Is Chemring Group PLC (CMGMF) a Buy, Sell, or Hold?
OTC : CMGMF
Chemring Group PLC
$7.34 USD
$0 (0.0%)
- Volume
- 100
- Average Volume
- 840
- Market Capitalization
- $1.99B
- P/E Ratio
- 45.51
- Dividend Yield
- 1.44%
- Price Target
- Year High
- $7.80
- Year Low
- $5.95
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.64
- Current Ratio
- $1.38
CMGMF Financial Statements
| date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 497.5M | 510.4M | 472.6M | 401M | 393.3M | 402.5M | 335.2M | 297.4M | 547.5M | 477.1M |
| costOfRevenue | - | - | - | - | - | - | 92.5M | 83.5M | 101.9M | 353.7M |
| grossProfit | 497.5M | 510.4M | 472.6M | 401M | 393.3M | 402.5M | 242.7M | 213.9M | 445.6M | 123.4M |
| researchAndDevelopmentExpenses | - | - | - | 81.5M | 64.3M | 63.7M | 61.8M | 62.8M | 63.4M | 51.1M |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | 700K | 600K | 900K | 74.9M |
| sellingAndMarketingExpenses | - | - | - | - | - | - | 127.8M | 113.8M | 117.3M | - |
| sellingGeneralAndAdministrativeExpenses | - | - | - | 6.5M | 5.4M | 4.1M | 128.5M | 114.4M | 118.2M | 74.9M |
| otherExpenses | 424.1M | 452.3M | 427.2M | 263.6M | -412.6M | -424M | -494.2M | -313.3M | -532.2M | 75.6M |
| operatingExpenses | 424.1M | 452.3M | 427.2M | 351.6M | -342.9M | -356.2M | -303.9M | -313.3M | -532.2M | 89.7M |
| costAndExpenses | 424.1M | 452.3M | 427.2M | 351.6M | -342.9M | -356.2M | -303.9M | -313.3M | -532.2M | 443.4M |
| netInterestIncome | -7.5M | -6.19M | -2.8M | -100000 | -100000 | -100000 | 200K | -4.8M | -8.9M | -14.5M |
| interestIncome | - | - | 700K | 1.4M | 1.5M | 2.9M | 200K | 6M | 10.9M | 13.7M |
| interestExpense | 7.5M | - | 3.5M | 1.5M | 1.6M | 3M | - | 6.1M | 11.3M | 18.2M |
| depreciationAndAmortization | 26.8M | 24.6M | 22.3M | 21.8M | 25.1M | 28.8M | 29.3M | 30.6M | 35.5M | 40.1M |
| ebitda | 100.2M | 82.7M | 67.7M | 71.2M | 75.5M | 75.1M | 60.6M | 14.7M | 37.7M | 66.3M |
| ebit | 73.4M | 58.1M | 45.4M | 49.4M | 50.4M | 46.3M | 31.3M | -15.9M | 2.2M | 19.7M |
| nonOperatingIncomeExcludingInterest | - | - | - | -2M | - | - | - | - | 3.4M | 6.5M |
| operatingIncome | 73.4M | 58.1M | 45.4M | 49.4M | 50.4M | 46.3M | 31.3M | -15.9M | 15.3M | 26.2M |
| totalOtherIncomeExpensesNet | -5.7M | -4.8M | -1.3M | -1.5M | -1.6M | -3M | -5.7M | -6.1M | -12.3M | -18.2M |
| incomeBeforeTax | 67.7M | 53.3M | 44.1M | 47.9M | 48.8M | 43.3M | 26.7M | -22M | 4M | 8M |
| incomeTaxExpense | 14.4M | 10.6M | 6.4M | 3.5M | 7.3M | 8.6M | 3.6M | 18.8M | 900K | 1.5M |
| netIncomeFromContinuingOperations | 53.3M | 42.7M | 37.7M | 44.4M | 41.5M | 34.7M | 23.1M | -40.8M | -4.3M | 6.5M |
| netIncomeFromDiscontinuedOperations | -5.1M | -3.2M | -32.3M | 3M | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | -1.2M | -65M | 10.9M | 4.6M |
