AMEX : CHOW

ChowChow Cloud International Holdings Ltd.

$0.361 USD

-$0.02 (-4.09%)

Volume
87.03K
Average Volume
5.82M
Market Capitalization
$12.81M
P/E Ratio
-3.99
Dividend Yield
0.00%
Price Target
Year High
$21.91
Year Low
$0.27
Day High
Day Low
Payout Ratio
-$0.03
Current Ratio
$3.44

CHOW Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 251.22M 181.83M 141.37M 107.63M
costOfRevenue 218.79M 156.58M 121.46M 97.23M
grossProfit 32.42M 25.25M 19.91M 10.4M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 15.8M 7.31M 4.85M 4.02M
sellingAndMarketingExpenses 31.63M 2.78M 1.02M 365.54K
sellingGeneralAndAdministrativeExpenses 47.43M 10.09M 5.87M 4.39M
otherExpenses 8.53M 1.22M 141.59K 855.52K
operatingExpenses 55.96M 11.3M 6.01M 5.24M
costAndExpenses 274.75M 167.88M 127.48M 102.47M
netInterestIncome -124.43K -53348 13838 2600
interestIncome 20860 47591 13838 2600
interestExpense 145.29K 100.94K - -
depreciationAndAmortization 801.84K 706.69K 401.74K 12850
ebitda -22.6M 14.88M 14.67M 5.45M
ebit -23.41M 14.17M 14.27M 5.44M
nonOperatingIncomeExcludingInterest -130.66K -221.31K -372.28K -280K
operatingIncome -23.54M 13.95M 13.9M 5.16M
totalOtherIncomeExpensesNet -14626 120.37K 372.28K 440.77K
incomeBeforeTax -23.55M 14.07M 14.27M 5.6M
incomeTaxExpense - 2.2M 2.16M 708.6K
netIncomeFromContinuingOperations -23.55M 11.87M 12.11M 4.89M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -23.55M 11.87M 12.11M 4.89M
netIncomeDeductions - - - -
bottomLineNetIncome -23.55M 11.87M 12.11M 4.89M
eps -0.71 0.34 0.34 0.14
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 21.61M 10.52M 9.87M 9.01M
shortTermInvestments - - - -
cashAndShortTermInvestments 21.61M 10.52M 9.87M 9.01M
netReceivables 47.82M 20.3M 17.73M 25.01M
accountsReceivables 45.67M 17.7M 15.76M 22.39M
otherReceivables 2.15M 2.61M 1.96M 2.62M
inventory - - - -
prepaids 15.05M 11.31M 11.6M 148.05K
otherCurrentAssets - 2.82M - -
totalCurrentAssets 84.48M 44.95M 39.2M 34.17M
propertyPlantEquipmentNet 31960 260.73K 495.92K 250.55K
goodwill - - - -
intangibleAssets 12.69M 2.34M 1.83M 1.27M
goodwillAndIntangibleAssets 12.69M 2.34M 1.83M 1.27M
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - 122.41K 122.41K -
totalNonCurrentAssets 12.72M 2.73M 2.45M 1.52M
otherAssets - - - -
totalAssets 97.2M 47.68M 41.64M 35.69M
totalPayables 18.77M 10.85M 19.14M 19.19M
accountPayables 12.72M 4.55M 7.08M 18.2M
otherPayables 6.05M 6.3M 12.06M 985.04K
accruedExpenses 1.71M 40788 1.25M 1.03M
shortTermDebt 504.84K 284.4K - -
capitalLeaseObligationsCurrent - 218.13K 225.29K 217.4K
taxPayables 4.82M 4.82M 2.78M 764.93K
deferredRevenue 3.58M 17.4M 18.58M 7.79M
otherCurrentLiabilities - - - -
totalCurrentLiabilities 24.56M 28.79M 39.19M 28.22M
longTermDebt 4.21M 4.72M - -
capitalLeaseObligationsNonCurrent - - 218.13K -
deferredRevenueNonCurrent 259.08K - 10000 -
deferredTaxLiabilitiesNonCurrent 227.53K 227.53K 226.47K 75123
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 4.7M 4.94M 454.6K 75123
otherLiabilities - - - -
capitalLeaseObligations - 218.13K 443.42K 217.4K
totalLiabilities 29.26M 33.73M 39.64M 28.3M
treasuryStock - - - -
preferredStock - - - -
commonStock 27682 25350 - -
retainedEarnings -10.18M 13.37M 1.5M 6.9M
additionalPaidInCapital 77.54M - 780 500K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -23.55M 11.87M 12.11M 4.89M
depreciationAndAmortization 801.84K 706.69K 401.74K 12850
deferredIncomeTax - 1063 151.34K 112.81K
stockBasedCompensation - - - -
changeInWorkingCapital -41.62M -4.99M -4.07M 2.87M
accountsReceivables -34.69M -3.08M 5.54M -19.59M
inventory - - - -
accountsPayables 8.17M -2.53M -11.12M 11.56M
otherWorkingCapital -15.09M 619.09K 1.51M 10.9M
otherNonCashItems 7.75M 347.98K -342.49K 843.89K
netCashProvidedByOperatingActivities -56.61M 7.93M 8.25M 8.73M
investmentsInPropertyPlantAndEquipment -9724 -15280 -42291 -31820
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -11.12M -1.2M -938.52K -1.27M
netCashProvidedByInvestingActivities -11.13M -1.21M -980.81K -1.3M
netDebtIssuance -284.92K 5M - -
longTermNetDebtIssuance -284.92K 5M - -
shortTermNetDebtIssuance - - - -
netStockIssuance 93.29M - - -
netCommonStockIssuance 93.29M - - -
commonStockIssuance 93.29M - - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid -672.42K -8.34M -8.49M -
commonDividendsPaid -672.42K -8.34M -8.49M -
preferredDividendsPaid - - - -
otherFinancingActivities -13.49M -2.74M 2.08M -4.63M
netCashProvidedByFinancingActivities 78.84M -6.07M -6.41M -4.63M
date 2025-12-31 2024-12-31 2024-06-30 2023-12-31 2023-06-30
revenue 72.85M 83.33M 98.18M 52.29M 88.98M
costOfRevenue 62.86M 70.95M 86.06M 43.01M 78.77M
grossProfit 9.99M 12.38M 12.12M 9.28M 10.21M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 48.18M 6.47M 4.11M 2.73M 2.88M
otherExpenses - - - - -
operatingExpenses 48.18M 6.47M 4.11M 2.73M 2.88M
costAndExpenses 111.04M 77.41M 90.17M 45.74M 81.64M
netInterestIncome -59384.6 -48890 -4322 8979 4845
interestIncome 11379 36966 10516 8979 4845
interestExpense 70764 85864 14839 - -
depreciationAndAmortization 399.47K 431.19K 274.1K 233.86K 167.5K
ebitda -37.79M 6.47M 8.38M 6.95M 7.71M
ebit -38.19M 6.04M 8.11M 6.71M 7.54M
nonOperatingIncomeExcludingInterest - -121.25K -99625 -160.31K -211.62K
operatingIncome -38.19M 5.92M 8.01M 6.55M 7.33M
totalOtherIncomeExpensesNet -101.68K 35374 84793 160.33K 211.64K
incomeBeforeTax -38.29M 5.95M 8.1M 6.71M 7.54M
incomeTaxExpense -2.33M 1.03M 1.17M 1.1M 1.06M
netIncomeFromContinuingOperations -35.96M 4.92M 6.93M 5.61M 6.49M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome 7.78 - - - -
netIncome -35.96M 4.92M 6.93M 5.61M 6.49M
netIncomeDeductions - - - - -
bottomLineNetIncome -35.96M 4.92M 6.93M 5.61M 6.49M
eps -1.09 0.14 0.2 0.16 0.18
date 2025-12-31 2024-12-31 2024-06-30 2023-12-31
cashAndCashEquivalents 21.61M 10.52M 11.41M 9.87M
shortTermInvestments - - - -
