OTC : CNIKF

Canada Nickel Company Inc. — Financials

$1.0345 USD

$0.01 (1.42%)

Volume
200
Average Volume
70.52K
Market Capitalization
$253.05M
P/E Ratio
-13.21
Dividend Yield
0.00%
Price Target
Year High
$1.80
Year Low
$0.51
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.35
CNIKF Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
revenue - - - - - -
costOfRevenue - - - - - -
grossProfit - - - - - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 13.14M 5.42M 10.12M 8.22M 7.21M 4.22M
sellingAndMarketingExpenses 1.27M 393.25K 817.08K 756.48K 638.98K 448.02K
sellingGeneralAndAdministrativeExpenses 14.41M 13.97M 10.93M 8.97M 7.85M 4.67M
otherExpenses 516.74K 1.19M 2.05M 6.9M 1.47M -
operatingExpenses 14.93M 13.97M 11.44M 9.02M 7.85M 4.67M
costAndExpenses 14.93M 13.97M 10.63M 9.29M 7.85M 4.67M
netInterestIncome -8.87M -3.32M -1.76M -991K - -
interestIncome - - - - - -
interestExpense 8.87M 3.32M 1.76M 990.95K - -
depreciationAndAmortization - 121.48K 116.58K 99464 54320 -
ebitda -12.69M -13.85M -9.12M -8.92M -7.57M -4.67M
ebit -12.69M -13.97M -11.44M -9.02M -7.62M -4.44M
nonOperatingIncomeExcludingInterest -2.23M - - - - -
operatingIncome -14.93M -13.97M -10.63M -2.39M -7.62M -4.44M
totalOtherIncomeExpensesNet -6.64M 8.49M -768K 5.64M 1.24M 1.36M
incomeBeforeTax -21.57M -5.48M -11.4M -3.38M -6.38M -3.08M
incomeTaxExpense 4.65M -2.27M 2.83M 2.16M - -
netIncomeFromContinuingOperations -26.21M -3.22M -14.22M -5.54M -6.38M -3.08M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -26.21M -3.22M -14.22M -5.54M -6.38M -3.08M
netIncomeDeductions - - - - - -
bottomLineNetIncome -26.21M -3.22M -14.22M -5.54M -6.38M -3.08M
eps -0.13 -0.02 -0.11 -0.05 -0.08 -0.04
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
cashAndCashEquivalents 1.63M 4.66M 14.43M 13.01M 3.33M 11.17M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 1.63M 4.66M 14.43M 13.01M 3.33M 11.17M
netReceivables 800.41K 9.23M 772.95K - - -
accountsReceivables 517.3K 1.26M 772.95K 366.85K 352.7K 25000
otherReceivables 283.11K 7.98M - - - -
inventory - - - - - -
prepaids - - 772.95K 117.52K 430.23K 274.84K
otherCurrentAssets - - 810.94K - - -
totalCurrentAssets 2.43M 13.89M 16.79M 15.02M 7.42M 12.83M
propertyPlantEquipmentNet 281.8M 250.67M 166.28M 129.29M 47.83M 20.32M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets 281.8M 250.67M 166.28M 129.29M 47.83M 20.32M
otherAssets - - - - - -
totalAssets 284.23M 264.55M 183.07M 144.31M 55.25M 33.15M
totalPayables - 4.39M 1.01M 1.3M 675.21K 1.37M
accountPayables - 4.39M 1.01M 1298.25 675.21 1371.11
otherPayables - - - 2.59M 1.35M 2.74M
accruedExpenses - - - - - 104.44K
shortTermDebt 29.42M 21.47M 16.67M 13.29M - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - -1298.26 - -
otherCurrentLiabilities 9.38M 29.73M 3.5M 9.63M 7.28M 282.03K
totalCurrentLiabilities 38.81M 55.59M 21.18M 24.22M 7.95M 1.76M
longTermDebt 11.67M - 204.78K - - -
capitalLeaseObligationsNonCurrent 82717 146.65K 204.78K - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 8.12M 1.83M - 1.26M - -
otherNonCurrentLiabilities 1.63M 1.61M 5.44M - - -
totalNonCurrentLiabilities 21.5M 3.59M 5.85M 1.26M - -
otherLiabilities - - - - - -
capitalLeaseObligations 82717 146.65K 204.78K - - -
totalLiabilities 60.31M 59.18M 27.03M 25.49M 7.95M 1.76M
treasuryStock - - - - - -
preferredStock - - 401 - - -
commonStock 248.75M 218.47M 169.88M 122.13M 51.04M 30.73M
retainedEarnings -58.65M -32.43M -29.22M -14.99M -9.46M -3.08M
additionalPaidInCapital - - - - - -
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
netIncome -23.21M -2.55M -13M -5.54M -6.38M -3.08M
depreciationAndAmortization - - - 181.22 80.06 -
deferredIncomeTax 4.65M -2.27M 2.83M 2.16M -80.06 -
stockBasedCompensation 3.44M 3.86M 4855.59 4617.8 4025.2 1387.56
changeInWorkingCapital 8.06M -4.44M -1.08M 2.8M -2.48M -1M
accountsReceivables 8.15M -6.31M -288.58K 298.56K -327.7K -1.22M
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital -93235 1.87M -794.24K 2.5M -2.15M 220.53K
otherNonCashItems 2.07M -9.44M 3.86M -5.91M -1.26M -1.37M
netCashProvidedByOperatingActivities -4.99M -14.84M -7.39M -1.87M -6.3M -4.28M
investmentsInPropertyPlantAndEquipment -140.56K -238.79K -123.57K -226K -412.76K -10.71M
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -45.39M -56.67M -37.25M -49.29M -19.42M -160.22K
netCashProvidedByInvestingActivities -45.53M -56.91M -37.37M -49.51M -19.84M -10.87M
netDebtIssuance 23.42M 2.48M 1.14M 12.69M - -
longTermNetDebtIssuance 19.65M -85540 -114.19K - - -
shortTermNetDebtIssuance 3.77M 2.57M 1.25M 12.69M - -
netStockIssuance 24.08M 58.74M 44.58M 48.18M 11.3M 24.62M
netCommonStockIssuance 24.08M 58.74M 44.58M 48.18M 11.3M 24.62M
commonStockIssuance 24.08M 58.74M 44.58M 48.18M 11.3M 24.62M
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -248.97K 756.17K 464.19K 194.37K 7M 1.7M
netCashProvidedByFinancingActivities 47.5M 61.97M 46.19M 61.06M 18.3M 26.32M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.42M 4.02M 4.63M 2.69M 2.77M 3.06M 3.04M 2.73M 2.79M 3.82M
sellingAndMarketingExpenses 266.36K 406.82K 339.64K 632.53K 138.37K 157.62K 192.09K 335.61K 219.39K 192.44K
sellingGeneralAndAdministrativeExpenses 3.69M 4.42M 4.97M 3.32M 2.91M 3.21M 3.23M 3.07M 3.01M 4.01M
otherExpenses -65950 336.78K -46731 -864.83K 247.82K 232.47K 255K 349K 325.96K 257.02K
operatingExpenses 3.62M 4.76M 4.92M 2.46M 3.15M 3.44M 3.49M 3.42M 3.34M 4.27M
costAndExpenses 3.62M 4.76M 4.92M 3.05M 3.15M 3.44M 3.49M 3.42M 3.34M 4.19M
netInterestIncome -3.83M -2.52M -2.07M -2.29M -897K -2.24M -1.31M -1.08M -96829 -954K
interestIncome - - - - - - - - - -
interestExpense 3.83M 2.52M 2.07M 2.29M 897K 2.24M 1.31M 1.08M 96829 953.7K
depreciationAndAmortization - - - 35676 34978 34978 30369 29146 29146 29146
ebitda -3.62M -4.76M -4.92M -2.47M -2.58M -2.22M 2.9M -242K -711.85K -3.9M
ebit -3.62M -4.76M -4.92M -3.34M -2.58M -2.22M 2.87M -242.26K -741K -3.93M
nonOperatingIncomeExcludingInterest - 11296 -372.76K -67652 -573.47K -1.22M -6.36M -3.18M -2.6M -342K
operatingIncome -3.62M -4.76M -4.92M -3.05M -3.15M -3.44M -2.94M -3.42M -3.34M -4.27M
totalOtherIncomeExpensesNet -3.38M -1.55M -2.11M -3.54M -323.53K -1.02M 5.05M 2.1M 2.5M -725K
incomeBeforeTax -7M -6.31M -7.03M -6.59M -3.48M -4.46M 1.56M -1.32M -838K -4.88M
incomeTaxExpense 1.63M -1.05M -931.16K -1.76M 8.26M -925K -661K -845K -593K -167K
netIncomeFromContinuingOperations -8.63M -5.25M -6.1M -4.83M -11.74M -3.54M 2.22M -477K -245K -4.72M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -8.63M -5.25M -6.1M -4.83M -11.74M -3.54M 2.22M -477K -245K -4.72M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -8.63M -5.25M -6.1M -4.83M -11.74M -3.54M 2.22M -477K -245K -4.72M
eps -0.04 -0.02 -0.03 -0.02 -0.07 -0.02 0.01 -0.0 -0.0 -0.03
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 14.21M 13.85M 1.63M 7.37M 510.42K 2.99M 4.66M 25.43M 35.56M 42.69M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14.21M 13.85M 1.63M 7.37M 510.42K 2.99M 4.66M 25.43M 35.56M 42.69M
netReceivables 563.15K 1.69M 800.41K 866.73K 2.56M 3.64M 9.23M 4.37M - -
accountsReceivables - 1.32M 517.3K 866.73K 2.36M 2.59M 1.26M 4.37M 1.59M 1.04M
otherReceivables 563.15K 365.32K 283.11K - 193.62K 1.05M 7.98M - - -
inventory - - - - - - - - - -
prepaids - - - - - - - 1.08M 960.78K 698.53K
otherCurrentAssets 4.88M 2656 - 158.02K - - - - - -
totalCurrentAssets 19.65M 15.54M 2.43M 8.4M 3.07M 6.63M 13.89M 30.88M 38.11M 44.44M
propertyPlantEquipmentNet 777.68K 806.71K 281.8M 277.41M 272.74M 259.28M 250.67M 223.18M 843.15K 803.96K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 295.95M 285.21M - - - - - - 196.34M 173.15M
totalNonCurrentAssets 296.73M 286.02M 281.8M 277.41M 272.74M 259.28M 250.67M 223.18M 197.18M 173.95M
otherAssets - - - - -26250 - - - - -
totalAssets 316.38M 301.56M 284.23M 285.81M 275.78M 265.9M 264.55M 254.06M 235.29M 218.39M
totalPayables - - - 4.26M - 5.67M 4.39M 3.77M 4.86M 3.24M
accountPayables - - - 4.26M - 5.67M 4.39M 3.77M 4.86M 3241.92
otherPayables - - - - - - - - - 6.48M
accruedExpenses - - - - - - - - - -
shortTermDebt 44.65M 29.92M 29.42M 27.83M 22.87M 23.52M 21.47M 20.47M - 17.17M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - -4.86M -3241.92
otherCurrentLiabilities 12.13M 8.46M 9.38M 4.31M 35.89M 27.16M 29.73M 24.09M 24.31M 17.68M
totalCurrentLiabilities 56.78M 38.38M 38.81M 36.4M 58.75M 56.35M 55.59M 48.33M 29.17M 38.1M
longTermDebt 12.28M 12M 11.67M 13.01M - - - - - -
capitalLeaseObligationsNonCurrent 48373 65860 82717 99277 115.45K 131.24K 146.65K 161.71K 176.41K -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 8.77M 7.16M 8.12M 9.3M 9.17M 901.56K 1.83M 2.49M 3.33M 3.93M
otherNonCurrentLiabilities 1.63M 1.63M 1.63M 1.65M 1.64M 1.62M 1.61M 1.6M 1.58M 1.75M
totalNonCurrentLiabilities 22.72M 20.85M 21.5M 24.07M 10.92M 2.66M 3.59M 4.24M 5.09M 5.68M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 48373 65860 82717 99277 115.45K 131.24K 146.65K 161.71K 176.41K -
totalLiabilities 79.5M 59.23M 60.31M 60.46M 69.67M 59.01M 59.18M 52.58M 34.26M 43.78M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 277.69M 275.91M 248.75M 245.87M 230.41M 222.28M 218.47M 219.28M 219.8M 193.45M
retainedEarnings -72.5M -63.99M -58.65M -52.55M -47.71M -35.97M -32.43M -34.65M -34.18M -33.93M
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -8.63M -4.96M -5.87M -2.06M -11.74M -3.54M 1.65M -141.4K -244.72K -4.72M
depreciationAndAmortization - - - - - - - - - -485.83K
deferredIncomeTax 1.63M -1.05M -931.16K -1.76M 8.26M -925.23K -660.91K -844.8K -592.86K -167.03K
stockBasedCompensation - 2.13M 1.17M 632.7K 666.97K 970.78K 1.03M 972.9K 833.15 1024.82
changeInWorkingCapital -495.98K -3.02M 294.18K -1.97M 2.29M 8.2M -2.64M -2.25M -1.74M 2.19M
accountsReceivables -198.53K -81766 -57385 25699 1.19M 6.91M -3.22M -114.97K -546.77K 538.99K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -297.45K -2.94M 351.56K -1.99M 1.1M 1.29M 575.96K -2.13M -1.19M 1.65M
otherNonCashItems 5.23M 881.96K 2.13M -1.77M -50198 1M -4.53M -2.99M -39335 882.51K
netCashProvidedByOperatingActivities -2.27M -6.02M -3.2M -6.93M -569.08K 5.71M -5.15M -5.26M -3.16M -1.27M
investmentsInPropertyPlantAndEquipment -11.27M -3.24M -9000 -30014 -70943 -30600 -106.37K -23252 -11.65M -5.61M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -3.69M -28.36M -1.8M -11.54M -15.5M -24.03M -11.56M -5.59M
netCashProvidedByInvestingActivities -11.27M -3.24M -3.7M -28.39M -1.87M -11.57M -15.6M -24.05M -11.65M -5.61M
netDebtIssuance 12.51M -327.09K -255.27K -29250 -37468 -27003 -21942 19.88M -17.35M -25373
longTermNetDebtIssuance - -327.09K -255.27K -29250 -37468 -27003 -21942 -21565 -16660 -25373
shortTermNetDebtIssuance 12.51M - - - - - - 19.9M -17.34M -
netStockIssuance 1.71M 21.8M 1.41M 13.31M 504 3.98M - -701.22K 24.96M 34.48M
netCommonStockIssuance 1.71M 21.8M 1.41M 13.31M 504 3.98M - -701.22K 24.96M 34.48M
commonStockIssuance 1.71M 21.8M 1.41M 13.31M 504 3.98M - -701.22K 24.96M 34.48M
commonStockRepurchased - - - - - - - -701 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -299.18K -516 -182.11K 28.9M 504 237.2K -15741 -15618 68750 687.42K
netCashProvidedByFinancingActivities 13.92M 21.47M 1.16M 42.18M -36964 4.19M -21942 19.18M 7.67M 35.14M