OTC : CPIVF

Captiva Verde Wellness Corp. — Financials

$0.026 USD

$0.0 (-3.7%)

Volume
2K
Average Volume
28.3K
Market Capitalization
$7.93M
P/E Ratio
-6.86
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.81
CPIVF Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31
revenue - - 174.79K - - - - - -
costOfRevenue - - 11355 - 36160 - - - -
grossProfit - - 163.43K - -36160 -6027 -212K - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 1.6M 1.07M 1.22M 1.27M 884.13K 1.92M 1.33M 194.62K 170.03K
sellingAndMarketingExpenses - - 78078 - 2444 - - - -
sellingGeneralAndAdministrativeExpenses 1.65M 1.07M 1.3M 1.27M 886.58K 1.92M 1.33M 194.62K 170.03K
otherExpenses 23167 -527.68K -1.13M 66960 120K - - - -
operatingExpenses 1.68M 1.07M 174.79K 1.33M 886.58K 1.92M 1.33M 194.62K 170.03K
costAndExpenses 1.68M 1.07M 1.2M 1.27M 3.9M 1.92M 1.33M 194.62K 170.03K
netInterestIncome 463.59K - -29028 -38430 -10105 - - - -
interestIncome 463.59K - - - - - - - -
interestExpense - - 29028 38430 12521 3199 - - -
depreciationAndAmortization - 1.07M - 1.27M 36160 6027 1.5M 179.31K -
ebitda -1.68M -545.91K -6.06M -1.26M -924K -1.85M -1.33M -192K -169K
ebit -1.68M -1.07M -6.06M -1.27M -960K -1.86M -1.5M -179K -159K
nonOperatingIncomeExcludingInterest - - 4.98M - 36160 6027 - - -
operatingIncome -1.68M -1.07M -1.08M -1.27M -924K -1.85M -1.5M -179K -159K
totalOtherIncomeExpensesNet 743.55K 486.99K -5.01M -2.35M -2.84M -37683 -242K -17542 -11965
incomeBeforeTax -931.95K -587K -6.08M -3.62M -3.77M -1.89M -1.57M -197K -171K
incomeTaxExpense - - - - - - -1.26M - -
netIncomeFromContinuingOperations -931.95K -586.6K -6.08M -3.62M -3.77M -1.89M -1.57M -197K -171K
netIncomeFromDiscontinuedOperations -105.37K -2.79M - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -1.04M -3.37M -6.08M -3.62M -3.77M -1.89M -1.57M -197K -171K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -1.04M -587K -6.08M -3.62M -3.77M -1.89M -1.57M -197K -171K
eps -0.0 -0.0 -0.03 -0.02 -0.03 -0.02 -0.02 -0.0 -0.0
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31
cashAndCashEquivalents 2246.7 10334 5444 15586 87217 19439 735.37K 268.21K 155.98K
shortTermInvestments 111.87K - - - - - - - -
cashAndShortTermInvestments 114.12K 10334 5444 15586 87217 19439 735.37K 268.21K 155.98K
netReceivables 1.64M 1.47M - - - - - - 7398
accountsReceivables - 1.47M - - - - - - -
otherReceivables 1.64M - - - 5068 368.71K 34439 9609 6510
inventory - - - - - - - -9609 3675
prepaids 4915 7637 253.12K 834 70455 131.37K 14402 - 18375
otherCurrentAssets - 2.68M 9906 - - - - - 40071
totalCurrentAssets 1.76M 4.16M 268.48K 16420 162.74K 519.53K 784.21K 277.82K 214.43K
propertyPlantEquipmentNet 1.02M 987.2K 948K 4.15M 5.19M 4.95M 1.23M 1.37M -
goodwill - - - - - - - - -
intangibleAssets - - 3.97M - - - - - -
goodwillAndIntangibleAssets - - 3.97M - - - - - -
longTermInvestments 1.68M - - - 366.63K 4.85M 1.23M - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 1.68M 2.61M 3.91M 5.59M 5.58M 3.08M 1.36M - 3675.0
totalNonCurrentAssets 2.7M 3.6M 8.83M 9.74M 11.14M 12.89M 3.82M 1.37M 3675.0
otherAssets - - - - - - - - -3675
totalAssets 4.46M 7.76M 9.1M 9.76M 11.3M 13.41M 4.61M 1.65M 214.43K
totalPayables - 3.35M 1.9M 994.78K 600.04K 1.68M 474.93K 346.04K 94761
accountPayables - 3.35M 1.9M 994.78K 600.04K 1.68M 474.93K 346.04K 94761
otherPayables - - - - - - - - -
accruedExpenses - - - - - - - - -
shortTermDebt - - 191.7K 833.73K 1.87M 1.02M - - -
capitalLeaseObligationsCurrent - - - - 34318 29565 - - -
taxPayables - - - - - - - - -
deferredRevenue - - - -994.78K -600.04K -1.68M - - -
otherCurrentLiabilities 2.54M 457.73K - - - - - - 5000
totalCurrentLiabilities 2.54M 3.81M 2.09M 1.83M 2.5M 2.73M 474.93K 346.04K 99761
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 36286 67095 - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - - - 36286 67095 - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - 70604 96660 - - -
totalLiabilities 2.54M 3.81M 2.09M 1.83M 2.54M 2.8M 474.93K 346.04K 99761
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 16.34M 17.81M 17.68M 14M 11.31M 10M 2.65M 1.63M 250.6K
retainedEarnings -21.72M -20.68M -17.31M -11.22M -7.6M -3.83M -1.94M -367.88K -171.02K
additionalPaidInCapital - - - - - - - 1.63M 250.6K
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31
netIncome -931.95K -3.37M -6.09M -3.63M -3.77M -1.89M -1.57M -196.85K -171.02K
depreciationAndAmortization - - - - 36160 6027 - - -
deferredIncomeTax - - - - -654.67K - - - -
stockBasedCompensation - - - 184.46K 654.67K 867.13K 649.46K - -
changeInWorkingCapital 339.31K 2.26M 564.72K 721.65K 691.07K 909.78K -26873 156.44K 39990
accountsReceivables - - - - - - - - -36396
inventory - - - - - - - - -
accountsPayables - - 826.92K - - - - - -
otherWorkingCapital 339.31K 2.26M -262.2K 721.65K 691.07K 909.78K -26873 156.44K 76386
otherNonCashItems -390.29K 733.47K 4.88M 2.25M 2.74M 323.65K 30559 111.28K 36396
netCashProvidedByOperatingActivities -982.93K -382.1K -638.18K -468.85K -305K -105.55K -915.53K -40408 -131.04K
investmentsInPropertyPlantAndEquipment -29995 - - -146.98K -864.73K -5.51M -2.18M -170.86K -
acquisitionsNet - -39205 -2.03M -97503 -249.76K -3.28M -1.23M - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments 160.88K - - - - - - - -
otherInvestingActivities -49993 - - 64003 -295.42K 1.27M 1.07M -170.86K -
netCashProvidedByInvestingActivities 80891 -39205 -2.03M -180.48K -1.41M -7.52M -2.35M -170.86K -
netDebtIssuance - - -671.05K 199.09K 592.16K 1.15M - - 285.69K
longTermNetDebtIssuance - - - -3507 -38577 1.15M - - -
shortTermNetDebtIssuance - - -671.05K 202.6K 630.73K 1.19M - - 285.69K
netStockIssuance 677.48K - 3.28M 381K 829K 5.08M 1.37M 323.5K 285.69K
netCommonStockIssuance 677.48K - 3.28M 381K 829K 5.08M 1.37M 323.5K 285.69K
commonStockIssuance 677.48K - 3.28M 381K 829K 5.08M 1.37M 323.5K 285.69K
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 216.47K 456.07K 49335 -2398 356.54K 682.51K 2.36M - -284.37K
netCashProvidedByFinancingActivities 893.95K 456.07K 2.66M 577.7K 1.78M 6.91M 3.73M 323.5K 287.02K
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - 102.87K 101.88K 135.23K
grossProfit - - - - - - - -102.87K -102K -135K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 301.73K 526.86K 296.97K 232.39K 439.69K 395.56K -185K 270.07K 644.45K 334.47K
sellingAndMarketingExpenses 24009 61583 - 236.11K - - -88747 11129 77618 -
sellingGeneralAndAdministrativeExpenses 325.74K 588.44K 302.79K 468.5K 439.69K 395.56K -263.74K 281.2K 722.07K 334.47K
otherExpenses 15462 10193 36653 - 27553 4764 -1M 2579 210.25K 3422
operatingExpenses 341.2K 598.64K 339.44K 468.5K 467.24K 400.32K -1.27M 283.78K 816.51K 337.9K
costAndExpenses 341.2K 598.64K 339.44K 468.5K 467.24K 400.32K -1.27M 398.71K 932.32K 482.69K
netInterestIncome 111.69K 115.95K 112.08K 82644 107.06K 130K 102.91K 106.05K 138.45K 136.82K
interestIncome 111.69K 115.95K 112.08K - 107.06K 130K - - 138.45K 136.82K
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 468.5K 439.69K 395.56K - 242.34K 918.38K 479.27K
ebitda -341.2K -598.64K -284.11K -348.01K -467.24K -4443 2.96M -2.89M 124.38K -338K
ebit -341.2K -598.64K -284.11K -468.5K -467.24K -400K 2.96M -3.38M -794K -345K
nonOperatingIncomeExcludingInterest - - - - - - - 2.49M -138K -137K
operatingIncome -341.2K -598.64K -284.11K -468.5K -467.24K -400K 1.27M -399K -932K -483K
totalOtherIncomeExpensesNet 48651 151.4K -61500 20737 134.97K 593.94K 2.18M -2.49M 138.08K 133.67K
incomeBeforeTax -292.55K -447.24K -345.61K -447.76K -332.28K 193.61K 3.44M -2.89M -794K -201K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -292.55K -447.24K -345.61K -447.76K -332.28K 193.61K 3.44M -2.89M -794K -201K
netIncomeFromDiscontinuedOperations - - - - - -105K - - - -145K
otherAdjustmentsToNetIncome - - - - - - -2.79M - - -
netIncome -292.55K -447.24K -345.61K -447.76K -332.28K 88225 656.53K -2.89M -794K -345K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -292.55K -447.24K -345.61K -447.76K -332.28K 88225 656.53K -2.89M -794K -345K
eps -0.0 -0.0 -0.0 -0.0 -0.0 0.0 0.0 -0.01 -0.0 -0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 70240 40012 2246.7 10293 4121 20610 10334 1188 19044 8899
shortTermInvestments 562.31K - 111.87K 176.52K 376.81K 348.9K - - - -
cashAndShortTermInvestments 632.55K 40012 114.12K 186.82K 380.93K 369.51K 10334 1188 19044 8899
netReceivables 1.57M 1.99M 1.64M - 1.17M 696.56K 1.47M 9828 - -
accountsReceivables - - - - 1.17M 696.56K 1.47M 9828 - -
otherReceivables 1.57M 1.99M 1.64M - - - - - - -
inventory - - - - - - - - - -
prepaids 17888 3443 4915 2573 1461 8462 7637 100.69K 183.18K 198.93K
otherCurrentAssets - - - 1.56M 1461 - 2.68M - - -
totalCurrentAssets 2.22M 2.03M 1.76M 1.75M 1.55M 1.07M 4.16M 111.71K 207.07K 223.28K
propertyPlantEquipmentNet 1.02M 1.02M 1.02M 987.2K 987.2K 987.2K 987.2K 987.2K 948K 948K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - 1.34M 3.97M 3.97M
goodwillAndIntangibleAssets - - - - - - - 1.34M 3.97M 3.97M
longTermInvestments 1.21M 1.45M 1.68M 30000 30000 - - - 3.8M 3.81M
taxAssets - - - - - - - - -3.97M -3.97M
otherNonCurrentAssets - - 1.68M 1.71M 1.99M 2.47M 2.61M 3.94M 3.97M 3.97M
totalNonCurrentAssets 2.22M 2.47M 2.7M 2.73M 3.01M 3.46M 3.6M 6.27M 8.72M 8.74M
otherAssets - - - - - - - - - -
totalAssets 4.44M 4.5M 4.46M 4.48M 4.56M 4.53M 7.76M 6.38M 8.93M 8.96M
totalPayables - - - 2.47M 2.52M 2.5M 3.35M 3.41M 3.07M 2.29M
accountPayables - - - 2.47M 2.52M 2.5M 3.35M 3.41M 3.07M 2.29M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.74M 2.73M 2.54M - - - 457.73K - - -
totalCurrentLiabilities 2.74M 2.73M 2.54M 2.47M 2.52M 2.5M 3.81M 3.41M 3.07M 2.29M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.74M 2.73M 2.54M 2.47M 2.52M 2.5M 3.81M 3.41M 3.07M 2.29M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.57M 16.37M 16.34M 16.03M 15.79M 15.73M 17.81M 17.68M 17.68M 17.68M
retainedEarnings -22.45M -22.2M -21.72M -21.37M -20.93M -20.59M -20.68M -21.34M -18.45M -17.65M
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -292.55K -447.24K -345.61K -447.76K -332.28K 88225 656.53K -2.89M -794.24K -345.46K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 236.11K 295.37K - - - - -
changeInWorkingCapital 1350 179.74K 60726 -1112 25385 307.7K 648.22K 376.04K 791.83K 442.66K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1350 179.74K 60726 -1112 25385 307.7K 648.22K 376.04K 791.83K 442.66K
otherNonCashItems -2890 149.15K -35418 -90509 -134.97K -608.88K -1.48M 2.49M -138.45K -136.82K
netCashProvidedByOperatingActivities -294.09K -118.35K -320.3K -303.27K -146.49K -212.95K -178.77K -22856 -140.86K -39619
investmentsInPropertyPlantAndEquipment - - -29995 - - - - - - -
acquisitionsNet - - - - -30000 - - - - -
purchasesOfInvestments - - 29995 - - - - - - -
salesMaturitiesOfInvestments - 149.1K 37952 - - - - - - -
otherInvestingActivities - - -49992 122.95K - - - - - -
netCashProvidedByInvestingActivities - 149.1K -12040 122.95K -30000 - -28125 - - -
netDebtIssuance 142.45K 7011 -156.48K - 110K 40000 -199.07K 5000 151K 43074
longTermNetDebtIssuance - - - - -50000 - - - - -
shortTermNetDebtIssuance 142.45K 7011 -156.48K 4691.5 160K 40000 -199.07K 5000 151K 43074
netStockIssuance 181.94K - 264.3K - - 183.23K - - - -
netCommonStockIssuance 181.94K - 264.3K - - 183.23K - - - -
commonStockIssuance 181.94K - 264.3K - - 183.23K - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 216.47K 186.5K 50000 1 456.07K 5000 151K 43074
netCashProvidedByFinancingActivities 324.39K 7011 324.29K 186.5K 160K 223.23K 257K 5000 151K 43074