130.04M -108.49M -76.14M -66.25M -78.26M -82.92M -75.78M -78.41M
totalNonCurrentAssets 107.96M 117.52M 130.04M 108.49M 76.14M 66.25M 78.26M 82.92M 75.78M 78.41M
otherAssets 342.24M 337.2M 321.27M 305.14M 273.9M 265.95M 250.27M 230.88M 216.44M 203.92M
totalAssets 490.55M 482.31M 473.31M 447.47M 369.97M 354.62M 341.31M 327.59M 318.54M 308.11M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities - - - - - - - - - -
longTermDebt 89M 89M 89M 80.64M 41.68M 36.24M 16.04M 16.32M 15.81M 24.5M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -89M -89M -89M -80.64M -41.68M -36.24M -16.04M -16.32M -15.81M -24.5M
totalNonCurrentLiabilities 89M 89M 89M 80.64M 41.68M 36.24M 16.04M 16.32M 15.81M 24.5M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 89M 89M 89M 80.64M 41.68M 36.24M 16.04M 16.32M 15.81M 24.5M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.47M 18.46M 18.58M 18.84M 20.4M 20.56M 20.8M 21.31M 22.91M 23.54M
retainedEarnings 9.72M 9.28M 9.03M 8.7M 8.42M 8.16M 7.97M 7.75M 7.55M 7.38M
additionalPaidInCapital - - - - - - - - - -
date 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31 1999-12-31
netIncome - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - - - - - - - - - -
netCashProvidedByOperatingActivities 610K 24000 1.84M 652K 2.81M 4.2M 700K -131K 2.15M 871K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -58.68M -10.74M -34.03M -41.39M -13.36M -1.61M -1M -10.56M -1.56M -10.47M
salesMaturitiesOfInvestments 68.3M 22.27M 14.75M 9.23M 4.01M 14.8M 6.38M 3.46M 4.02M 3.32M
otherInvestingActivities -6.3M -16.74M -18.21M -31.46M -8.46M -15.84M -22.76M -14.17M -12.45M -10.24M
netCashProvidedByInvestingActivities 3.32M -5.21M -37.49M -63.61M -17.81M -2.65M -17.38M -21.28M -10M -17.38M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 11000 - - - - - - 458K 255K 41000
commonStockRepurchased - -328K -625K -3.79M -394K -505K -1.13M -4.16M -1.87M -148K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -523K -519K -506K -583K -595K -585K -581K -649K -662K -512K
commonDividendsPaid -523K -519K -506K -583K -595K -585K -581K -649K -662K -512K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 8.29M 10.2M 23.86M 77.49M 13.16M 30.52M -5.49M 24.54M -958K -4.31M
netCashProvidedByFinancingActivities 7.77M 9.68M 23.36M 76.91M 12.57M 29.94M -6.07M 23.89M -1.62M -4.82M