OTC : CIERF

CHIeru Co.,Ltd. — Financials

$3.93 USD

$0 (0.0%)

Volume
362
Average Volume
5
Market Capitalization
$29.29M
P/E Ratio
5.45
Dividend Yield
3.75%
Price Target
Year High
$6.00
Year Low
$3.87
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.21
CIERF Financial Statements
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
revenue 4.62B 3.87B 4.1B 4.08B 3.19B
costOfRevenue 1.95B 1.41B 1.34B 1.74B 1.26B
grossProfit 2.67B 2.46B 2.76B 2.34B 1.92B
researchAndDevelopmentExpenses - 24M 41M 15M 33M
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 13.54M 1.84B 2.16B 1.83B 1.68B
otherExpenses 2.08B 3.12M -1.8M 1.83B -
operatingExpenses 2.08B 1.84B 2.17B 1.83B 1.67B
costAndExpenses 4.03B 3.25B 3.5B 3.57B 2.94B
netInterestIncome 493K 1.52M 1.08M -536K -531K
interestIncome 1.48M 1.56M 1.08M 1.17M 1.48M
interestExpense 992K 40000 - 1.71M 2.01M
depreciationAndAmortization 179.45M 140.34M 185.73M 293.55M 216M
ebitda 713.56M 769.97M 835.69M 796.69M 461M
ebit 534.11M 629.64M 649.96M 503.15M 245M
nonOperatingIncomeExcludingInterest 57.79M -10.91M -57.02M 10.05M -4M
operatingIncome 591.9M 618.73M 592.94M 513.19M 245M
totalOtherIncomeExpensesNet -58.78M 10.87M 57.02M -11.76M 10M
incomeBeforeTax 533.12M 629.6M 649.96M 501.44M 251M
incomeTaxExpense 184.66M 206.33M 177.24M 140.81M 97M
netIncomeFromContinuingOperations 348.46M 423.27M 472.72M 360.63M 154M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome 1000 - -1000 - 352K
netIncome 349.18M 423.27M 472.72M 360.63M 154M
netIncomeDeductions - - - - -
bottomLineNetIncome 349.18M 423.27M 472.72M 360.63M 154.35M
eps 46.89 56.54 61.91 46.6 20.06
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
cashAndCashEquivalents 3.29B 4.11B 4.23B 3.37B -18.86M
shortTermInvestments - - 100M 100M -
cashAndShortTermInvestments 3.29B 4.11B 4.33B 3.47B -18.86M
netReceivables 694.5M 675.36M 441.03M 855.46M 685M
accountsReceivables 694.5M 675.36M 441.03M 855.46M 685M
otherReceivables - - - - -
inventory 89.88M 136.3M 114.39M 113.71M 60M
prepaids 315.85M 363.29M 353.93M - 950K
otherCurrentAssets 41.16M 47.88M 67.97M 260.38M 170M
totalCurrentAssets 4.43B 5.33B 5.3B 4.7B -18.86M
propertyPlantEquipmentNet 174.42M 52.76M 62.41M 44.34M 42M
goodwill 210.47M 213.56M 92.17M 110.31M 128M
intangibleAssets 281.65M 210.03M 131.23M 194.6M 304M
goodwillAndIntangibleAssets 492.12M 423.59M 223.4M 304.91M 432M
longTermInvestments 756.86M 631.64M 334.29M 106.06M 302M
taxAssets 115.96M 137.22M 185.7M 208.29M 236.45M
otherNonCurrentAssets 146.75M 127.78M 275.7M 222.39M -78.45M
totalNonCurrentAssets 1.69B 1.37B 1.08B 885.98M 934M
otherAssets 5000 3000 4000 3000 2.12B
totalAssets 6.12B 6.7B 6.38B 5.59B 3.03B
totalPayables 303.5M 262.78M 137.84M 411.19M 184.3M
accountPayables 216.32M 175.04M 74.78M 233.35M 136.69M
otherPayables 87.18M 87.75M 63.05M 177.84M 47.6M
accruedExpenses 114.69M 114.12M 125.88M 99.91M 49.26M
shortTermDebt 16.81M 27.63M - - 11M
capitalLeaseObligationsCurrent - - - - -
taxPayables 87.18M 87.75M 63.05M 177.84M 47.6M
deferredRevenue 2.47B 3.39B 3.48B - -125M
otherCurrentLiabilities 245.69M 203.85M 223.28M 2.72B -233.55M
totalCurrentLiabilities 3.15B 3.8B 3.96B 3.23B 11M
longTermDebt 43.06M 79.37M - - 7.85M
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - -23.48M - - -71.9M
deferredTaxLiabilitiesNonCurrent - 23.48M - - 79.75M
otherNonCurrentLiabilities 216.76M 301.58M 278.65M 352.36M -
totalNonCurrentLiabilities 259.82M 380.95M 278.65M 352.36M 7.85M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 3.41B 4.18B 4.24B 3.58B 18.86M
