TSXV : CNC.V

Canada Nickel Company Inc. — Financials

$1.53 CAD

-$0.05 (-3.16%)

Volume
2.92M
Average Volume
486.91K
Market Capitalization
$374.25M
P/E Ratio
-13.75
Dividend Yield
0.00%
Price Target
Year High
$2.59
Year Low
$0.77
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.35
CNC.V Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
revenue - - - - - -
costOfRevenue - - - - - -
grossProfit - - - - - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 13.14M 5.42M 4.1M 8.81M 7.21M 4.22M
sellingAndMarketingExpenses 1.27M 393.25K 280.83K 482.18K 638.98K 448.02K
sellingGeneralAndAdministrativeExpenses 14.41M 13.97M 10.63M 9.29M 7.85M 4.67M
otherExpenses 516.74K - - - - -
operatingExpenses 14.93M 13.97M 10.63M 9.29M 7.85M 4.67M
costAndExpenses 14.93M 13.97M 10.63M 9.29M 7.85M 4.67M
netInterestIncome -8.66M -2.46M - - - -
interestIncome - - - - - -
interestExpense 8.66M 2.46M 1.76M 990.95K - -
depreciationAndAmortization - 121.48K 116.58K 6.9M 236.56K 206.3K
ebitda -12.69M -13.85M -10.51M -2.39M -6.38M -3.08M
ebit -12.69M -13.97M -10.63M -2.39M -6.38M -4.44M
nonOperatingIncomeExcludingInterest -2.23M - - -6.9M -1.24M -
operatingIncome -14.93M -13.97M -10.63M -9.29M -7.85M -6.26M
totalOtherIncomeExpensesNet -6.64M 8.49M -767.62K 5.91M 1.24M 1.36M
incomeBeforeTax -21.57M -5.48M -11.39M -3.38M -6.38M -3.08M
incomeTaxExpense 4.65M -2.27M 2.83M 2.16M -236.56K -1.59M
netIncomeFromContinuingOperations -26.21M -3.22M -14.22M -5.54M -6.38M -3.08M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -26.21M -3.22M -14.22M -5.54M -6.38M -1.49M
netIncomeDeductions - - - - - -
bottomLineNetIncome -26.21M -3.22M -14.22M -5.54M -6.38M -3.08M
eps -0.13 -0.02 -0.11 -0.05 -0.08 -0.02
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
cashAndCashEquivalents 1.63M 4.66M 14.43M 13.01M 3.33M 11.17M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 1.63M 4.66M 14.43M 13.01M 3.33M 11.17M
netReceivables 283.11K 9.23M 2.36M 1.89M 3.65M 1.38M
accountsReceivables - 1.26M 772.95K - - 1.22M
otherReceivables 283.11K 7.98M 1.58M 1.89M 3.65M 160.22K
inventory - - - - - -
prepaids - - - 117.52K 430.23K 274.84K
otherCurrentAssets 517.3K - - - - -
totalCurrentAssets 2.43M 13.89M 16.79M 15.02M 7.42M 12.83M
propertyPlantEquipmentNet 862.75K 862.3K 836.76K 129.29M 47.83M 20.32M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 280.94M 249.8M 165.44M - - -
totalNonCurrentAssets 281.8M 250.67M 166.28M 129.29M 47.83M 20.32M
otherAssets - - - - - -
totalAssets 284.23M 264.55M 183.07M 144.31M 55.25M 33.15M
totalPayables - 4.39M 1.01M 1.3M - -
accountPayables - 4.39M 1.01M 1.3M - -
otherPayables - - - - - -
accruedExpenses - - - - - -
shortTermDebt 29.56M 21.47M 16.67M 13.29M - -
capitalLeaseObligationsCurrent - - - 133.86K - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 9.25M 29.73M 3.5M 9.5M 7.95M 1.76M
totalCurrentLiabilities 38.81M 55.59M 21.18M 24.22M 7.95M 1.76M
longTermDebt 11.75M - - - - -
capitalLeaseObligationsNonCurrent 82717 146.65K 204.78K - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 8.12M 1.83M 4.09M 1.26M - -
otherNonCurrentLiabilities 1.54M 1.61M 1.55M - - -
totalNonCurrentLiabilities 21.5M 3.59M 5.85M 1.26M - -
otherLiabilities - - - - - -
capitalLeaseObligations 82717 146.65K 204.78K 133.86K - -
totalLiabilities 60.31M 59.18M 27.03M 25.49M 7.95M 1.76M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 248.75M 218.46M 169.88M 122.13M 51.04M 30.73M
retainedEarnings -58.65M -32.43M -29.22M -14.99M -9.46M -3.08M
additionalPaidInCapital - - - - - -
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
netIncome -26.21M -2.55M -13M -5.54M -6.38M -3.08M
depreciationAndAmortization - - - - - -
deferredIncomeTax 4.65M -2.27M 2.83M 2.16M - -
stockBasedCompensation 3.44M 3.86M 4855.59 4.61M 3.82M 1.17M
changeInWorkingCapital 8.06M -4.44M -1.08M 2.8M -2.48M -1M
accountsReceivables 7.69M 84.85 -288.58K 298.56K -327.7K -1.22M
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital 364.02K -4.44M -794.24K 2.5M -2.15M 220.53K
otherNonCashItems 8.52M -9.44M 3.86M -5.91M -1.26M -1.37M
netCashProvidedByOperatingActivities -4.99M -14.84M -7.39M -1.87M -6.3M -4.28M
investmentsInPropertyPlantAndEquipment -45.53M -238.79K -123.57K -226K -412.76K -10.71M
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -45.39M -56.67M -37.25M -49.29M -19.42M -160.22K
netCashProvidedByInvestingActivities -45.53M -56.91M -37.37M -49.51M -19.84M -10.87M
netDebtIssuance 23.77M 2.48M 1.14M 12.69M - -
longTermNetDebtIssuance 20M -85540 -114.19K - - -
shortTermNetDebtIssuance 3.77M 2.57M 1.25M 12.69M - -
netStockIssuance 24.08M 59.49M 45.05M 48.18M 11.3M 24.62M
netCommonStockIssuance 24.08M 58.74M 44.58M 48.18M 11.3M 24.62M
commonStockIssuance 24.08M 58.74M 44.58M 48.18M 11.3M 24.62M
commonStockRepurchased - - - - - -
netPreferredStockIssuance - 756.17K 464.19K - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -348.99K -85540 -114.19K 194.37K 7M 1.7M
netCashProvidedByFinancingActivities 47.5M 61.97M 46.19M 61.06M 18.3M 26.32M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.42M 4.02M 4.63M 1.5M 2.77M 3.05M 3.04M 2.73M 2.79M 3.82M
sellingAndMarketingExpenses 266.36K 406.82K 339.64K 278.93K 138.37K 157.62K 192.09K 335.61K 219.39K 192.44K
sellingGeneralAndAdministrativeExpenses 3.69M 4.42M 4.97M 3.05M 2.91M 3.21M 3.23M 3.07M 3.01M 4.01M
otherExpenses -64751 329.3K -46731 353.6K 247.82K 232.22K 254.98K 348.92K 1.87M 257.02K
operatingExpenses 3.62M 4.75M 4.92M 3.41M 3.15M 3.44M 3.49M 3.42M 3.34M 4.19M
costAndExpenses 3.62M 4.75M 4.92M 3.41M 3.15M 3.44M 3.49M 3.42M 3.34M 4.19M
netInterestIncome -3.83M -2.52M -2.35M -3.17M -897K -2.24M -1.31M -1.08M -96829 -953.7K
interestIncome - - - - - - - - - -
interestExpense 3.83M 2.52M 2.35M 3.17M 897K 2.24M 1.31M 1.08M 96829 720.17K
depreciationAndAmortization - - - 35676 34978 30369 - 29146 29146 -485.83K
ebitda -3.25M -4.76M -4.55M -3.02M -2.58M -3.33M 2.87M -1.08M -794.27K -4.19M
ebit -3.25M -4.76M -4.55M -3.05M -2.58M -3.36M 2.87M -1.08M -794.27K -3.93M
nonOperatingIncomeExcludingInterest -369.1K 11296 -372.76K 9890 -573.47K - -2.87M -2.33M -2.55M -143.54K
operatingIncome -3.62M -4.75M -4.92M -3.41M -3.15M -3.36M -3.49M -3.42M -3.34M -4.19M
totalOtherIncomeExpensesNet -3.38M -1.54M -2.11M -3.18M -323.53K -1.1M 1.56M 2.1M 2.5M -810.16K
incomeBeforeTax -7M -6.3M -7.03M -6.59M -3.48M -4.46M 1.56M -1.32M -837.58K -4.88M
incomeTaxExpense 1.63M -1.05M -931.16K 1.76M 8.26M -925.23K -660.91K -844.8K -592.86K -167.03K
netIncomeFromContinuingOperations -8.63M -5.25M -6.1M -4.83M -11.74M -3.54M 2.22M -476.61K -244.72K -4.72M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -8.63M -5.25M -6.1M -4.83M -11.74M -3.54M 2.22M -476.61K -244.72K -4.72M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -8.63M -5.25M -6.1M -4.83M -11.74M -3.54M 2.22M -476.61K -244.72K -4.72M
eps -0.04 -0.02 -0.03 -0.02 -0.06 -0.02 0.01 -0.0 -0.0 -0.03
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 14.21M 13.83M 1.63M 7.37M 510.42K 2.99M 4.66M 25.43M 35.56M 42.69M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14.21M 13.83M 1.63M 7.37M 510.42K 2.99M 4.66M 25.43M 35.56M 42.69M
netReceivables 563.34K 364.75K 283.11K 866.73K 2.56M 3.64M 9.23M 4.37M 1.59M 1.04M
accountsReceivables - - - 866.73K 2.36M 2.59M 1.26M - - -
otherReceivables 563.34K 364.75K 283.11K 158.02K 193.62K 1.05M 7.98M 4.37M 1.59M 1.04M
inventory - - - - - - - - - -
prepaids - - - - - - - 1.08M 960.78K 698.53K
otherCurrentAssets 4.88M 1.32M 517.3K 158.02K - - - - - -
totalCurrentAssets 19.66M 15.52M 2.43M 8.4M 3.07M 6.63M 13.89M 30.88M 38.11M 44.44M
propertyPlantEquipmentNet 777.94K 805.44K 862.75K 277.41M 272.74M 259.28M 250.67M 223.18M 843.15K 803.96K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 296.05M 284.77M 280.94M -164 - 814 - 144 196.34M 173.15M
totalNonCurrentAssets 296.83M 285.57M 281.8M 277.41M 272.74M 259.28M 250.67M 223.18M 197.18M 173.95M
otherAssets - - - - -26250 - - - - -
totalAssets 316.48M 301.09M 284.23M 285.81M 275.78M 265.9M 264.55M 254.06M 235.29M 218.39M
totalPayables - - - 4.26M - 32.33M 4.39M 3.77M 4.86M 3.24M
accountPayables - - - 4.26M - 32.33M 4.39M 3.77M 4.86M 3.24M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 44.66M 29.87M 29.56M 27.83M 22.87M 23.52M 21.47M 20.47M - 17.17M
capitalLeaseObligationsCurrent - - - 144.92K - - - - - 91301
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 12.13M 8.45M 9.25M 4.16M 35.89M 497.2K 29.73M 24.09M 24.31M 17.59M
totalCurrentLiabilities 56.8M 38.32M 38.81M 36.4M 58.75M 56.35M 55.59M 48.33M 29.17M 38.1M
longTermDebt 12.28M 11.98M 11.75M 13.01M - - - - - 190.76K
capitalLeaseObligationsNonCurrent 48390 65758 82717 99277 115.45K 131.24K 146.65K 161.71K 176.41K 190.76K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 8.78M 7.14M 8.12M - 9.17M - 1.83M 2.49M 3.33M 3.93M
otherNonCurrentLiabilities 1.63M 1.63M 1.54M 10.95M 1.64M 1.62M 1.61M 1.6M 1.58M 1.37M
totalNonCurrentLiabilities 22.73M 20.82M 21.5M 24.07M 10.92M 2.66M 3.59M 4.24M 5.09M 5.68M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 48390 65758 82717 244.19K 115.45K 131.24K 146.65K 161.71K 176.41K 282.06K
totalLiabilities 79.53M 59.14M 60.31M 60.46M 69.67M 59.01M 59.18M 52.58M 34.26M 43.78M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 277.78M 275.47M 248.75M 245.87M 230.41M 222.28M 218.46M 219.28M 219.8M 193.45M
retainedEarnings -72.53M -63.89M -58.65M -52.55M -47.71M -35.97M -32.43M -34.65M -34.18M -33.93M
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -8.63M -4.96M -6.1M -4.83M -11.74M -3.54M 1.65M -141.4K -244.72K -4.72M
depreciationAndAmortization - - - 1.55M - - - - - -485.83K
deferredIncomeTax 1.63M -1.05M -931.16K - 8.26M - -660.91K -844.8K -592.86K -167.03K
stockBasedCompensation - 2.13M 1.17M 621.45K 666.97K 970.78K 1.03M 972.9K 833.61K 1.02M
changeInWorkingCapital -496.14K -3.02M 294.18K -2.73M 2.29M 8.2M -2.64M -2.25M -1.74M 2.19M
accountsReceivables -198.59K -81638 -125.09K 35606 1.19M 6.91M 387.65K -114.97K -546.77K 538.99K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -297.55K -2.94M 419.27K -2.76M 1.1M 1.29M -3.03M -2.13M -1.19M 1.65M
otherNonCashItems 5.23M 885.01K 3.53M -1.54M -50198 79420 -4.53M -2.99M -39335 882.51K
netCashProvidedByOperatingActivities -2.27M -6.01M -3.2M -6.93M -569.08K 5.71M -5.15M -5.26M -3.16M -1.27M
investmentsInPropertyPlantAndEquipment -30197 -3.23M -3.7M -28.39M -70943 -11568 -106.37K -24050 -11.65M -5.61M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -11.24M - -3.69M -28.36M -1.8M -11.56M -15.5M -24.03M -11.56M -5.59M
netCashProvidedByInvestingActivities -11.27M -3.23M -3.7M -28.39M -1.87M -11.57M -15.6M -24.05M -11.65M -5.61M
netDebtIssuance 12.51M -327.09K - 23.77M -37468 -27003 -21942 19.9M -16660 -25373
longTermNetDebtIssuance - -327.09K - -29250 -37468 -27003 -21942 -21565 -16660 -25373
shortTermNetDebtIssuance 12.51M - - 3.77M - - - 19.9M - -
netStockIssuance 1.71M 21.77M 1.41M 18.45M 504 3.98M - -701.22K 24.96M 34.48M
netCommonStockIssuance 1.71M 21.77M 1.41M 18.45M 504 3.98M - -701.22K 24.96M 34.48M
commonStockIssuance 1.71M 21.77M 1.41M 18.45M 504 3.98M - -701.22K 24.96M 34.48M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -299.28K - -255.27K -29250 -37468 237.2K -21942 -21565 -17.27M 687.42K
netCashProvidedByFinancingActivities 13.92M 21.44M 1.16M 42.18M -36964 4.19M -21942 19.18M 7.67M 35.14M