| netIncome | 48.2M | 39.5M | 5.4M | 47.4M | 41.5M | 34.7M | 21.9M | -105.8M | 6.6M | 11.1M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 48.2M | 39.5M | 5.4M | 47.4M | 41.5M | 34.7M | 21.9M | -105.8M | 6.6M | 11.1M |
| eps | 0.18 | 0.14 | 0.02 | 0.17 | 0.15 | 0.12 | 0.09 | -0.38 | 0.02 | 0.04 |
| date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 65.3M | 45M | 6.4M | 19.8M | 5.8M | 14.7M | 1.3M | 9.6M | 33.6M | 63.1M |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 65.3M | 45M | 6.4M | 19.8M | 5.8M | 14.7M | 1.3M | 9.6M | 33.6M | 63.1M |
| netReceivables | 92.4M | 82.6M | 65.6M | 53.2M | 50.9M | 55.4M | 49.3M | 61.5M | 105.2M | 92.2M |
| accountsReceivables | 59.1M | 46.1M | 41.3M | 33.3M | 50.9M | 55.4M | 30.3M | 45.4M | 92.7M | 84.9M |
| otherReceivables | 33.3M | 36.5M | 24.3M | 19.9M | - | - | 15.3M | 16.1M | 12.5M | 12.3M |
| inventory | 143.2M | 127.1M | 101.7M | 99.6M | 80.7M | 91.3M | 78.1M | 71.4M | 97.6M | 104.8M |
| prepaids | 18.1M | 8.4M | 9.2M | 6.2M | 6M | 4.2M | 8.1M | 700K | 25.8M | 17M |
| otherCurrentAssets | 12.8M | 6.7M | 800K | 2.4M | 4.7M | 3.6M | 3.5M | 105.3M | 105.6M | 97.7M |
| totalCurrentAssets | 331.8M | 269.8M | 183.7M | 181.2M | 148.1M | 169.2M | 140.3M | 187M | 262.6M | 282.6M |
| propertyPlantEquipmentNet | 354.7M | 287.8M | 242.2M | 231.3M | 198.7M | 194M | 170M | 148.1M | 160.1M | 179.9M |
| goodwill | 130.98M | 98.5M | 100.5M | 118.1M | 108.7M | 108.5M | 108.5M | 109.2M | 125.4M | 132.9M |
| intangibleAssets | 84.03M | 28.6M | 27.2M | 46M | 44.1M | 46.4M | 51.4M | 61.6M | 90.7M | 118M |
| goodwillAndIntangibleAssets | 215.02M | 127.1M | 127.7M | 164.1M | 152.8M | 154.9M | 159.9M | 170.8M | 216.1M | 250.9M |
| longTermInvestments | 2.5M | - | - | - | - | - | - | - | 216.1M | 250.9M |
| taxAssets | 11.2M | 7.3M | 36.9M | 32.3M | 18.2M | 15.7M | 18.5M | 36.8M | 63.2M | 59.6M |
| otherNonCurrentAssets | -52.12M | 100000 | 5.9M | 11.2M | 13.7M | 7.6M | 9.6M | 7.5M | -216.1M | -250.9M |
| totalNonCurrentAssets | 531.3M | 422.3M | 412.7M | 438.9M | 383.4M | 372.2M | 358M | 363.2M | 439.4M | 490.4M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 863.1M | 692.1M | 596.4M | 620.1M | 531.5M | 541.4M | 498.3M | 550.2M | 702M | 773M |
| totalPayables | 35.77M | 79.3M | 63.7M | 58M | 58.8M | 59.9M | 39.2M | 38.8M | 70.1M | 81.4M |
| accountPayables | 30.64M | 27.9M | 16.3M | 14.7M | 13.1M | 19.9M | 6.7M | 12.1M | 37.7M | 53.5M |
| otherPayables | 5.13M | 51.4M | 47.4M | 43.3M | 45.7M | 40M | 32.5M | 26.7M | 32.4M | 27.9M |
| accruedExpenses | - | - | - | 24.5M | 22M | 22.6M | - | - | - | - |
| shortTermDebt | 47.2M | 43M | - | - | 400K | - | 69.2M | - | 51.6M | 29.5M |
| capitalLeaseObligationsCurrent | 3.1M | 2.1M | 1.1M | 1.8M | 1.4M | 1.5M | - | - | - | 100000 |
| taxPayables | 11M | 15.2M | 14.6M | 7.9M | 12M | 9.1M | 4M | 800K | 5.5M | 3.1M |
| deferredRevenue | - | - | - | 30.5M | 21.6M | 29.3M | 20.8M | 18.1M | 33M | - |
| otherCurrentLiabilities | 115.33M | 97.5M | 77.3M | -1.1M | -1.7M | -1.5M | 19.8M | 64.5M | 54.2M | 36M |
| totalCurrentLiabilities | 201.4M | 221.9M | 142.1M | 113.7M | 102.5M | 111.8M | 149M | 103.3M | 175.9M | 147M |
| longTermDebt | 91.6M | 43.7M | 14.1M | 20.9M | 28.1M | 57.5M | 7.8M | 91.4M | 62M | 121.1M |
| capitalLeaseObligationsNonCurrent | 12.4M | 8.9M | 5.5M | 4.2M | 2.4M | 3.8M | - | - | - | - |
| deferredRevenueNonCurrent | 133.6M | 24M | - | - | - | - | 12.9M | 14.4M | 9.5M | - |
| deferredTaxLiabilitiesNonCurrent | 28.5M | 17.6M | 43.8M | 45.2M | 30.7M | 22.9M | 23M | 47.1M | 53.5M | 58.5M |
| otherNonCurrentLiabilities | 13.6M | 19.7M | 12.4M | 18M | 15M | 15.8M | - | 61.3M | 53.6M | 91.5M |
| totalNonCurrentLiabilities | 279.7M | 113.9M | 75.8M | 88.3M | 76.2M | 100M | 43.5M | 152.7M | 125.1M | 212.6M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 15.5M | 11M | 6.6M | 6M | 3.8M | 5.3M | - | - | - | 100000 |
| totalLiabilities | 481.1M | 335.8M | 217.9M | 202M | 178.7M | 211.8M | 192.5M | 256M | 301M | 359.6M |
| treasuryStock | - | - | - | - | - | -2.9M | -7.8M | -7.8M | -9.6M | -9.6M |
| preferredStock | - | - | - | - | 14.2M | 6M | 300K | - | - | - |
| commonStock | 2.7M | 2.7M | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M |
| retainedEarnings | 73.2M | 52.3M | 62.9M | 87.2M | 56.2M | 28M | 8.5M | 7.1M | 113.5M | 121.8M |
| additionalPaidInCapital | 309.2M | 309M | 308.7M | 307.7M | 307.1M | 306.7M | 306.2M | 305.4M | 305.3M | 305.1M |
| date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 73.4M | 58.1M | 45.4M | 53.3M | 50.4M | 46.3M | 31.3M | -15.9M | 18.8M | 30.9M |
| depreciationAndAmortization | 26.8M | 24.6M | 22.3M | 22.9M | 25.1M | 28.8M | 29.3M | 30.6M | 40.6M | 40.1M |
| deferredIncomeTax | - | - | - | -8.2M | -2.9M | -2.6M | 4M | -8.6M | -6.5M | -13.6M |
| stockBasedCompensation | 5.1M | 5.8M | 4.4M | 6.4M | 5.3M | 4M | 2.5M | 1.1M | 1.7M | 1M |
| changeInWorkingCapital | 11.05M | -5.2M | -12.9M | 1.1M | -1.8M | 3.5M | -500K | -6.6M | -36.1M | 6.4M |
| accountsReceivables | -26.17M | -16.9M | -18.7M | 4.5M | 900K | -9.9M | 10.4M | 200K | -11.8M | -5.8M |
| inventory | -31.17M | -30.1M | -18.2M | -6.4M | 7.9M | -12.2M | -7.9M | 1.6M | -6M | 13.6M |
| accountsPayables | 68.12M | 50.41M | 23.7M | 2.9M | -10.3M | 25.2M | -2.7M | -8.3M | -6.9M | -1.1M |
| otherWorkingCapital | 263.02K | 41.8M | 300K | 100000 | -300K | 400K | -300K | -100000 | -11.4M | -300K |
| otherNonCashItems | -5.09M | -2.3M | 6.7M | 5M | -400K | -4.1M | -4.7M | 35.3M | 13.5M | 400K |
| netCashProvidedByOperatingActivities | 111.26M | 81M | 65.9M | 80.5M | 75.7M | 75.9M | 61.9M | 35.9M | 32.2M | 65.2M |
| investmentsInPropertyPlantAndEquipment | -90.2M | -64.8M | -32.7M | -34.5M | -30.2M | -40.8M | -44.8M | -22M | -16.5M | -17M |
| acquisitionsNet | -6.9M | - | -7.2M | 6M | -4.7M | 14.5M | 700K | -700K | - | -2.5M |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | -15.6M | 17.2M | 500K | -2M | -2.2M | 900K | 2.4M | 3M | -3.9M | 100000 |
| netCashProvidedByInvestingActivities | -112.7M | -47.6M | -39.4M | -30.5M | -34.9M | -25.4M | -41.7M | -19.7M | -16.5M | -19.4M |
| netDebtIssuance | 96.79M | 29.9M | -6.7M | -11M | -26.5M | -15.1M | -18.1M | -25.4M | -28.8M | -50.2M |
| longTermNetDebtIssuance | 96.79M | 29.9M | -6.7M | -11M | -26.5M | -15.1M | -18.1M | -25.4M | -28.8M | -50.2M |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | -7.89M | -40.1M | -13.4M | -6.9M | -6.7M | -1.9M | - | - | - | 75.4M |
| netCommonStockIssuance | -7.89M | -40.1M | -13.4M | -6.9M | -6.7M | -1.9M | - | - | - | 75.4M |
| commonStockIssuance | 1.18M | 900K | 600K | 100000 | 400K | 500K | - | - | - | 75.4M |
| commonStockRepurchased | -9.07M | -41M | -14M | -7M | -7.1M | -2.4M | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -28.27M | -19.8M | -17.6M | -14.4M | -11.9M | -10.4M | -9.5M | -8.7M | -6.4M | - |
| commonDividendsPaid | -28.27M | -19.8M | -17.3M | -14.4M | -11.9M | -10.4M | -9.5M | -8.7M | -6.4M | - |
| preferredDividendsPaid | - | - | -300K | - | - | - | - | - | - | - |
| otherFinancingActivities | -3.68M | -7.3M | -2.5M | -3.5M | -5.3M | -4.7M | -5.2M | -6.6M | -9.9M | -16.4M |
| netCashProvidedByFinancingActivities | 56.94M | -37.3M | -40.2M | -35.8M | -50.4M | -32.1M | -32.8M | -40.7M | -45.1M | 8.8M |
| date | 2026-04-30 | 2025-10-31 | 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 237.69M | 263.39M | 234.3M | 287M | 223.4M | 260.5M | 212.1M | 222.4M | 220.4M | 194.8M |
| costOfRevenue | 15.23M | - | - | 166.6M | - | 141.4M | 5.8M | - | - | - |
| grossProfit | 222.47M | 263.2M | 234.3M | 120.4M | 223.4M | 119.1M | 206.3M | 222.4M | 220.4M | 194.8M |
| researchAndDevelopmentExpenses | - | - | - | 130.3M | - | 130.9M | - | - | - | 64M |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | - | - | 2.3M | -1.9M | 1.9M | 175.7M | 1.5M | - | 4.8M | 3.3M |
| otherExpenses | 200.73M | 219.3M | 202.5M | 118M | 204M | -209.8M | -177.8M | 186.9M | -179.7M | -157.7M |
| operatingExpenses | 200.73M | 219.3M | 204.8M | 246.4M | 205.9M | 96.8M | 177.8M | 186.9M | 179.7M | 157.7M |
| costAndExpenses | 215.96M | 219.46M | 204.8M | 246.4M | 205.9M | 238.1M | 189.1M | 198.4M | 191.1M | 169.6M |
| netInterestIncome | -2.9M | -4.5M | -3M | -2.5M | -2.3M | 300K | -1.26M | -1.26M | -502.84K | -100000 |
| interestIncome | - | - | - | - | - | -300K | 1M | - | 400K | 600K |
| interestExpense | 2.9M | 4.5M | 3M | -2.3M | 2.3M | - | 1M | 1.1M | 400K | 700K |
| depreciationAndAmortization | 15.23M | 14.2M | 12.6M | 10.6M | 10.8M | 11M | 11.3M | 11.5M | 11.4M | 11.9M |
| ebitda | 36.96M | 55.7M | 44.5M | 51.2M | 35.9M | 33.4M | 35.8M | 35.5M | 40.7M | 37.1M |
| ebit | 21.74M | 43.93M | 31.9M | 40.6M | 25.1M | 22.4M | 23M | 24M | 29.3M | 25.2M |
| nonOperatingIncomeExcludingInterest | - | - | -2.4M | -7.6M | 7.6M | - | 1.9M | - | 500K | 800K |
| operatingIncome | 21.74M | 43.93M | 29.5M | 33M | 25.1M | 22.4M | 23M | 24M | 29.3M | 25.2M |
| totalOtherIncomeExpensesNet | -2.9M | -2.7M | -3M | 5.1M | -9.9M | -300K | -2.9M | 26.9M | -900K | -1.5M |
| incomeBeforeTax | 18.83M | 41.23M | 26.5M | 38.1M | 15.2M | 22.1M | 22M | 22.9M | 28.9M | 24.5M |
| incomeTaxExpense | 4.61M | 8.71M | 5.7M | 7.6M | 3M | 3.1M | 3.3M | 2M | 2.4M | 4.4M |
| netIncomeFromContinuingOperations | 14.22M | 32.52M | 20.8M | 30.5M | 12.2M | 19M | 18.7M | 20.9M | 26.5M | 20.1M |
| netIncomeFromDiscontinuedOperations | -8.11M | -4.7M | -400K | -3.2M | - | -32.2M | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 6.11M | 27.82M | 20.4M | 27.3M | 12.2M | -13.3M | 18.7M | 20.9M | 26.5M | 20.1M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 6.11M | 27.82M | 20.8M | 27.3M | 12.2M | -13.3M | 18.7M | 20.9M | 26.5M | 20.1M |
| eps | 0.02 | 0.1 | 0.08 | 0.1 | 0.04 | -0.05 | 0.07 | 0.07 | 0.09 | 0.07 |
| date | 2026-04-30 | 2025-10-31 | 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 44.77M | 65.3M | 22.6M | 45M | 4.6M | 6.4M | 6.9M | 19.8M | 9.9M | 5.8M |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 44.77M | 65.3M | 22.6M | 45M | 4.6M | 6.4M | 6.9M | 19.8M | 9.9M | 5.8M |
| netReceivables | 123M | 92.4M | 115.5M | 82.6M | 86.4M | 65.6M | 72.9M | 53.2M | 82.5M | 50.9M |
| accountsReceivables | 123M | 59.1M | 115.5M | 46.1M | 86.4M | 41.3M | 72.9M | 33.3M | 82.5M | 50.9M |
| otherReceivables | - | 33.3M | - | 36.5M | - | 24.3M | - | 19.9M | - | - |
| inventory | 167.58M | 143.2M | 150.5M | 127.1M | 124.2M | 101.7M | 116.2M | 99.6M | 96.3M | 80.7M |
| prepaids | - | 18.1M | - | 8.4M | - | 9.2M | - | 6.2M | - | 6M |
| otherCurrentAssets | 3.71M | 12.8M | 9M | 6.7M | 6.6M | 800K | 800K | 2.4M | 1M | 4.7M |
| totalCurrentAssets | 339.06M | 331.8M | 297.6M | 269.8M | 221.8M | 183.7M | 196.8M | 181.2M | 189.7M | 148.1M |
| propertyPlantEquipmentNet | 388.54M | 354.7M | 303.8M | 287.8M | 261M | 242.2M | 222.3M | 231.3M | 210.2M | 198.7M |
| goodwill | 98.66M | 130.98M | 97.3M | 98.5M | 99.4M | 100.5M | 119.1M | 118.1M | 113.2M | 108.7M |
| intangibleAssets | 62.1M | 84.03M | 46.8M | 28.6M | 8.5M | 27.2M | 43.9M | 46M | 44.9M | 44.1M |
| goodwillAndIntangibleAssets | 160.77M | 215.02M | 144.1M | 127.1M | 107.9M | 127.7M | 163M | 164.1M | 158.1M | 152.8M |
| longTermInvestments | 7.31M | 2.5M | - | - | - | - | - | - | - | - |
| taxAssets | 11.42M | 11.2M | 9.6M | 7.3M | 6.4M | 36.9M | 35.8M | 32.3M | 20.1M | 18.2M |
| otherNonCurrentAssets | 2.5M | -52.12M | - | 100000 | 18.3M | 5.9M | 10.3M | 11.2M | 18.1M | 13.7M |
| totalNonCurrentAssets | 570.55M | 531.3M | 457.5M | 422.3M | 393.6M | 412.7M | 431.4M | 438.9M | 406.5M | 383.4M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 909.61M | 863.1M | 755.1M | 692.1M | 615.4M | 596.4M | 628.2M | 620.1M | 596.2M | 531.5M |
| totalPayables | 116.69M | 35.77M | 207M | 79.3M | 152.4M | 63.7M | 125.1M | 58M | 124.5M | 58.8M |
| accountPayables | 109.98M | 30.64M | 207M | 27.9M | 147.1M | 16.3M | 120.1M | 14.7M | 115.6M | 13.1M |
| otherPayables | 6.71M | 5.13M | - | 51.4M | 5.3M | 47.4M | 5M | 43.3M | 8.9M | 45.7M |
| accruedExpenses | - | - | - | - | - | - | - | 24.5M | - | 22M |
| shortTermDebt | 69.21M | 47.2M | 3.4M | 43M | 14.3M | - | 1M | - | - | 400K |
| capitalLeaseObligationsCurrent | - | 3.1M | 2.8M | 2.1M | 1M | 1.1M | 1.5M | 1.8M | 1.6M | 1.4M |
| taxPayables | - | 11M | - | 15.2M | 5.3M | 14.6M | 5M | 7.9M | 8.9M | 12M |
| deferredRevenue | 45.38M | - | - | - | - | - | - | 30.5M | - | 21.6M |
| otherCurrentLiabilities | 13.72M | 115.33M | 4.1M | 97.5M | 6.5M | 77.3M | 4.3M | -1.1M | 4.9M | -1.7M |
| totalCurrentLiabilities | 245.01M | 201.4M | 217.3M | 221.9M | 174.2M | 142.1M | 131.9M | 113.7M | 131M | 102.5M |
| longTermDebt | 108.78M | 91.6M | 98M | 43.7M | 59.1M | 14.1M | 25.6M | 20.9M | 24.9M | 28.1M |
| capitalLeaseObligationsNonCurrent | 11.52M | 12.4M | 11.6M | 8.9M | 5.4M | 5.5M | 3.7M | 4.2M | 1.8M | 2.4M |
| deferredRevenueNonCurrent | 80.93M | 133.6M | 35.5M | 24M | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | 27.45M | 28.5M | 23.7M | 17.6M | 14.3M | 43.8M | 51.1M | 45.2M | 34.7M | 30.7M |
| otherNonCurrentLiabilities | 66.61M | 13.6M | 16.5M | 19.7M | 11.5M | 12.4M | 16.3M | 18M | 15.6M | 15M |
| totalNonCurrentLiabilities | 295.29M | 279.7M | 185.3M | 113.9M | 90.3M | 75.8M | 96.7M | 88.3M | 77M | 76.2M |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 11.52M | 15.5M | 14.4M | 11M | 6.4M | 6.6M | 5.2M | 6M | 3.4M | 3.8M |
| totalLiabilities | 540.3M | 481.1M | 402.6M | 335.8M | 264.5M | 217.9M | 228.6M | 202M | 208M | 178.7M |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | 14.2M |
| commonStock | 2.7M | 2.7M | 2.7M | 2.7M | 2.7M | 2.8M | 2.8M | 2.8M | 2.9M | 2.8M |
| retainedEarnings | 66.71M | 73.2M | 55.1M | 52.3M | 41.6M | 62.9M | 92.9M | 87.2M | 74.8M | 56.2M |
| additionalPaidInCapital | 309.81M | 309.2M | 309.1M | 309M | 309M | 308.7M | 307.8M | 307.7M | 307.1M | 307.1M |
| date | 2026-04-30 | 2025-10-31 | 2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 14.22M | 32.52M | 20.4M | 41.7M | 16.4M | 45.4M | 18.7M | 20.9M | 26.5M | 20.1M |
| depreciationAndAmortization | 15.23M | 13.41M | 13.4M | 13.8M | 10.8M | 11M | 11.3M | 11.5M | 11.4M | 11.9M |
| deferredIncomeTax | - | - | - | - | - | - | -38.4M | - | -32M | - |
| stockBasedCompensation | - | - | 2.3M | 3.9M | 1.9M | - | 1.5M | - | 4.8M | 3.2M |
| changeInWorkingCapital | -26.14M | 18.31M | -54.1M | 31.9M | -37.1M | 1.4M | -14.3M | 5.4M | -4.3M | 1.8M |
| accountsReceivables | -13.42M | 6.8M | -26.7M | -4.4M | -12.5M | -4.1M | -14.6M | 24.8M | -20.3M | -2.4M |
| inventory | -31.55M | 3.7M | -27.4M | -5.5M | -24.6M | 5.7M | -23.9M | 3M | -9.4M | -200K |
| accountsPayables | 19.03M | 7.6M | 61.82M | -29.1M | 29.1M | -500K | 24.2M | -22.4M | 25.3M | 4.5M |
| otherWorkingCapital | -200.33K | 200.14K | - | 70.9M | -29.1M | 300K | - | - | 100000 | -100000 |
| otherNonCashItems | 5.61M | 2.9M | 36.2M | -29.4M | 27.1M | -8.9M | 37.1M | 21M | 31.6M | 31.6M |
| netCashProvidedByOperatingActivities | 8.91M | 67.15M | 18.2M | 61.9M | 19.1M | 48.9M | 15.9M | 41.2M | 38M | 43.5M |
| investmentsInPropertyPlantAndEquipment | -41.97M | -56M | -40.6M | -30.6M | -34.2M | -22M | -12.2M | -16.9M | -17.6M | -16.1M |
| acquisitionsNet | - | -6.9M | - | - | - | - | -7.2M | - | 6M | -5.1M |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | 1.8M | 10.37M | 7.4M | 18.1M | -900K | - | 2M | -2M | 3.7M | -1.3M |
| netCashProvidedByInvestingActivities | -40.17M | -52.54M | -33.2M | -12.5M | -35.1M | -22M | -17.4M | -18.9M | -11.6M | -21.2M |
| netDebtIssuance | 16.73M | 73.65M | 53.7M | 29.9M | 44.2M | - | - | - | - | - |
| longTermNetDebtIssuance | - | 73.65M | 53.7M | 29.9M | 44.2M | - | - | - | - | - |
| shortTermNetDebtIssuance | 16.73M | - | - | - | - | - | - | - | - | - |
| netStockIssuance | -8.21M | 700.5K | -6.4M | -40.1M | -29.7M | -8.6M | -6.66M | 114.67K | -8.8M | -7.11M |
| netCommonStockIssuance | -8.21M | 700.5K | -6.4M | -40.1M | -29.7M | -8.6M | -6.66M | 114.67K | -8.8M | -7.11M |
| commonStockIssuance | - | 900.64K | - | 600K | - | - | 100000 | 100000 | - | 400K |
| commonStockRepurchased | -8.21M | -200.14K | -6.4M | -11.3M | -29.7M | -8.6M | -5.4M | - | -7M | -5.6M |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -14.42M | -7M | -14.5M | -7.3M | -12.5M | -6.5M | -10.8M | -5.3M | -9.1M | -4.5M |
| commonDividendsPaid | -14.42M | -7M | -14.5M | -7.3M | -12.5M | -6.5M | -10.8M | -5.3M | -9.1M | -4.5M |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -1.9M | -56.85M | -700K | -20.1M | -1.7M | -12.2M | -1.4M | -7.1M | -13.4M | -15.7M |
| netCashProvidedByFinancingActivities | -7.81M | 10.51M | 32.1M | -37.6M | 300K | -27.3M | -12.2M | -12.4M | -22.1M | -19.8M |