treasuryStock -437.96M -395.05M -398.33M -67.96M -67M
preferredStock - - - - -
commonStock 336.36M 336.36M 336.36M 336.36M 332M
retainedEarnings 2.7B 2.45B 2.04B 1.59B 1.24B
additionalPaidInCapital 96.14M 122.31M 125.67M 125.67M 121M
date 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31
netIncome 349.18M 629.6M 649.96M 501.44M 154M
depreciationAndAmortization 179.45M 140.34M 185.73M 293.55M 216M
deferredIncomeTax - - - - -
stockBasedCompensation - -9.42M 16.21M 17.57M -
changeInWorkingCapital -735.24M -466.34M 1.24B 1.77B 55M
accountsReceivables -18M -474M 3.89B -165M 184M
inventory 46.42M -12.67M -679K -53.09M -12M
accountsPayables 41.28M 68.41M -158.57M 96.66M -40.7M
otherWorkingCapital -804.94M -77M -2.72B 1.9B -117M
otherNonCashItems 181.18M -25.32M -223.65M -11.6M 82M
netCashProvidedByOperatingActivities -25.43M 146.61M 1.55B 2.57B 507M
investmentsInPropertyPlantAndEquipment -348.58M -210.06M -99.54M -185.59M -35M
acquisitionsNet -28.88M -24.19M -28.92M - -126M
purchasesOfInvestments -445.23M -264.24M -499.39M -175.88M -46.25M
salesMaturitiesOfInvestments 455.28M 142.21M 196.5M 50.28M 224.7M
otherInvestingActivities -36.39M 143K -29.68M -41.7M 161M
netCashProvidedByInvestingActivities -403.8M -356.14M -461.03M -352.66M 872K
netDebtIssuance -47.13M -5.41M - -18M -12.2M
longTermNetDebtIssuance -47.13M -5.41M - -18.86M -12.2M
shortTermNetDebtIssuance - - - 856K -
netStockIssuance -61.12M -12M -330.36M 8.46M 3.72M
netCommonStockIssuance -61.12M -10.59M -330.36M 8.46M 3.72M
commonStockIssuance 11.1M 2.57M - 8.52M 3.94M
commonStockRepurchased -72.22M -13.15M -330.36M -58000 -227K
netPreferredStockIssuance - -1.41M - - -
netDividendsPaid -37.56M -22.52M -19.41M -15.41M -6.03M
commonDividendsPaid -37.56M -22.52M -19.41M -15.41M -6.03M
preferredDividendsPaid - - - - -
otherFinancingActivities -30M 1.41M -3.03M -857K 330K
netCashProvidedByFinancingActivities -175.81M -38.51M -352.81M -25.8M -14M
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 1.12B 1.31B 1.02B 1.23B 1.06B 1.13B 874.77M 855.76M
costOfRevenue 482M 565.09M 421.42M 546.64M 419.3M 426.42M 313.19M 308.51M
grossProfit 638M 741.28M 598.4M 686.06M 643.5M 707.91M 561.57M 547.25M
researchAndDevelopmentExpenses - 26M 6.75M 6.75M 6.63M 24M - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 565M 539M 481M 516M 541M 511M 454.91M 430M
otherExpenses 1M 5.33M -5.66M -256K 7.6M 1.96M 457.29M 430M
operatingExpenses 566M 538.68M 481M 515.95M 541.71M 510.93M 454.91M 430M
costAndExpenses 1.05B 1.1B 902.41M 1.06B 961M 937.35M 768.1M 738.51M
netInterestIncome -149K 627K -223K 207K -118K 1.06M 106K 154K
interestIncome 314K 1.03M 24000 399K 30000 1.06M 153K 154K
interestExpense 463K 405K 247K 192K 148K - 47000 -
depreciationAndAmortization 44.75M 12.96M - - 72.59M - 30.02M 37.83M
ebitda 117.75M 143.9M 91.83M 171.74M 174.38M 190.74M 136.68M 165.98M
ebit 73M 96.16M 91.83M 171.74M 101M 190.74M 121.42M 78.04M
nonOperatingIncomeExcludingInterest -1M 106.43M 25.57M -1.62M 795K 6.23M -14.76M 39.21M
operatingIncome 72M 202.59M 117.4M 170.11M 101.79M 196.98M 106.66M 117.25M
totalOtherIncomeExpensesNet 10M -106.84M -25.82M 1.43M 72.44M -6.23M -35.4M 10.91M
incomeBeforeTax 82M 95.76M 91.58M 171.54M 174.23M 190.75M 71.26M 128.16M
incomeTaxExpense 46M 59.42M 36.25M 47.62M 41.36M 65.32M 42.5M 39.58M
netIncomeFromContinuingOperations 36M 36.34M 55.33M 123.92M 132.87M 125.43M 28.76M 88.58M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - 1000 2000 -2000 - - 1000 -1000
netIncome 36M 36.04M 57.33M 122.26M 133.54M 125.43M 28.76M 88.58M
netIncomeDeductions - 40000 - 262K - - 757K -425K
