OTC : CNOBF

Rocky Shore Gold Ltd.

$0.11 USD

$0 (0.0%)

Volume
0
Average Volume
4.38K
Market Capitalization
$15.74M
P/E Ratio
-8.81
Dividend Yield
0.00%
Price Target
Year High
$0.22
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$9.50
CNOBF Financial Statements
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
revenue - - - - - - - - - -
costOfRevenue 290 1452 9915 14639 19467 4641 - - - -
grossProfit -290 -1452 -9915 -14639 -19467 -4641 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.33M 610.98K 445.64K 459.16K 609.77K 1M 382.22K 571.27K 1.07M 574.8K
sellingAndMarketingExpenses - 3.18M 934.57K 1.12M 2.75M 1.49M - - - 943.9K
sellingGeneralAndAdministrativeExpenses 1.33M 3.79M 1.38M 1.58M 3.36M 2.49M 382.22K 571.27K 1.07M 1.52M
otherExpenses 2.38M 3.25M 989.1K 76062 53006 82639 1.5M 233.97K - -
operatingExpenses 3.71M 3.79M 1.38M 1.65M 3.41M 2.58M 1.89M 2.39M 4.63M 1.6M
costAndExpenses 3.71M 3.79M 1.38M 1.58M 3.36M 2.49M 1.89M 2.39M 4.63M 1.6M
netInterestIncome 417 -8054 6391 13401 7286 6415 - - - -
interestIncome 417 1308 6391 13643 7711 6503 15958 33932 37798 19569
interestExpense - 8054 - 242 425 88 - - - -
depreciationAndAmortization 290 1452 2970 5379 19467 4641 4641 171.86K 161.14K 52516
ebitda -2.69M -3.79M -1.39M -1.59M -3.37M -2.37M -1.73M -2.39M -4.84M -2.1M
ebit -2.69M -3.79M -1.39M -1.59M -3.37M -2.38M -1.85M -2.34M -4.43M -1.52M
nonOperatingIncomeExcludingInterest -1.02M 1452 9915 14639 19467 -121K - - - -
operatingIncome -3.71M -3.79M -1.38M -1.58M -3.36M -2.49M -1.85M -2.34M -4.43M -1.52M
totalOtherIncomeExpensesNet 1.02M -68152 120.81K 50335 -12823 116.07K 119.02K 233.97K 209.68K 505K
incomeBeforeTax -2.69M -3.86M -1.26M -1.53M -3.37M -2.38M -1.73M -2.12M -4.38M -1.08M
incomeTaxExpense - - - - - - - - -252K -526K
netIncomeFromContinuingOperations -2.69M -3.86M -1.26M -1.53M -3.37M -2.38M -1.73M -2.12M -4.38M -1.08M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.69M -3.86M -1.26M -1.53M -3.37M -2.38M -1.73M -2.12M -4.38M -1.08M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.69M -3.86M -1.26M -1.53M -3.37M -2.38M -1.73M -2.12M -4.38M -1.08M
eps -0.02 -0.05 -0.03 -0.04 -0.12 -0.1 -0.1 -0.12 -0.28 -0.1
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
cashAndCashEquivalents 2.08M 858.02K 99027 327.75K 1.64M 3.39M 414.76K 2.27M 2.41M 4.94M
shortTermInvestments - - - 44737 23460 - - - - 571.4K
cashAndShortTermInvestments 2.08M 858.02K 99027 372.49K 1.67M 3.39M 414.76K 2.27M 2.41M 5.51M
netReceivables 72088 144.72K 164.42K 25077 46604 64272 20444 26423 24302 40585
accountsReceivables 72088 144.72K 164.42K 25077 46604 64272 20444 26423 24302 40585
otherReceivables - - - - - - - - - -
inventory - - - - - - 2000 - - 42800
prepaids 96913 5318 11084 23421 68280 22529 - 9126 4523 78756
otherCurrentAssets - - - - - - 9968 - - -
totalCurrentAssets 2.25M 1.01M 274.53K 420.99K 1.78M 3.47M 447.17K 2.31M 2.44M 5.63M
propertyPlantEquipmentNet 237 527 4764 14679 29318 41119 - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 2000 33670 61545 42799
totalNonCurrentAssets 237 527 4764 14679 29318 41119 2000 33670 61545 42799
otherAssets - - - - - - -2000 - - -42799
totalAssets 2.25M 1.01M 279.3K 435.66K 1.81M 3.51M 447.17K 2.34M 2.51M 5.63M
totalPayables - 116.42K 124.75K 76.3 77142 292.23K 67.41 - - -
accountPayables - 116.42K 124.75K 76.3 77142 292.23K 67.41 - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - 7089 9106 9106 - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -76.3 -77.14 -292 - - - -
otherCurrentLiabilities 236.49K 92892 12500 76303 27405 292.23 67345 227.13K 55803 94421
totalCurrentLiabilities 236.49K 209.31K 137.25K 83392 113.58K 301.34K 67413 227.22K 55859 94516
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 7272 16378 - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 7272 16378 - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 7089 16378 25484 - - - -
totalLiabilities 236.49K 209.31K 137.25K 83392 120.85K 317.72K 67413 227.22K 55859 94516
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 41.89M 39.22M 35.38M 34.71M 34.53M 33.15M 29.2M 29.2M 27.41M 26.68M
retainedEarnings -50.26M -47.57M -43.72M -42.46M -40.93M -37.56M -35.18M -33.45M -31.33M -26.94M
additionalPaidInCapital 9.21M 8.48M 7.83M 7.81M 7.21M 6.99M 6.36M 6.34M 5.7M 31.82M
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31 2018-01-31 2017-01-31
netIncome -2.69M -3.86M -1.26M -1.53M -3.37M -2.38M -1.73M -2.12M -4.38M -1.07M
depreciationAndAmortization 290 1452 9915 14639 19467 4641 - - - -
deferredIncomeTax - - - - -23460 - - - - -
stockBasedCompensation 735.18K - - - 211.84K 632.74K - - 550.32K 246.72K
changeInWorkingCapital 20273 49744 -66060 65547 -243.18K 170.43K 14806 54706 -9686 -39621
accountsReceivables 72632 19703 -139.35K 21527 17668 -43828 5979 -2121 16283 -35366
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -52359 30041 73286 44020 -260.84K 214.26K 8827 56827 -25969 -4255
otherNonCashItems 462.53K 2.29M -85262 -71036 -21191 26085 -153.77K -228.9K 624.05K -22574
netCashProvidedByOperatingActivities -1.47M -1.52M -1.4M -1.52M -3.43M -1.54M -1.87M -2.28M -3.22M -890.1K
investmentsInPropertyPlantAndEquipment - - - - -7666 -17981 - - - -
acquisitionsNet - 210.69K - - - - - - - -
purchasesOfInvestments - - - - - - - - - -500K
salesMaturitiesOfInvestments - - 123.61K 9030 - - - - 624.68K 4000
otherInvestingActivities 417 6618 6450 13643 7711 6503 15958 33.93 37798 19569
netCashProvidedByInvestingActivities 417 217.31K 130.06K 22673 45 -11478 15958 33932 662.48K -476.43K
netDebtIssuance - - -7148 -9531 -9531 -2383 - - - -
longTermNetDebtIssuance - - -7148 -9531 -9531 -2383 - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.88M 2.2M 1.14M 193.72K 1.83M 4.67M - 2.06M - 5.76M
netCommonStockIssuance 2.88M 2.2M 1.14M 193.72K 1.83M 4.67M - 2.06M - 5.76M
commonStockIssuance 2.88M 2.2M 1.14M 193.72K 1.83M 4.67M - 2.06M 32429 5.76M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -192.14K -140.65K -87529 -4613 -129.41K -144.56K - 35230 32429 -153.83K
netCashProvidedByFinancingActivities 2.69M 2.06M 1.04M 179.58K 1.69M 4.53M - 2.1M 32429 5.6M
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue - - - - - - - - - -
costOfRevenue 73 72 52.69 72 161 430 431 430 742 3058
grossProfit -73 -72 -52.69 -72 -161 -430 -431 -430 -742 -3058
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 642.63K 110.89K 146.19K 420.39K 195.61K 211.74K 119.84K 83795 122.42K 92269
sellingAndMarketingExpenses - - 304.75K - - - - - -86370 -
sellingGeneralAndAdministrativeExpenses 642.63K 110.89K 450.95K 420.39K 195.61K 211.74K 119.84K 83795 36051 92269
otherExpenses 1.19M 525.64K -104.49K 343.78K 519.29K 2.67M 53942 9789 -58900 450.5K
operatingExpenses 1.83M 636.53K 346.46K 764.16K 714.9K 2.88M 173.78K 93584 -22849 542.77K
costAndExpenses 1.83M 636.6K 346.51K 764.24K 715.06K 2.88M 174.21K 84144 -22107 545.83K
netInterestIncome - - - 417 1308 -5210 -4152 - - 1048
interestIncome - - - 417 1308 - - - - 1056
interestExpense - - - - - 5210 4152 - - 8
depreciationAndAmortization 73 72 73 72 161 430 431 430 742 3058
ebitda -1.83M -636.53K -450.95K -764.16K -711.07K -2.87M -173.78K -93584 122.85K -541.71K
ebit -1.83M -636.6K -451.02K -764.24K -711.23K -2.87M -174.21K -94014 122.11K -544.77K
nonOperatingIncomeExcludingInterest - - -703.72K 72 -3833 -15370 431 430 -100000 -1056
operatingIncome -1.83M -636.6K -346.51K -764.24K -715.06K -2.88M -174.21K -84144 22107 -545.83K
totalOtherIncomeExpensesNet - - 703.72K 47476 3833 10160 -4152 -9870 100000 1048
incomeBeforeTax -1.83M -636.6K 357.22K -716.76K -711.23K -2.87M -178.36K -94014 122.11K -544.78K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.83M -636.6K 357.22K -716.76K -711.23K -2.87M -178.36K -94014 122.11K -544.78K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.83M -636.6K 357.22K -716.76K -711.23K -2.87M -178.36K -94014 122.11K -544.78K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.83M -636.69K 357.22K -716.76K -711.23K -2.87M -178.36K -94014 122.11K -544.78K
eps -0.01 -0.0 0.0 -0.01 -0.01 -0.04 -0.0 -0.0 0.0 -0.01
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
cashAndCashEquivalents 2.08M 2.57M 672.25K 577.02K 858.02K 1.92M 144.49K 97853 99027 173.88K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.08M 2.57M 672.25K 577.02K 858.02K 1.92M 144.49K 97853 99027 173.88K
netReceivables 72088 80345 54801 71887 144.72K 186.35K 24804 30029 164.42K 65872
accountsReceivables 72088 80345 54801 71887 144.72K 186.35K 24804 30029 164.42K 65872
otherReceivables - 80345 54801 - - - - - - -
inventory - - - - - - - - - -
prepaids 96913 13884 9894 14579 5318 9331 10395 19098 11084 14942
otherCurrentAssets - 771 284.08K - - - - - - -
totalCurrentAssets 2.25M 2.67M 1.02M 663.49K 1.01M 2.12M 179.69K 146.98K 274.53K 254.69K
propertyPlantEquipmentNet 237 309 382 454 527 3472 3903 4333 4764 5507
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 237 309 382 454 527 3472 3903 4333 4764 5506
otherAssets - - - - - - - - - -
totalAssets 2.25M 2.67M 1.02M 663.94K 1.01M 2.12M 183.59K 151.31K 279.3K 260.2K
totalPayables - - 104.76K 289.21K 116.42K 525.32K 109.77K 103.28K 124.75K 240.26K
accountPayables - - 104.76K 289.21K 116.42K 525.32K 109.77K 103.28K 124.75K 240.26K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 9362 4152 - - -
shortTermDebt - - - - - 200K - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 236.49K 139.78K -276 289.21K 92892 383.58K 82500 103.28K 12500 240.26K
totalCurrentLiabilities 236.49K 139.78K 104.48K 289.21K 209.31K 734.68K 113.92K 103.28K 137.25K 240.26K
longTermDebt - - - - - - 200K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 200K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 236.49K 139.78K 144.76K 289.21K 209.31K 734.68K 313.92K 103.28K 137.25K 240.26K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 41.89M 40.92M 28.31M 39.22M 39.22M 39.09M 35.38M 35.38M 35.38M 35.38M
retainedEarnings -50.26M -48.43M -34.5M -48.29M -47.57M -46.86M -43.99M -43.81M -43.72M -43.84M
additionalPaidInCapital 9.21M 8.78M 6.33M 8.77M 8.48M 7.83M 7.83M 7.83M 7.83M 7.83M
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
netIncome -1.83M -636.6K 494.92K -716.76K -711.23K -2.87M -178.36K -94014 122.11K -544.78K
depreciationAndAmortization 73 72 73 72.0 161 430 431 430 742 3058
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 435.97K - 6995 292.22K - - - - - -
changeInWorkingCapital -7044 30423 -3169 63.57 -317.42K 254.34K 20417 126.38K -197.7K 3602
accountsReceivables 81028 -4430 -4039 72.83 41631 -161.55K 5225 134.39K -98551 23771
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -88073 34854 870 -9.26 -359.05K 415.88K 15192 -8014 3858 -20169
otherNonCashItems 307.38K 2946 -271.92K 424.12K -13195 2.3M 4151 -33970 0.03 -1048
netCashProvidedByOperatingActivities -1.09M -603.16K 226.9K -281 -1.04M -321.44K -153.36K -1174 -74849 -539.17K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - 210.69K - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 417 6618 210.69K - - - 1056
netCashProvidedByInvestingActivities - - - 417 6618 210.69K - - - 1056
netDebtIssuance - - - - -200K - 200K - - -2383
longTermNetDebtIssuance - - - - -200K - 200K - - -2383
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 596K 2.28M - - 200K 2M - - - -
netCommonStockIssuance 596K 2.28M - - 200K 2M - - - -
commonStockIssuance 596K 2.28M - - 200K 2M - - - -2030
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -181.01K -40000 28870 - -27384 -113.27K - - - -2031
netCashProvidedByFinancingActivities 414.99K 2.24M 28870 - -27384 1.89M 200K - - -4414