OTC : CFOK

Community First Bancorporation — Financials

$8 USD

-$0.15 (-1.84%)

Volume
6.31K
Average Volume
4.05K
Market Capitalization
$44.12M
P/E Ratio
11.27
Dividend Yield
0.00%
Price Target
Year High
$8.93
Year Low
$6.00
Day High
Day Low
Payout Ratio
$0.04
Current Ratio
$0.10
CFOK Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
revenue 36.27M 31.58M 32.95M 22.74M 19.89M 17.51M 15.7M 13.44M 13M 11.14M
costOfRevenue 10.09M - - - - - - - - -
grossProfit 26.18M 31.58M 32.95M 22.74M 19.89M 17.51M 15.7M 13.44M 13M 11.14M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 11.59M 15.85M 17.59M 11.82M 2.16M 2.2M 3.1M 2.23M 1.15M 1.46M
sellingAndMarketingExpenses - - - - 613K 370K 245K 175K 239K 103K
sellingGeneralAndAdministrativeExpenses 11.59M 15.85M 17.59M 11.82M 12.9M 12.38M 11.49M 9.94M 7.91M 7.37M
otherExpenses -6.6M -36.21M -46.05M -32.19M -5.06M -4.98M -5.6M -4.41M - -
operatingExpenses 6.6M -20.36M -28.46M -20.37M 5.06M 4.98M 5.6M 4.41M 12.57M 12.79M
costAndExpenses 30.71M -20.36M -28.46M -20.37M 18.42M 16.88M 14.82M 12.5M 12.57M 12.79M
netInterestIncome 22.25M 23.15M 19.56M 15.97M -229K - - - - -
interestIncome 32.34M 25.92M 22.6M 19.23M - - - - - -
interestExpense 10.09M 2.77M 3.04M 3.26M 229K - - - - -
depreciationAndAmortization 970K 916K 797K 622K 444K 404K 437K 521K 437K 403K
ebitda 22.49M 12.14M 8.33M 6.26M 2.15M 6.96M -470K -613K 437K 403K
ebit 21.52M 20.04M 7.53M 5.63M 1.7M - - - - -
nonOperatingIncomeExcludingInterest -15.7M -11.23M -1.72M -3.26M 5000 - - - - -
operatingIncome 5.82M 11.23M 4.49M 2.38M 1.71M 1.1M 1.2M 1.39M 2.4M 416K
totalOtherIncomeExpensesNet -266K -357K -1.32M - -234K -469K -313K -456K -1.96M -2.06M
incomeBeforeTax 5.55M 8.46M 4.49M 2.38M 1.48M 627K 889K 932K 431K -1.65M
incomeTaxExpense 1.47M 2.02M 874K 574K 334K 3.81M 2000 8000 56000 -2.06M
netIncomeFromContinuingOperations 4.08M 6.44M 3.62M 1.8M 1.14M -3.19M 887K 924K 218K -1.84M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 4.08M 6.44M 3.62M 1.8M 1.14M -3.19M 887K 924K 218K -1.84M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 4.08M 6.44M 3.62M 1.8M 1.14M -3.19M 887K 924K 218K -1.84M
eps 0.71 1.14 0.63 0.3 0.23 -0.77 0.21 0.22 0.05 -0.44
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
cashAndCashEquivalents 41.78M 40.34M 60.65M 57.56M 21.38M 27.87M 23.44M 23.45M 76.17M 57.32M
shortTermInvestments -47.26M - - - - - - - - -
cashAndShortTermInvestments -5.47M 40.34M 60.65M 57.56M 21.38M 27.87M 23.44M 23.45M 76.17M 57.32M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 3.38M -47.85M -71.21M - - - - - - -
prepaids - 3.73M 6.86M - - - - - - -
otherCurrentAssets 47.73M - - - - - - - - -
totalCurrentAssets 47.73M 42.22M 62.28M 59.68M 25.91M 30.8M 27.6M 28.24M 76.17M 57.32M
propertyPlantEquipmentNet 12.32M 12.75M 13.45M 11.44M 10.96M 10.23M 7.66M 8M 8.4M 8.52M
goodwill 635K 635K 635K - - - - - - -
intangibleAssets 73000 193K 306K 26000 - - - - - -
goodwillAndIntangibleAssets 708K 828K 941K 26000 344.68M 297.12M 283.43M 245.01M - -
longTermInvestments 38.58M 97M 93.4M 66.23M 19.9M 26.46M 22.46M 23.04M - -
taxAssets 3.38M 4.36M 4.23M 4.54M 4.73M 5.18M 678K 667K - -
otherNonCurrentAssets 581.94M -4.36M -4.23M 403.59M 13.42M 13.06M 13.31M 13.4M 270.97M 304.7M
totalNonCurrentAssets 636.93M 110.58M 107.79M 485.82M 393.69M 352.05M 327.54M 290.12M 279.38M 313.22M
otherAssets 583.36M 508.38M 502.89M - - - - - - -
totalAssets 684.66M 661.18M 672.96M 545.51M 419.61M 382.85M 355.14M 318.36M 355.54M 370.54M
totalPayables 2.41M 478K 421K - - - - - - -
accountPayables 2.41M 478K 421K - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 3M 18.25M 17.96M - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -2.41M - - - - - - - - -