cashAndShortTermInvestments 21.61M 10.52M 11.41M 9.87M
netReceivables 47.82M 20.3M 16.17M 17.73M
accountsReceivables 45.67M 17.7M 14.91M 17.65M
otherReceivables 2.15M 2.61M 1.26M 78044
inventory - - - -
prepaids 15.05M 11.31M 3850 11.59M
otherCurrentAssets - 2.82M - 3850.2
totalCurrentAssets 84.48M 44.95M 27.58M 39.2M
propertyPlantEquipmentNet 31960 260.73K 371.07K 495.94K
goodwill - - - -
intangibleAssets 12.69M 2.34M 2.77M 1.83M
goodwillAndIntangibleAssets 12.69M 2.34M 2.77M 1.83M
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - 122.41K 122.41K 122.41K
totalNonCurrentAssets 12.72M 2.73M 3.26M 2.45M
otherAssets - - - -
totalAssets 97.2M 47.68M 30.84M 41.65M
totalPayables 18.77M 10.85M 11.32M 9.86M
accountPayables 12.72M 4.55M 3.46M 7.08M
otherPayables 6.05M 6.3M 7.86M 2.78M
accruedExpenses 1.71M 40788 632.06K 272.7K
shortTermDebt 504.84K 284.4K 38934 225.3K
capitalLeaseObligationsCurrent - 218.13K 231.82K -
taxPayables 4.82M 4.82M 3.83M -
deferredRevenue 3.58M 17.4M 4.27M 18.58M
otherCurrentLiabilities - - - 10.26M
totalCurrentLiabilities 24.56M 28.79M 16.5M 39.19M
longTermDebt 4.21M 4.72M 4.96M -
capitalLeaseObligationsNonCurrent - - 100.57K 218.14K
deferredRevenueNonCurrent 259.08K - 2500 10000
deferredTaxLiabilitiesNonCurrent 227.53K 227.53K 339.91K 226.48K
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 4.7M 4.94M 5.4M 454.61K
otherLiabilities - - - -
capitalLeaseObligations - 218.13K 332.38K 218.14K
totalLiabilities 29.26M 33.73M 21.9M 39.65M
treasuryStock - - - -
preferredStock - - - -
commonStock 27682 25350 - -
retainedEarnings -10.18M 13.37M 8.44M -1.2M
additionalPaidInCapital 77.54M - 780 780.04
date 2025-12-31 2024-12-31 2024-06-30 2023-12-31 2023-06-30
netIncome -35.96M 4.92M 6.93M 5.61M 6.49M
depreciationAndAmortization 399.47K 431.19K 274.1K 233.86K 167.5K
deferredIncomeTax 123.97K -111.64K 113.31K 18722 132.87K
stockBasedCompensation - - - - -
changeInWorkingCapital -30.4M -647.67K -4.36M 1.4M -5.48M
accountsReceivables -29.13M -4.39M 1.32M 6.53M -1M
inventory - - - - -
accountsPayables 11.04M 1.07M -3.62M -9.32M -1.79M
otherWorkingCapital -12.31M 2.67M -2.06M 4.18M -2.68M
otherNonCashItems 7.37M 141.47K 236.29K -325.53K -
netCashProvidedByOperatingActivities -58.46M 4.74M 3.2M 6.93M 1.31M
investmentsInPropertyPlantAndEquipment -11.11M -20118 -1.2M -6292.4 -976.53K
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities -11.11M -20118 -1.2M -6292.4 -976.53K
netDebtIssuance -244.21K 20367 4.99M - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance -244.21K 20367 4.99M - -
netStockIssuance 86.57M - - - -
netCommonStockIssuance 86.57M - - - -
commonStockIssuance 86.57M - - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid -51781 -2.89M -5.46M -8.48M -
commonDividendsPaid -51781 -2.89M -5.46M -8.48M -
preferredDividendsPaid - - - - -
otherFinancingActivities -6.99M -2.73M - 6.29M -4.22M
netCashProvidedByFinancingActivities 79.29M -5.6M -463.99K -2.19M -4.22M