OTC : CNRIF

Condor Resources Inc.

$0.11 USD

$0.02 (19.57%)

Volume
10K
Average Volume
13.46K
Market Capitalization
$16.54M
P/E Ratio
-14.50
Dividend Yield
0.00%
Price Target
Year High
$0.44
Year Low
$0.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.48
CNRIF Financial Statements
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
revenue - - - - - - - - - -
costOfRevenue - 111.09K 39897 53.94 51.69 60.42 29.3 117.83 82.5 40.95
grossProfit - -111.09K -39897 -53.94 -51.69 -60.42 -29.3 -117.83 -82.5 -40.95
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 905.89K 676.2K 318.26K 676.75K 262.11K 565.79K 260.65K 287.17K 568.72K 325.05K
sellingAndMarketingExpenses - - -244.34K -489.86K -258.5K 820 - 10283 22569 11044
sellingGeneralAndAdministrativeExpenses 905.89K 676.2K 73919 186.88K 3605 566.61K 260.65K 297.45K 591.29K 336.1K
otherExpenses 918.12K 326.88K 89194 1.78M 623.88K 82428 571.21K 63921 -13694 153.06K
operatingExpenses 1.82M 1M 73919 186.88K 360.12K 566.61K 288.74K 297.45K 739.95K 400.55K
costAndExpenses 1.82M 1M 113.82K 782.76K 360.12K 670.19K 334.12K 439.08K 673.79K 400.55K
netInterestIncome 68.99 303.74K - - - - - - - -
interestIncome 68.99 303.74K 44542 - 530 3190 - 1070 4587 -
interestExpense - - - - - - - - - 3868
depreciationAndAmortization - 712.74K 30469 389.61K 48082 627.04K 318.04K 1 - 1.37M
ebitda -1.82M -1M -113.82K -228K -215.35K -3.59M 24133 -415.28K -674K 990.08K
ebit -1.82M -1M -144.28K -630K -48082 -627K -318K -415.28K -674K -377K
nonOperatingIncomeExcludingInterest - 712.74K 30469 389.61K -7210 -43153 - - - -
operatingIncome -1.82M -1M -113.82K -241K -55292 -627K -318K -415.28K -674K -377K
totalOtherIncomeExpensesNet 350.02K -3.73M 1.34M 680.23K 479.65K 3M 196.88K -22482 -76844 130.1K
incomeBeforeTax -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121K -437.76K -751K -247K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121K -437.76K -751K -247K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121K -437.76K -751K -247K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121K -437.76K -751K -247K
eps -0.01 -0.03 0.01 0.0 0.0 0.02 -0.0 -0.0 -0.01 -0.0
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
cashAndCashEquivalents 175.91K 238.23K 1.7M 537.99K 269.82K 555.34K 61088 113.44K 389.78K 944.96K
shortTermInvestments - 30587 583.67K 133.05K 90000 228K 158.65K 212K - -
cashAndShortTermInvestments 175.91K 268.81K 2.28M 671.04K 359.82K 783.34K 219.74K 325.44K 389.78K 944.96K
netReceivables 24681 8408 1.76M 905.1K 446.94K 9282 - - - -
accountsReceivables - 8408 5152 2630 1600 9282 10356 7771 10348 2636
otherReceivables 24681 - 1.76M 902.46K 445.34K - - - - -
inventory - - - - - - - - - -
prepaids 42850 25218 67398 17536 10102 12493 11230 13376 15611 10783
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 243.44K 302.44K 4.11M 1.59M 816.86K 805.12K 241.32K 346.59K 415.73K 958.38K
propertyPlantEquipmentNet - 5.62M 5.06M 3.24M 2.98M 2.51M 7057 8868 3937.0 1688
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.97M 3.87M 1.34M 2.36M 2.54M 2.71M 1.98M 1.75M 1.81M 1.58M
totalNonCurrentAssets 5.97M 5.62M 6.39M 5.6M 5.52M 5.22M 1.99M 1.76M 1.81M 1.58M
otherAssets - - - - - - - - - -
totalAssets 6.21M 5.92M 10.5M 7.19M 6.33M 6.02M 2.23M 2.11M 2.23M 2.54M
totalPayables - 162.01K 43992 47.27 57869 66546 - 73.88 - 57664
accountPayables - 162.01K 43992 47.27 57869 66546 - 73.88 - 57664
otherPayables - - - - - - - - - -
accruedExpenses - - - - 44000 41176 - - - 188.92K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 507.08K 219.02K 87485 141.7K 101.87K 0.0 102.07K 113.68K 43728 -
totalCurrentLiabilities 507.08K 219.02K 131.48K 141.75K 101.87K 107.72K 102.13K 113.75K 43766 246.59K
longTermDebt - - - 40000 40000 40000 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - -40000.0 - - - - - -
totalNonCurrentLiabilities - - 0.0 0.0 40000 40000 - - - -
otherLiabilities - - -0.0 -0.0 - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 507.08K 219.02K 131.48K 141.75K 141.87K 147.72K 102.13K 113.75K 43766 246.59K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.77M 24.58M 24.58M 22.37M 22.37M 22.06M 20.83M 20.59M 20.4M 20.09M
retainedEarnings -24.31M -22.84M -18.11M -19.33M -19.77M -19.89M -22.22M -22.1M -21.66M -20.91M
additionalPaidInCapital 4.25M 3.96M 3.9M 4.01M 3.59M 3.7M 3.52M 3.51M 3.45M 3.12M
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
netIncome -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121.16K -437.76K -750.64K -246.94K
depreciationAndAmortization - - 30.47 389.61 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 65166 - 419.85K 25356 292.42K 28769 60814 333.8K 134.75K
changeInWorkingCapital 257.61K 121.48K -16726 -13728 -425 -522 -10865 69137 -73492 99895
accountsReceivables -16274 -3256 -2522 -1030 7682.0 1074 -2584 2576 -7712 24686
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 273.88K 124.74K -14204 -12698 -8107.0 -1596 -8281 66561 -65780 75209
otherNonCashItems 82485 3.78M -1.62M -1.25M -485.88K -3M -222.14K -3964 37060 3864
netCashProvidedByOperatingActivities -1.13M -764.58K -413.84K -399.84K -341.42K -377.68K -325.39K -311.78K -453.27K -8433
investmentsInPropertyPlantAndEquipment -858.51K -874.29K -2.24M -897K -741.73K -836.69K -636.79K -614.55K -492.08K -369.24K
acquisitionsNet - 408.51K 269K 230.52K - 115.64K - - - -
purchasesOfInvestments - -68815 - - - - - - - -
salesMaturitiesOfInvestments 25080 233.03K 19000 21000 - 95160 82277 38043 - -
otherInvestingActivities 837.52K -1.27M 1.46M 1.31M 626.62K 333.58K 601.55K 424.45K 233.79K 514.26K
netCashProvidedByInvestingActivities 4093 -692.76K -492.7K 668.02K -115.11K -292.32K 47036 -152.06K -258.29K 145.02K
netDebtIssuance - - -30000 - - 40000 - - - -45387
longTermNetDebtIssuance - - -30000 - - 40000 - - - -
shortTermNetDebtIssuance - - - - - - - - - -45387
netStockIssuance 1.07M - - - 171K 1.15M 233.5K 187.5K 158K 764.75K
netCommonStockIssuance 1.07M - 2.09M - 171K 1.15M 233.5K 187.5K 158K 764.75K
commonStockIssuance 1.07M - 2.09M - 171K 1.15M 233.5K 187.5K 158K 764.75K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 2.09M - - -29999 -7498 - -1629 -5631
netCashProvidedByFinancingActivities 1.07M - 2.06M - 171K 1.16M 226K 187.5K 156.37K 713.73K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
revenue - - - - - - - - - -
costOfRevenue - - - 22459 13063 9973 46376 41678 10468 9.04
grossProfit - - - -22459 -13063 -9973 -46376 -41678 -10468 -9.04
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 333.44K 204.44K 228.87K 125.83K 258.26K 116.1K 171.79K 156.79K 144.28K 80099
sellingAndMarketingExpenses - - - - - 178.15K -31040 14402 -44520 -79156
sellingGeneralAndAdministrativeExpenses 333.44K 534.63K 228.87K 125.83K 258.26K 294.25K 140.75K 171.2K 99758 943
otherExpenses 380.98K 330.81K 131.08K 88658 -209.48K 93662 89240 69404 42823 19885
operatingExpenses 714.42K 534.63K 359.95K 214.48K 48782 294.25K 140.75K 171.2K 188.14K 101.99K
costAndExpenses 714.42K 534.63K 359.95K 214.48K 48782 304.22K 187.13K 212.87K 188.14K 101.99K
netInterestIncome 4 - - 65 1319 5543 6576 15966 15042 20635
interestIncome 4 - - 65 1319 5543 6576 15966 15042 20635
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 178.19K 178.19K 7617 7617 7617 7617 97402
ebitda -714.42K -525.76K -359.95K -214.48K -48782 291.89K -179.51K -210.38K -188.14K -4585
ebit -714.42K -525.76K -359.95K -214.48K -48782 284.28K -187.13K -218K -188.14K -101.99K
nonOperatingIncomeExcludingInterest - -8869 - 0.0 712.74K -588.5K - 5124 30469 -3
operatingIncome -714.42K -534.63K -359.95K -214.48K -48782 -304.22K -248K -212.87K -188.14K -101.99K
totalOtherIncomeExpensesNet 335.91K 8866 712 4518 -4.1M 389.69K -254K 37564 248.52K 35459
incomeBeforeTax -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376 -66531
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376 -66531
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376 -66531
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376 -66531
eps -0.0 -0.0 -0.0 -0.0 -0.03 0.0 -0.0 -0.0 0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
cashAndCashEquivalents 175.91K 35949 298.64K 771.66K 238.23K 498.07K 828.55K 1.55M 1.7M 2.39M
shortTermInvestments - - 7862 7862 30587 128.1K 308.04K 572.63K 583.67K 122.72K
cashAndShortTermInvestments 175.91K 35949 306.5K 779.52K 268.81K 626.17K 1.14M 2.13M 2.28M 2.51M
netReceivables 24681 6934 5756 7513 8408 1.4M 1.32M 1.3M 1.76M 680.25K
accountsReceivables - 6943 5756 7513 8408 8037 11023 6973 5152 4699
otherReceivables 24681 - - - - 1.39M 1.31M 1.29M 1.76M 675.55K
inventory - - - - - - - - - -
prepaids 42850 83451 23658 25620 25218 43151 88066 75930 67398 27863
otherCurrentAssets - 3 - - - - - - - -
totalCurrentAssets 243.44K 126.34K 335.92K 812.65K 302.44K 2.07M 2.55M 3.5M 4.11M 3.22M
propertyPlantEquipmentNet - 1241 6.16M 5.8M 5.62M 6.11M 5.87M 5.44M 5.06M 4.64M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.97M 6.3M 4.48M 4.22M 3.87M 1.73M 1.39M 1.37M 1.34M 2.53M
totalNonCurrentAssets 5.97M 6.3M 6.16M 5.8M 5.62M 7.83M 7.26M 6.81M 6.39M 7.17M
otherAssets - - - - - - - - - -
totalAssets 6.21M 6.43M 6.49M 6.62M 5.92M 9.91M 9.81M 10.32M 10.5M 10.39M
totalPayables - - 100.02K 45882 162.01K 24487 51474 38168 43992 32733
accountPayables - - 100.02K 45882 162.01K 24487 51474 38168 43992 32733
otherPayables - - - - - - - - - -
accruedExpenses - - 117.57K - - - - - 87485 49600
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 507.08K 573.89K -0.0 93882 219.02K 56404 34203 77300 131.48K 82333
totalCurrentLiabilities 507.08K 573.89K 217.6K 93882 219.02K 80891 85677 115.47K 131.48K 82333
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - -23.03M - - - - - -
totalNonCurrentLiabilities - - - -23.03M - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 507.08K 573.89K 217.6K -22.94M 219.02K 80891 85677 115.47K 131.48K 82333
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.77M 25.6M 25.6M 25.59M 24.58M 24.58M 24.58M 24.58M 24.58M 24.57M
retainedEarnings -24.31M -23.91M -23.41M -23052 -22.84M -18.7M -18.78M -18.28M -18.11M -18.17M
additionalPaidInCapital 4.25M 4.16M 4.09M 3.99M 3.96M 3.94M 3.92M 3.9M 3.9M 3.9M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28 2023-11-30
netIncome -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376 -66531
depreciationAndAmortization - - - - 712.74K - - - 30.47 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 94679 107.05K 13496 18385 5075 34979 -6787 -234.6K -
changeInWorkingCapital -57344 306.26K 121.25K -112.88K 17562 48551 -57474 -17713 -938 -10944
accountsReceivables -17740 -1185 1757 895 -371 2986 -4050 -1821 -453 -3575
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -39604 307.44K 119.49K -113.78K 17933 45565 -53424 -15892 -485 -7369.0
otherNonCashItems -138.22K 85148 77878 14937 3.31M -351.03K 243.44K 10280 -257.59K -13203
netCashProvidedByOperatingActivities -574.08K -134.36K -130.94K -294.41K -82071 -211.93K -281.05K -189.53K -198.12K -90678
investmentsInPropertyPlantAndEquipment -8528.2 -167.23K -350.08K -146.5K -214.03K -175.57K -308.64K -285.12K -638.7K -645
acquisitionsNet - - - - - - - 408.51K - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 17273 - 7788 - 127.51K 41451 27812 19000 -
otherInvestingActivities 700.53K -167.42K -344.21K -201.43K 36257 -246.06K -485.5K -388.7K 124.7K -724.07K
netCashProvidedByInvestingActivities 692K -149.95K -344.21K -193.64K -177.77K -118.55K -444.05K 47617 -495K -724.72K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 21997 21974 2500 1.05M - - - - 3000 2500
netCommonStockIssuance 21997 21974 2500 1.05M - - - - 3000 2500
commonStockIssuance 21997 21974 2500 1.05M - - - - 3000 2500
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -375 -29516 - - - - - -
netCashProvidedByFinancingActivities 21997 21974 2125 1.02M - - - - 3000 2500