otherCurrentLiabilities 477.07M -3M -18.25M 94.18M 153.88M 115.16M 161.18M 136.06M - -
totalCurrentLiabilities 479.48M 3.48M 18.67M 112.14M 153.88M 115.16M 161.18M 136.06M 112K 187K
longTermDebt 47.92M 39.88M 34.87M 29.8M 15M 10M - - - -
capitalLeaseObligationsNonCurrent - - 584.36M - - - - - - -
deferredRevenueNonCurrent - - 33.09M 348.69M 199.37M 214.21M - - - -
deferredTaxLiabilitiesNonCurrent - - 1.79M 1.52M 1.04M 830K 678K 667K - -
otherNonCurrentLiabilities 104.64M 573.76M - 2.58M 2.14M 6.04M 160.79M 150.25M - -
totalNonCurrentLiabilities 152.57M 3.48M 34.87M 382.58M 217.56M 231.08M 161.47M 150.92M - -
otherLiabilities - 607.17M 566.12M - - - - - - -
capitalLeaseObligations - - 584.36M - - - - - - -
totalLiabilities 632.05M 614.12M 619.66M 494.72M 371.43M 346.24M 322.64M 286.98M 112K 187K
treasuryStock - - - - - - - - - -
preferredStock 3.13M 3.13M 3.13M 3.13M 3.13M 3.13M 3.13M 3.13M 3.13M 3.13M
commonStock 40.67M 40.67M 40.67M 40.67M 40.67M 40.67M 40.67M 40.67M 40.67M 40.67M
retainedEarnings 8.49M 4.85M -879K -4.34M -5.98M -6.94M -11.18M -11.91M -12.68M -12.89M
additionalPaidInCapital - - - - - - - - - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31
netIncome 4.08M 6.44M 3.62M 1.8M 1.14M -3.19M 887K 924K 375K -1.65M
depreciationAndAmortization 970K 916K 797K 622K 444K 404K 437K 521K 437K 403K
deferredIncomeTax 396K 1.98M -8.21M -1.58M 277K - - - - -
stockBasedCompensation 24000 202K 105K 105K 105K 125K 100000 - - -
changeInWorkingCapital 869K 1.15M -1.3M -61000 243.04K 2.98M 637K 666K 1.08M 4.28M
accountsReceivables -218K -240K 160K -550K -127K -87000 -138K 28000 167K 196K
inventory -429K - -734K 1.19M - - - - - -
accountsPayables 1.93M 68000 -372K -401K - - - - - -
otherWorkingCapital -418K 1.32M -354K -303K -3.59M 2.36M 458K 155K 909K 4.08M
otherNonCashItems -584K -2.98M -5.95M -28.92M 526K 4.19M 1.08M 1.1M 1.6M 2.59M
netCashProvidedByOperatingActivities 5.76M 7.71M -10.94M -28.03M 1.74M 3.58M 2.17M 2.17M 3.49M 5.62M
investmentsInPropertyPlantAndEquipment -678K -537K -823K -1.1M -1.39M -2.97M -102K -117K -319K -331K
acquisitionsNet - 1.5M -1.73M -243K 226K - - - - -
purchasesOfInvestments - -27.44M -67.3M -12.28M -3.55M -1.3M -5.04M -28.38M - -
salesMaturitiesOfInvestments 4.75M 7.53M 25.15M 15.81M 7.18M 8.92M 21.11M 65.12M - -
otherInvestingActivities -25.83M -24.39M -6.9M -62.86M -39.21M -18.05M -37.47M -16.6M 31.47M 37.17M
netCashProvidedByInvestingActivities -21.75M -43.33M -51.6M -60.66M -40.6M -21.02M -37.57M -16.72M 31.15M 36.84M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - 14000 - 9.33M 13000 - - - -
commonStockRepurchased - - -14000 - 23.84M - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -158K -707K -158K -158K -552K -552K -118K -157K - -197K
commonDividendsPaid -158K -707K -158K -158K -552K -552K -118K -157K - -197K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 15.68M 13.13M 74.27M 122.38M 38.21M 21.69M 35.24M -38.16M -16.17M -20.88M
netCashProvidedByFinancingActivities 15.52M 12.42M 74.11M 122.22M 37.66M 21.14M 35.12M -38.47M -16.17M -21.08M
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
revenue 5.82M 6.23M 6.44M 6.84M 6.66M 4.52M 6.96M 11.44M 8.66M 9.05M
costOfRevenue - - - - - - - - - -
grossProfit 5.82M 6.23M 6.44M 6.84M 6.66M 4.52M 6.96M 11.44M 8.66M 9.05M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.62B 3.19M - - - 3.4M - - - 3.46M
sellingAndMarketingExpenses 92.71M 502K - - - 744K - - - 810K
sellingGeneralAndAdministrativeExpenses 2.71B 17.45M - - - 21.2M - - - 23.05M
otherExpenses -5.06M -5.1M -5.18M -5.17M -5.25M -3.04M -5.41M -7.48M -7.21M -
operatingExpenses 5.06M 5.1M -5.18M -5.17M -5.25M -3.04M -5.41M -7.48M -7.21M 7.78M