bottomLineNetIncome 36M 36M 57.33M 122M 133.54M 125.43M 28M 89M
eps 4.85 4.85 7.8 16.39 17.84 16.82 3.84 11.83
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents 3.08B 3.29B 3.51B 3.9B 4.26B 4.11B 4.32B 4.48B
shortTermInvestments 100M - - - - - - 288.61M
cashAndShortTermInvestments 3.18B 3.29B 3.51B 3.9B 4.26B 4.11B 4.32B 4.76B
netReceivables 441M 694.5M 477.1M 543.04M 307.46M 675.36M 467.14M 346.07M
accountsReceivables 441M 694.5M 477.1M 543.04M 307.46M 675.36M 467.14M 346.07M
otherReceivables - - - - - - - -
inventory 178M 89.88M 122.72M 162.26M 173.07M 136.3M 176.26M 116.94M
prepaids - 315.85M 336.77M - - 363.29M - -
otherCurrentAssets 446M 41.16M 58.63M 480.06M 510.77M 47.88M 452.42M 435.28M
totalCurrentAssets 4.24B 4.43B 4.5B 5.08B 5.25B 5.33B 5.42B 5.66B
propertyPlantEquipmentNet 221M 174.42M 151.73M 71.24M 54.15M 52.76M 54.98M 58.19M
goodwill 526M 210.47M 219.3M 197.39M 205.47M 213.56M 125.74M 131.48M
intangibleAssets 312M 281.65M 276.59M 256.43M 240.8M 210.03M 216M 176M
goodwillAndIntangibleAssets 838M 492.12M 495.89M 453.82M 446.27M 423.59M 341M 307M
longTermInvestments 944M 756.86M 1.04B 927M 939M 631.64M 782M 828M
taxAssets - 115.96M -1.04B -927M -939M 137.22M -781.41M -827.04M
otherNonCurrentAssets 1M 146.75M 1.04B 927.36M 939.33M 127.78M 782.49M 828.98M
totalNonCurrentAssets 2B 1.69B 1.69B 1.45B 1.44B 1.37B 1.18B 1.2B
otherAssets - 5000 2000 1000 2000 3000 2000 1000
totalAssets 6.25B 6.12B 6.2B 6.53B 6.69B 6.7B 6.6B 6.86B
totalPayables 189M 303.5M 118.17M 250.4M 132.62M 262.78M 179.22M 233.24M
accountPayables 189M 216.32M 76.8M 172.03M 91.21M 175.04M 107.15M 123.94M
otherPayables 294.83K 87.18M 41.37M 78.37M 41.41M 87.75M 72.08M 109.3M
accruedExpenses 53M 114.69M 65.14M 123.13M 64.58M 114.12M 58.58M 104.62M
shortTermDebt 22M 16.81M 22.81M 23.81M 23.62M 27.63M 10.81M 10.81M
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables 47.46M 87.18M 41.37M 78.37M 41.41M 87.75M 72.08M 109.3M
deferredRevenue 15.45M 2.67B 2.87B 3.14B 3.35B 3.39B 3.41B 3.63B
otherCurrentLiabilities 2.88B 245.69M 196.55M 196.8M 291.15M 203.85M 203.29M 165.96M
totalCurrentLiabilities 3.14B 3.15B 3.16B 3.54B 3.76B 3.8B 3.86B 4.14B
longTermDebt 121M 43.06M 63.26M 67.97M 73.67M 79.37M 38.58M 41.28M
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - -53.92M - - - -23.48M - -
deferredTaxLiabilitiesNonCurrent - 53.92M - - - 23.48M - -
otherNonCurrentLiabilities 284M 216.76M 269.44M 269.44M 269.44M 301.58M 301.29M 305.4M
totalNonCurrentLiabilities 405M 259.82M 332.71M 337.41M 343.11M 380.95M 339.87M 346.68M
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 3.55B 3.41B 3.5B 3.87B 4.1B 4.18B 4.2B 4.49B
treasuryStock -432M -437.96M -443.31M -425.14M -423.76M -395.05M -397.18M -401.66M
preferredStock 36000 - - - - - - -
commonStock 336.36M 336.36M 336.36M 336.36M 336.36M 336.36M 336.36M 336.36M
retainedEarnings 2.69B 2.7B 2.67B 2.61B 2.54B 2.45B 2.32B 2.29B
additionalPaidInCapital 92.17M 96.14M 123.07M 122.31M 122.31M 122.31M 122.85M 123.98M
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome 36M 36M 58M 122M 133M 126M 28M 89M
depreciationAndAmortization - - - - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital - - - - - - - -
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital - - - - - - - -
otherNonCashItems -36M -36M -58M -122M -133M -126M -28M -89M
netCashProvidedByOperatingActivities - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - -
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - - - - - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - -