OTC : CPTP

Capital Properties, Inc. — Financials

$14.24 USD

$0.83 (6.19%)

Volume
100
Average Volume
111
Market Capitalization
$93.98M
P/E Ratio
34.94
Dividend Yield
2.25%
Price Target
Year High
$15.95
Year Low
$10.00
Day High
Day Low
Payout Ratio
$0.74
Current Ratio
$3.25
CPTP Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 6.01M 5.63M 5.52M 5.08M 4.81M 4.58M 5.11M 5.24M 5.25M 5.12M
costOfRevenue 958K 949K 882K 922K 846K 567K 514K 941K 1.32M 841K
grossProfit 5.05M 4.68M 4.64M 4.15M 3.96M 4.02M 4.6M 4.3M 3.93M 4.28M
researchAndDevelopmentExpenses - - - - - - - 0.17 0.3 0.43
generalAndAdministrativeExpenses 1.44M 1.45M 1.39M 1.34M 1.42M 1.31M 1.27M 1.65M 2.24M 1.48M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.44M 1.45M 1.39M 1.34M 1.42M 1.31M 1.27M 1.65M 2.24M 1.48M
otherExpenses -86000 - - - - - - - - -
operatingExpenses 1.36M 1.45M 1.39M 1.34M 1.42M 1.31M 1.27M 1.65M 2.24M 1.48M
costAndExpenses 2.32M 2.4M 2.28M 2.26M 2.27M 1.88M 1.78M 2.59M 3.56M 2.32M
netInterestIncome - - - - 2000 8000 56000 94000 -76000 -578K
interestIncome - - - - 2000 8000 56000 94000 36000 -
interestExpense - - - 255K - - - - 112K 578K
depreciationAndAmortization 86000 86000 86000 86000 86000 93000 1.78M 2.59M 3.68M 2.9M
ebitda 3.78M 3.32M 3.34M 2.9M 2.63M 2.8M 3.43M 2.91M 1.76M 3M
ebit 3.7M 3.23M 3.25M 2.82M 2.54M 2.71M 3.33M 2.65M 1.68M 2.22M
nonOperatingIncomeExcludingInterest - - - - - - - - -112K -
operatingIncome 3.7M 3.23M 3.25M 2.82M 2.54M 2.71M 3.33M 2.65M 1.57M 2.22M
totalOtherIncomeExpensesNet - - - - - 8000 56000 -1.74M - -
incomeBeforeTax 3.7M 3.23M 3.25M 2.82M 2.54M 2.72M 3.38M 908K 1.57M 2.22M
incomeTaxExpense 1.01M 892K 898K 774K 705K 734K 951K 192K 398K 867K
netIncomeFromContinuingOperations 2.68M 2.34M 2.35M 2.04M 1.84M 1.98M 2.43M 716K 1.17M 1.35M
netIncomeFromDiscontinuedOperations - - -24000 -255K - - - - - -
otherAdjustmentsToNetIncome - -336K - - - - 48000 545K 4.83M 476K
netIncome 2.68M 2M 2.33M 1.79M 1.84M 1.98M 2.48M 1.26M 6M 1.82M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.68M 2M 2.33M 2.04M 1.84M 1.98M 2.48M 1.26M 6M 1.82M
eps 0.41 0.3 0.35 0.31 0.28 0.3 0.37 0.19 0.91 0.28
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.51M 850K 652K 1.48M 1.44M 1.64M 1.26M 1.15M 5.2M 3.12M
shortTermInvestments 1.35M - - - - - - - - -
cashAndShortTermInvestments 2.86M 850K 652K 1.48M 1.44M 1.64M 1.26M 1.15M 5.2M 3.12M
netReceivables - - - - - - - 55000 1000 41000
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - 55000 1000 1000
inventory - - - - - - -56000 -55000 461K 11.19M
prepaids 30000 11000 57000 21000 85000 48000 206K 297K 462K -
otherCurrentAssets -30000 390K 387K 224K 122K 101K 56000 - 433K 11.34M
totalCurrentAssets 2.86M 1.25M 1.1M 1.5M 1.65M 1.79M 1.47M 1.44M 6.1M 14.5M
propertyPlantEquipmentNet 2.32M 6.41M 2.58M 6.58M 6.67M 6.76M 6.85M 6.95M 8.95M 9.13M
goodwill - - 181K 448K 373K 300K 83000 51000 36000 90000
intangibleAssets - - 3.11M - - - - - - -
goodwillAndIntangibleAssets - - 3.29M 448K 373K 300K 83000 51000 36000 90000
longTermInvestments 4.35M 1.29M 1.24M -448K -495K - - - -498K -90000
taxAssets 217K 94000 181K 110K 100000 132K 282K 132K 108K 3.18M
otherNonCurrentAssets 538K - 553K 224K 122K -300K -83000 -51000 462K -3.18M
totalNonCurrentAssets 7.42M 7.8M 7.85M 6.92M 6.77M 6.89M 7.13M 7.08M 9.06M 9.13M
otherAssets - - 181K - - - - - - -
totalAssets 10.28M 9.05M 9.13M 8.42M 8.42M 8.68M 8.6M 8.53M 15.16M 23.63M
totalPayables 222K 287K 340K 260K 277K 210K 157K 224K 686K 287K
accountPayables - - - - - - - - 536K 164K
otherPayables 222K 287K 340K 260K 277K 210K 157K 224K 150K -164K
accruedExpenses - 287K 157K 230K 227K 227K 260K 278K 378K -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 11000 340K 260K 277K 210K 157K 224K 259K 287K
deferredRevenue 150K 135K 146K 93000 87000 199K 97000 110K - -14.91M
otherCurrentLiabilities 337K -287K - -93000 -87000 - - - -343K -
totalCurrentLiabilities 709K 422K 643K 490K 504K 636K 514K 502K 721K 287K
longTermDebt 337K - - - - - - - - 10.61M
capitalLeaseObligationsNonCurrent 337K - - - - - - - - -
deferredRevenueNonCurrent - - - 93000 87000 199K 97000 110K 2.58M 4.42M
deferredTaxLiabilitiesNonCurrent 555K 284K 465K 271K 262K 234K 310K 338K 803K 1.08M
otherNonCurrentLiabilities 650K 599K 248K 356K 36000 428K 1.09M 614K 1.02M 5.66M
totalNonCurrentLiabilities 1.88M 883K 713K 720K 385K 861K 1.5M 952K 1.83M 16.27M
otherLiabilities - - 181K - - - - - - -
capitalLeaseObligations 337K - - - - - - - - -
totalLiabilities 1.88M 1.3M 1.54M 1.3M 1.25M 1.5M 2.01M 1.45M 2.55M 16.56M
treasuryStock - - - - - - - - - -
preferredStock - - - 6.26M 6.32M - 5.74M 6.22M 11.76M 6.22M
commonStock 66000 66000 66000 66000 66000 66000 66000 66000 66000 66000
retainedEarnings 7.56M 6.9M 6.74M 6.26M 6.32M 6.33M 5.74M 6.22M 11.76M 6.22M
additionalPaidInCapital 782K 782K 782K 782K 782K 782K 782K 782K 782K 782K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 2.68M 2.34M 2.35M 2.04M 1.84M 1.98M 2.43M 716K 1.17M 1.35M
depreciationAndAmortization 86000 86000 86000 86000 86000 93000 102K 170K 185K 204K
deferredIncomeTax 54000 15000 -23000 73000 28000 -76000 -28000 -465K -275K -96000
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -213K 51000 -119K -103K -5000 67000 29000 -32000 94000 207K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - 118K
otherWorkingCapital -213K 51000 -119K -103K -5000 67000 29000 -32000 94000 89000
otherNonCashItems - -15000 13000 9001 -199K - - 1.49M -7.69M 1.35M
netCashProvidedByOperatingActivities 2.61M 2.48M 2.3M 2.1M 1.75M 2.07M 2.54M 1.88M -6.52M 2.21M
investmentsInPropertyPlantAndEquipment - - - - - - - - -11000 -12000
acquisitionsNet - - - - -100000 -403K 451K 862K 19.68M -117K
purchasesOfInvestments -1.35M - -1.24M - - - - -2.02M - -
salesMaturitiesOfInvestments 1.29M - - - - - - 2.02M - -
otherInvestingActivities -44000 -430K -27000 -217K -100000 102K 97000 862K 19.68M -117K
netCashProvidedByInvestingActivities -103K -430K -1.27M -217K -100000 -301K 548K 862K 19.66M -129K
netDebtIssuance - - - - - - - - -10.61M -1.18M
longTermNetDebtIssuance - - - - - - - - -10.61M -1.18M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.85M -1.85M -1.85M -1.85M -1.85M -1.39M -2.97M -7.26M - -1.18M
commonDividendsPaid - -1.85M -1.85M -1.85M -1.85M -1.39M -2.97M -7.26M - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 462K -462K -
netCashProvidedByFinancingActivities -1.85M -1.85M -1.85M -1.85M -1.85M -1.39M -2.97M -6.8M -11.07M -1.18M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.47M 1.47M 1.46M 1.64M 1.44M 1.42M 1.37M 1.49M 1.34M 1.47M
costOfRevenue 29000 237K 217K 214K 247K 204K 259K 227K 259K 223K
grossProfit 1.44M 1.24M 1.24M 1.43M 1.19M 1.21M 1.11M 1.27M 1.08M 1.25M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 342K 381K - 363K 377K 396K 357K 325K 368K 387K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 342K 381K - 363K 377K 396K 357K 325K 368K 387K
otherExpenses 239K 359K 301K - - - - - - -
operatingExpenses 581K 359K 301K 363K 624K 396K 357K 325K 368K 387K
costAndExpenses 610K 596K 518K 577K 624K 600K 616K 552K 627K 610K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 29000 22000 21000 22000 21000 22000 21000 22000 21000 22000
ebitda 885K 898K 964K 1.09M 832K 840K 777K 964K 736K 881K
ebit 856K 876K 943K 1.07M 811K 818K 756K 942K 715K 859K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 856K 876K 943K 1.07M 811K 818K 756K 942K 715K 859K
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 856K 876K 943K 1.07M 811K 818K 756K 942K 715K 859K
incomeTaxExpense 255K 240K 281K 282K 209K 231K 209K 279K 172K 236K
netIncomeFromContinuingOperations 601K 636K 662K 784K 602K 587K 547K 663K 543K 623K
netIncomeFromDiscontinuedOperations - - - - - -22000 -25000 -235K -55000 -2000
otherAdjustmentsToNetIncome - 1000 - - - - - - - -
netIncome 601K 637K 662K 784K 602K 565K 522K 428K 488K 621K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 601K 637K 662K 784K 602K 565K 522K 663K 543K 623K
eps 0.09 0.1 0.1 0.12 0.09 0.09 0.08 0.1 0.08 0.09
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.79M 1.51M 1.55M 1.28M 1.09M 850K 973K 847K 893K 652K
shortTermInvestments 1.35M 1.35M 1.35M - 1.32M - - - - -
cashAndShortTermInvestments 3.14M 2.86M 2.9M 1.28M 2.41M 850K 973K 847K 893K 652K
netReceivables - - - - - - - 55000 - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - 55000 - -
inventory - - - - - - - - - -
prepaids - - - 20000 - 11000 - - - 57000
otherCurrentAssets - 363K -2.9M 277K -2.41M 390K 274K 260K 499K 387K
totalCurrentAssets 3.14M 2.86M 2.9M 1.58M 2.41M 1.25M 1.25M 1.16M 893K 1.1M
propertyPlantEquipmentNet 2.29M 2.32M 2.58M 6.37M 2.58M 6.41M 6.43M 2.11M 2.13M 2.58M
goodwill - - - - - - - 55000 - 181K
intangibleAssets - - - - - - - - - 3.11M
goodwillAndIntangibleAssets - - - - - - - 3.82M 3.65M 3.29M
longTermInvestments 4.35M 4.35M - 1.32M - 1.29M 1.29M 1.26M 1.24M 1.24M
taxAssets 235K 217K 154K 89000 150K 183K 222K 206K 200K 181K
otherNonCurrentAssets 494K 538K -2.74M - -2.73M -89000 -123K 418K 998K 553K
totalNonCurrentAssets 7.36M 7.42M 6.82M 7.78M 6.98M 7.8M 7.83M 7.82M 8.22M 7.85M
otherAssets - - 9.73M - 9.39M - 9.3M 206K 200K 181K
totalAssets 10.5M 10.28M 9.73M 9.36M 9.39M 9.05M 9.07M 9.19M 9.31M 9.13M
totalPayables 437K 222K - 222K - 287K 371K 361K 443K 340K
accountPayables - - - - - - - - - -
otherPayables 437K 222K - 222K - 287K 371K 361K 443K 340K
accruedExpenses - - - - - 287K 144K 177K 135K 157K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 222K - 287K 88000 361K 443K 340K
deferredRevenue 199K - - 216K - 135K - - - 146K
otherCurrentLiabilities 331K - 434K - 597K -287K 365K 379K 387K -
totalCurrentLiabilities 967K 709K 434K 438K 597K 422K 880K 917K 965K 643K
longTermDebt - 337K - - - - - - - -
capitalLeaseObligationsNonCurrent 331K 337K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 554K 555K 428K 290K 456K 284K 215K 242K 468K 465K
otherNonCurrentLiabilities 1.21M 650K -428K 432K -456K 599K 336K 243K 63000 248K
totalNonCurrentLiabilities 2.09M 1.88M 1.32M 722K 1.51M 883K 551K 485K 531K 713K
otherLiabilities - - 890K - 913K - 1.28M 206K 200K 181K
capitalLeaseObligations 331K 337K - - - - - - - -
totalLiabilities 1.86M 1.88M 1.32M 1.16M 1.51M 1.3M 1.43M 1.61M 1.7M 1.54M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 66000 66000 66000 66000 66000 66000 66000 66000 66000 66000
retainedEarnings 7.56M 7.56M 7.55M 7.36M 7.03M 6.9M 6.8M 6.74M 6.77M 6.74M
additionalPaidInCapital 782K 782K 782K 782K 782K 782K 782K 782K 782K 782K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 601K 637K 662K 784K 602K 587K -1.19M 663K 543K 623K
depreciationAndAmortization 29000 22000 21000 22000 21000 22000 21000 22000 21000 22000
deferredIncomeTax -19000 64000 - -16000 22000 69000 -27000 -26000 -16000 -82000
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 307K -284K 104K -125K 92000 -300K 111K 20000 220K -327K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 307K -284K 104K -125K 92000 -300K 111K 20000 220K -492K
otherNonCashItems - 64000 -16000 -16000 22000 69000 1.74M -26000 -16000 83000
netCashProvidedByOperatingActivities 918K 439K 771K 665K 737K 378K 651K 679K 768K 236K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - 1.32M -1.35M - -1.32M - -1.27M -21000 - -244K
salesMaturitiesOfInvestments - -1.32M 1.32M - 1.29M - - - - -1M
otherInvestingActivities -47000 -16000 -15000 -5000 -8000 -39000 1.21M -242K -65000 -5000
netCashProvidedByInvestingActivities -47000 -16000 -43000 -5000 -39000 -39000 -63000 -263K -65000 -1.25M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -594K -462K -462K -462K -462K -462K -462K -462K -462K -462K
commonDividendsPaid - - - -462K -462K -462K -462K -462K -462K -462K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities -594K -462K -462K -462K -462K -462K -462K -462K -462K -462K