costAndExpenses 5.04M 5.02M -5.18M -5.17M -5.25M -3.04M -5.41M -7.48M -7.21M 7.77M
netInterestIncome 4.91B 15.44M 5.49M 5.69M 5.73M 9.02M 6.17M 5.51M 5.22M -
interestIncome 8.38B 15.44M 5.49M 5.69M 5.73M 9.02M 6.17M 5.51M 5.22M -
interestExpense 3.46B - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda 3.46B - - - - - - - - -
ebit 3.46B - - - - - - - - -
nonOperatingIncomeExcludingInterest -3.46B - - - - - - - - -
operatingIncome 784K 1.13M 1.26M 1.67M 1.41M 1.49M 1.55M 3.96M 1.46M 2.6M
totalOtherIncomeExpensesNet - -320K - - - -357K - - - -1.32M
incomeBeforeTax 784K 1.2M 1.26M 1.67M 1.41M 1.49M 1.55M 3.96M 1.46M 1.28M
incomeTaxExpense -223K 320K 335K 442K 376K 280K 412K 1.02M 304K 341K
netIncomeFromContinuingOperations 1.01M 885K 928K 1.23M 1.04M 1.21M 1.14M 2.94M 1.15M 939K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.01M 885K 928K 1.23M 1.04M 1.21M 1.14M 2.94M 1.15M 939K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.01M 885K 928K 1.23M 1.04M 1.21M 1.14M 2.94M 1.15M 939K
eps 0.18 0.15 0.16 0.22 0.18 0.21 0.21 0.54 0.2 0.17
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 41.78M - - - 40.34M - 69.14M 57.56M 21.38M 27.87M
shortTermInvestments -47.26M - - - - - - - - -
cashAndShortTermInvestments -5.47M - - - 40.34M - 69.14M 57.56M 21.38M 27.87M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 3.38M - - - -47.85M - - - - -
prepaids - - - - 3.73M - - - - -
otherCurrentAssets 47.73M - - - - - - - - -
totalCurrentAssets 47.73M - - - 42.22M - 71.21M 57.56M 21.38M 27.87M
propertyPlantEquipmentNet 12.32M - - - 12.75M - 13.45M 11.44M 10.96M 10.23M
goodwill 635K - - - 635K - 635K - - -
intangibleAssets 73000 - - - 193K - 306K 26000 - -
goodwillAndIntangibleAssets 708K - - - 828K - 941K 26000 - -
longTermInvestments 38.58M - - - 97M - 71.94M - - -
taxAssets 3.38M - - - 4.36M - 4.23M - - -
otherNonCurrentAssets 581.94M - - - -4.36M - 512.98M 474.96M 386.22M 343.92M
totalNonCurrentAssets 636.93M - - - 110.58M - 603.54M 486.43M 397.18M 354.15M
otherAssets 583.36M 703.69M 696.44M 674.53M 508.38M 662.23M 547.89M - - -
totalAssets 684.66M 703.69M 696.44M 674.53M 661.18M 662.23M 674.75M 543.99M 418.56M 382.02M
totalPayables 2.41M - - - 478K - - - - -
accountPayables 2.41M - - - 478K - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 3M - 18.25M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -2.41M - - - - - - - - -
otherCurrentLiabilities 477.07M - - - -3M - 115.54M - - -
totalCurrentLiabilities 479.48M - - - 3.48M - 133.78M 752K 1.15M 732K
longTermDebt 47.92M - - - 39.88M - 34.87M 29.8M 15M 10M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - 447.98M - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 1.79M - - -
otherNonCurrentLiabilities 104.64M - - - 573.76M - 3.03M 462.65M 354.24M 334.67M
totalNonCurrentLiabilities 152.57M - - - 39.88M - 487.66M 492.45M 369.24M 344.67M
otherLiabilities - 601.87M 594.33M 581.31M 570.76M 586.12M - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 632.05M 601.87M 594.33M 581.31M 614.12M 586.12M 621.44M 493.2M 370.39M 345.4M
treasuryStock - - - - - - - - - -
preferredStock 3.13M - - 3.13M 3.13M - 3.13M 3.13M 3.13M 3.13M
commonStock 40.67M - - - 40.67M - 40.67M 40.67M 40.67M 40.67M
retainedEarnings 8.49M - - - 4.85M - -879K -4.34M -5.98M -6.94M
additionalPaidInCapital - - - - - - - - - -
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
netIncome 1.01M 885K 928K 1.23M 1.04M 1.21M 1.14M 2.94M 1.15M 939K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 24000 - - - 202K - - - 105K
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.01M -909K -928K -1.23M -1.04M -1.41M -1.14M -2.94M -1.15M -1.04M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -