OTC : CNBX

CNBX Pharmaceuticals Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
0
Average Volume
31.57M
Market Capitalization
$9.25K
P/E Ratio
0.10
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
CNBX Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue - 130.07K 410.16K 29958 - 7157 9843 9601 5684 112.5K
costOfRevenue - - - 198.53K 220.93K - - - 7019 -
grossProfit - 130.07K 410.16K -169K -221K 7157 9843 9600 -1335 112.5K
researchAndDevelopmentExpenses - 194.79K 431.56K 1.18M 1.77M 1.68M 1.54M 1M 246.94K 177.61K
generalAndAdministrativeExpenses 271.69K 518.43K 894K 1.76M 828.64K 1.31M 1.48M 2.39M 1.33M 214.61K
sellingAndMarketingExpenses - - 15977 15977 - 59997 288.16K 422.02K 287.46K 960
sellingGeneralAndAdministrativeExpenses 271.69K 518.43K 909.98K 1.77M 828.64K 1.37M 1.77M 2.81M 1.61M 215.57K
otherExpenses - - - -722K -707K - 19621 -4 1 -3
operatingExpenses 271.69K 713.21K 1.34M 2.78M 2.6M 3.05M 3.31M 3.82M 1.86M 393.18K
costAndExpenses 271.69K 713.21K 1.34M 2.95M 2.6M 3.05M 3.31M 3.82M 1.86M 393.18K
netInterestIncome -40189 -19611 -1174 -1273 -2391 -68134 -18348 - -4373 -27178
interestIncome - - - - 2391 - - - - -
interestExpense 40189 19611 1174 1273 2391 8133 18348 852 4373 27178
depreciationAndAmortization - 72320 162.06K 198.53K 220.93K 215.16K 188.93K 88440 7019 1577
ebitda -273.79K -603K -3.55M -3.52M -2.91M -7.24M 1.34M -3.72M -1.92M -278K
ebit -273.79K -676K -3.71M -3.72M -3.13M -7.46M 1.15M -3.81M -1.93M -280K
nonOperatingIncomeExcludingInterest 2096 92448 2.78M 768.01K 532.88K 4.42M -4.46M -32106 75570 -674
operatingIncome -271.69K -583K -931K -2.95M -2.6M -3.04M -3.3M -3.81M -1.85M -281K
totalOtherIncomeExpensesNet -42285 -112K -2.78M -1.39M -594K -4.42M 4.44M 32111 -79943 -26504
incomeBeforeTax -313.98K -695K -3.71M -4.35M -3.19M -7.47M 1.13M -3.78M -1.93M -307K
incomeTaxExpense - - - 45771 - - - 32960 4373 -
netIncomeFromContinuingOperations -313.98K -695K -3.71M -4.39M -3.19M -7.47M 1.13M -3.78M -1.93M -307K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 669.13K 704.47K - - - - -
netIncome -313.98K -695K -3.71M -3.72M -3.19M -7.47M 1.13M -3.78M -1.93M -307K
netIncomeDeductions - - - 669.13K - - - - - -
bottomLineNetIncome -313.98K -695K -3.71M -4.39M -3.19M -7.47M 1.13M -3.78M -1.93M -307K
eps -0.0 -0.02 -0.42 -3.59 -2.16 -12 1.03 -3.72 -2.1 -0.36
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 15111 26416 129.7K 117.52K 1.39M 777.61K 265.98K 1.39M 3.37M 19127
shortTermInvestments - - - - - - 3.26M - - -
cashAndShortTermInvestments 15111 26416 129.7K 117.52K 1.39M 777.61K 3.52M 1.39M 3.37M 19127
netReceivables 3326 4967 94612 80772 204.38K 152.3K 284.5K 227.24K 149.68K 2966
accountsReceivables - - - - - - - - - -
otherReceivables 3326 4967 94612 80772 204.38K 152.3K 284.5K 227.24K 149.68K 2966
inventory - - - -80772 - -152.3K -3.26M -227.24K -149.68K -2966
prepaids - - - 80772 - 152.3K 284.5K 227.24K 149.68K 2966
otherCurrentAssets - - 94612 - - - 215.5K - - -
totalCurrentAssets 18437 31383 224.31K 198.29K 1.59M 929.91K 4.31M 1.62M 3.52M 22093
propertyPlantEquipmentNet - - 274.73K 436.79K 642.9K 862.88K 1M 974.33K 120.38K 1623
goodwill - - - - - - - - - -
intangibleAssets - - - - - - 3.86M - - -
goodwillAndIntangibleAssets - - - - - - 3.86M - - -
longTermInvestments - - - 176.09K 845.22K 426.52K 6.01M 589.72K - -
taxAssets - - - - - - -10.88M - - -
otherNonCurrentAssets - - - -612.88K - -1.29M 10.88M - - -
totalNonCurrentAssets - - 274.73K 612.88K 1.49M 1.29M 10.88M 1.56M 120.38K 1623
otherAssets - - - - - - - - - -
totalAssets 18437 31383 499.04K 811.17K 3.08M 2.22M 15.18M 3.18M 3.64M 23716
totalPayables 49252 1.22M 335.92K 461.13K 177.5K 231.14K 215.23K 315.74K 386.87K 489.81K
accountPayables 49252 40841 335.92K 461.13K 177.5K 231.14K 215.23K 315.74K 386.87K 265.32K
otherPayables - 1.18M - - - - - - - 224.48K
accruedExpenses - - - - - - - - - -
shortTermDebt 1.2M 1.3M 1.34M 1.76M 871.9K - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.27M 1.18M 836.83K 223.64K 223.64K 223.64K 223.64K 223.64K 312.25K 1356
totalCurrentLiabilities 2.51M 2.51M 2.52M 2.44M 1.27M 454.79K 438.87K 539.38K 699.12K 491.16K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 2 - - - - - -
totalNonCurrentLiabilities - - - 2 - - - - 1.4M -
otherLiabilities - - - - - - - - -1.4M -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.51M 2.51M 2.52M 2.44M 1.27M 454.79K 438.87K 539.38K 699.12K 491.16K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 55396 3111 2261 124 14475 13508 13450 12158 11954 10722
retainedEarnings -25.27M -24.95M -24.26M -20.55M -16.83M -13.63M -6.16M -7.3M -3.52M -1.59M
additionalPaidInCapital 22.72M 22.47M 22.24M 18.03M 17.06M 15.37M 15.3M 9.84M 6.45M 1.11M
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome -313.98K -695.2K -3.71M -3.72M -3.19M -7.47M 1.13M -3.78M -1.93M -307.18K
depreciationAndAmortization - 72320 162.06K 198.53K 220.93K 215.16K 188.93K 88440 7019 1577
deferredIncomeTax - - - -728.87K -33767 -72120 -247.31K - - -
stockBasedCompensation - 139.72K 180.48K 728.87K 33767 72120 247.31K 1.93M 1.02M 29850
changeInWorkingCapital 102.86K 133.16K 474.13K 407.23K -64053 148.11K -157.76K -148.7K -25168 146.36K
accountsReceivables 1641 89644 -13840 123.6K -10418 132.2K -57252 -77560 -146.72K -2692
inventory - - - - 53635 -15913 - -1.08M -2.82M 469.07K
accountsPayables 101.22K 43513 487.97K 283.62K -53635 15913 -100.51K -71136 121.55K 149.06K
otherWorkingCapital - - - - -53635 15913 - 1.08M 2.82M -469.07K
otherNonCashItems 39813 105.73K 2.78M 1.44M 544.66K 4.33M -4.26M 1.86M 1.09M 39138
netCashProvidedByOperatingActivities -171.3K -244.27K -112.52K -1.68M -2.49M -2.77M -3.09M -1.97M -863.57K -120.1K
investmentsInPropertyPlantAndEquipment - - - -1656 -943 -75748 -216.88K -942.39K -125.78K -
acquisitionsNet - - - 26885 - - 5.25M - - -
purchasesOfInvestments - - - - - - -5.03M - - -
salesMaturitiesOfInvestments - - 24702 - 645.97K 3.36M -1.92M - - -
otherInvestingActivities - 113.48K - 26885 645.97K 3.36M 1.92M -500K -125.78K -
netCashProvidedByInvestingActivities - 113.48K 24702 25229 645.02K 3.29M -5.25M -1.44M -125.78K -
netDebtIssuance 160K 27512 100000 389.86K 2.46M - - -22000 21411 20000
longTermNetDebtIssuance - - - - 2.46M - - - - -
shortTermNetDebtIssuance 160K 27512 100000 389.86K 2.46M - - -22000 21411 20000
netStockIssuance - - - - - - 7.29M 1.55M 4.41M 94000
netCommonStockIssuance - - - - - - 7.29M 1.55M 4.41M 94000
commonStockIssuance - - - - - - 7.29M 1.55M 4.41M 94000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - -76989 -85000 -98035 -
netCashProvidedByFinancingActivities 160K 27512 100000 389.86K 2.46M - 7.22M 1.44M 4.34M 114K
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue - - - - - - - -17570 17570 40637
costOfRevenue - - - - - - - - - 39079
grossProfit - - - - - - - -69104 17570 34417
researchAndDevelopmentExpenses - - - - - - - -73934 42884 107.2K
generalAndAdministrativeExpenses 162.76K 72963 64000 129.73K 40380 64743 36837 126.47K 109.39K 133.65K
sellingAndMarketingExpenses - - - - - - - - - -32859
sellingGeneralAndAdministrativeExpenses 162.76K 72963 64000 129.73K 40380 64743 36837 126.47K 109.39K 100.79K
otherExpenses - - - - - - - - - -
operatingExpenses 162.76K 72963 64000 129.73K 40380 64743 36837 52533 152.28K 207.99K
costAndExpenses 162.76K 72963 64000 129.73K 40380 64743 36837 52533 152.28K 247.06K
netInterestIncome 8598 28865 -49717 -20378 -19347 -5045 2485 -4537 21646 4680
interestIncome 8598 28865 - - - - 2485 - 21646 4680
interestExpense - - 49717 20378 19347 5045 - 8050 - -
depreciationAndAmortization - - - - 18080 18079 18080 - - 32859
ebitda -162.76K -72963 -64000 -131.83K -40380 -64743 -36837 -52534 -152K -174K
ebit -162.76K -72963 -64000 -131.83K -40380 -64743 -36837 -52534 -152K -206K
nonOperatingIncomeExcludingInterest - - - 2096 - - - - -21646 119.03K
operatingIncome -162.76K -72963 -64000 -129.73K -40380 -64743 -36837 -52533 -152K -206K
totalOtherIncomeExpensesNet 8598 28865 -49717 -20378 -19347 -5045 2485 -8051 21646 -119K
incomeBeforeTax -154.16K -44098 -113.72K -150.11K -59727 -69788 -34352 -60584 -131K -325K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -154.16K -44098 -113.72K -150.11K -59727 -69788 -34352 -60584 -131K -325K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -154.16K -44098 -113.72K -150.11K -59727 -69788 -34352 -60584 -131K -325K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 8598 -44098 -113.72K -150.11K -59727 -69788 -34352 -60584 -131K -325K
eps - - -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 9487 12154 7703 15111 13648 45675 17339 26416 73406 37142
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 9487 12154 7703 15111 13648 45675 17339 26416 73406 37142
netReceivables 3308 2745 3459 3326 4967 4985 4969 4967 6621 126.78K
accountsReceivables - 2745 3459 - - - - - - -
otherReceivables 3308 - 3459 3326 4967 4985 4969 4967 6621 126.78K
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 12795 14899 11162 18437 18615 50660 22308 31383 80027 163.92K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 12795 14899 11162 18437 18615 50660 22308 31383 80027 163.92K
totalPayables 45228 1.38M 45631 49252 1.22M 1.22M 1.21M 1.22M 189.82K 231.38K
accountPayables 45228 43530 45631 49252 41239 62943 51992 40841 189.82K 231.38K
otherPayables - 1.34M - - 1.17M 1.16M 1.16M 1.18M - -
accruedExpenses - - - - - - - - - -
shortTermDebt 120K 75000 1.25M 1.2M 1.34M 1.4M 1.33M 1.3M 1.29M 1.29M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.51M 1.09M 1.29M 1.27M 1.17M 1.16M 1.16M 1.18M 1.05M 998.48K
totalCurrentLiabilities 2.67M 2.55M 2.58M 2.51M 2.56M 2.62M 2.54M 2.51M 2.53M 2.52M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.67M 2.55M 2.58M 2.51M 2.56M 2.62M 2.54M 2.51M 2.53M 2.52M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 147.58K 112.58K 75319 55396 9251 3386 3111 3111 3111 3111
retainedEarnings -25.58M -25.43M -25.38M -25.27M -25.12M -25.06M -24.99M -24.95M -24.89M -24.76M
additionalPaidInCapital 22.77M 22.78M 22.73M 22.72M 22.57M 22.48M 22.47M 22.47M 22.44M 22.4M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
netIncome -154.16K -44098 -113.72K -150.11K -59727 -69788 -34352 -60584 -130.63K -325.46K
depreciationAndAmortization - - - - - - - - - 32859
deferredIncomeTax - - - - - - - - - -34975
stockBasedCompensation - - - - - - - 34975 - 34975
changeInWorkingCapital 121.66K 46170 20148 103.23K -6458 13933 -7847 -22641 60889 4169
accountsReceivables -563 714 -133 1641 16 -16 - 1653 120.15K -57486
inventory - - - - - - - - - -
accountsPayables 122.23K 45456 20148 101.59K 7475 13949 -7847 -24294 10685 61655
otherWorkingCapital - - - - -13949 - - - -59265 -
otherNonCashItems -15167 -32621 46163 18334 14166 4191 3122 34975 69968 164.03K
netCashProvidedByOperatingActivities -47667 -30549 -47408 -28545 -52019 -51664 -39077 -48250 225 -124.4K
investmentsInPropertyPlantAndEquipment - - - - - - - 1196 - -
acquisitionsNet - - - - - - - -114.67K 94673 20000
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - 20000 -20000 -
otherInvestingActivities - - - - - - - - 20000 20000
netCashProvidedByInvestingActivities - - - - - - - -93477 94673 20000
netDebtIssuance 45000 35000 40000 30008 19992 80000 30000 1260 1259 -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 45000 35000 40000 30008 19992 80000 30000 1260 1259 -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 45000 35000 40000 30008 19992 80000 30000 1260 1259 -