OTC : CRVH

Chilco River Holdings, Inc.

$0.014 USD

$0.0 (33.33%)

Volume
10K
Average Volume
89.41K
Market Capitalization
$1.68M
P/E Ratio
10.77
Dividend Yield
0.00%
Price Target
Year High
$0.04
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.43
CRVH Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
revenue - 96454 - - - 1.6M 4.55M - -
costOfRevenue - 3967 - - - 673.41K 1.15M - -
grossProfit - 92487 - - - 924.46K 3.4M - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 238.74K 66459 106.63K 110.14K 452.75K 2.42M 1.2M 52345 21492
otherExpenses - - - - - - - - -
operatingExpenses 238.74K 66459 106.63K 110.14K 452.75K 3.96M 2.16M 52345 21492
costAndExpenses 238.74K 70426 106.63K 110.14K 452.75K 4.64M 3.31M 52345 21492
netInterestIncome - -206 -690 - - -271.88K - -287 -
interestIncome - - - - - 15354 - - -
interestExpense - 206 690 - - 287.23K - 287 81
depreciationAndAmortization - 3967 - 228.48K 236.56K 1.44M 956.35K - -
ebitda -238.74K 29995 -106.63K -110.14K -452.75K -1.6M 2.19M 6.47M -21490
ebit -238.74K 26028 -106.63K -110.14K -452.75K -3.04M 1.24M 6.47M -33992
nonOperatingIncomeExcludingInterest - - - - - - - -6.53M 12502
operatingIncome -238.74K 26028 -106.63K -110.14K -452.75K 3.04M 1.24M 52345 -21490
totalOtherIncomeExpensesNet - -206 -690 - -4 -270.77K -206.74K -287 -12583
incomeBeforeTax -238.74K 25822 -107.32K -110.14K -452.75K -3.31M 1.03M -52632 -34073
incomeTaxExpense - - - - - 189.22K 448.05K 104.98K -
netIncomeFromContinuingOperations -238.74K 25822 -107.32K -110.14K -452.75K -3.5M 581.38K -52632 -34073
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -238.74K 25822 -107.32K -110.14K -452.75K -3.5M 581.38K -52632 -34073
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -238.74K 25822 -107.32K -110.14K -452.75K -3.5M 581.38K -52632 -34073
eps 0.0 0.0 -0.0 -0.0 -0.01 -0.08 0.01 -0.0 -0.0
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
cashAndCashEquivalents 87164 2425 31258 87396 1.07M 1.44M 2986 37266
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 87164 2425 31258 87396 1.07M 1.44M 2986 37266
netReceivables 168.51K 168.51K - - 223.93K 194.86K - -
accountsReceivables - - - - 133.95K 23712 - -
otherReceivables 168.51K 168.51K - - 89979 171.14K - -
inventory - - - - 95729 197.8K - -
prepaids - - - - 516.81K 13858 87 -
otherCurrentAssets - - - 24000 - - - -
totalCurrentAssets 255.67K 170.94K 31258 111.4K 1.91M 1.84M 3073 37266
propertyPlantEquipmentNet 55399 - - - 15.63M 16.11M - -
goodwill - - - - - - - -
intangibleAssets - - - - 8.07M - - -
goodwillAndIntangibleAssets - - - - 8.07M - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - 286.74K 116.67K - -
totalNonCurrentAssets 55398 - - - 23.99M 16.23M - -
otherAssets - - - - - - - -
totalAssets 311.07K 170.94K 31258 111.4K 25.9M 18.07M 3073 37266
totalPayables - - - - 38140 63802 8264 50
accountPayables - - - - 38140 63802 8264 50
otherPayables - - - - - - - -
accruedExpenses - - - - 9796 7021 10464 -
shortTermDebt 24000 24000 24000 24000 2.69M - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - 26758 - - -
otherCurrentLiabilities - - - - 651.5K 256.03K - 12239
totalCurrentLiabilities 24000 24000 24000 24000 3.39M 326.85K 18728 12289
longTermDebt - - - - 2.39M - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - 2.39M - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 24000 24000 24000 24000 5.78M 326.85K 18728 12289
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 85346 84846 84846 84846 47849 23816 3032 3032
retainedEarnings -670.22K -562.89K -562.89K -452.75K -3.78M -279.45K -86705 -34073
additionalPaidInCapital 379.12K 265.3K 265.3K 265.3K 24.73M 20.04M 48018 48018
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2006-12-31 2005-12-31 2004-12-31 2003-12-31
netIncome -238.74K 25822 -107.32K -110.14K -452.75K -3.5M 581.38K -52632 -34073
depreciationAndAmortization - 3967 - - - 1.44M 956.35K - -
deferredIncomeTax - - - - - 133.63K -127.23K - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -6000 -8050 -168.51K 24000 -24000 -14069 -468.28K 6352 12289
accountsReceivables - 1863 -168.51K - - - - - -
inventory - -12652 - - - 110.18K -17186 - -
accountsPayables - 2739 - - - - - 6439 50
otherWorkingCapital -6000 - - 24000 -24000 -124.25K -451.09K -87 12239
otherNonCashItems - - - - - 1.08M 404.19K 12000 7950
netCashProvidedByOperatingActivities -244.74K 21739 -275.83K -86138 -476.75K -859.75K 1.35M -34280 -13784
investmentsInPropertyPlantAndEquipment - - - - - -1.69M -1.41M - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - -1.69M -1.41M - -
netDebtIssuance - - - - 24000 331.4K 2564 74681 -
longTermNetDebtIssuance - - - - 24000 331.4K 2564 74681 -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance 224K 63000 247K - 350K - 1.27M - -
netCommonStockIssuance 224K 63000 247K - 350K - 1.27M - -
commonStockIssuance 224K 63000 247K 30000 350K - 1.27M - 53600
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - 30000 190.15K 1.82M -1.17M -5.17M 51050
netCashProvidedByFinancingActivities 224K 63000 247K 30000 564.15K 2.15M 97447 - 51050
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30
revenue - - - - - 96454 - - - -
costOfRevenue - - - - - 3967 - - - -
grossProfit - - - - - 92487 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - 50638
sellingAndMarketingExpenses - - - - - - - - - 2235
sellingGeneralAndAdministrativeExpenses 180.45K 71793 109.16K 43278 14517 61304 8898 -5864 2121.3 52873
otherExpenses - - - - - - - - - 4801.02
operatingExpenses 180.45K 71793 109.16K 43278 14517 61304 8898 -5864 2121.3 57674
costAndExpenses 180.45K 71793 109.16K 43278 14517 65271 8898 -5864 2121.3 57674
netInterestIncome - - - - - -46 -95 -50 -15 -240
interestIncome - - - - - - - - - -
interestExpense - - - - - 46 95 50 15 240
depreciationAndAmortization - - - - - 3967 - - - -
ebitda -180.45K -71793 -109.16K -43278 -14517 35149 -8898 5864 -2121.3 -57674.14
ebit -180.45K -71793 -109.16K -43278 -14517 31182 -8898 5864 -2121.3 -57674.14
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -180.45K -71793 -109.16K -43278 -14517 31182 -8898 5864 -2121.3 -57674.14
totalOtherIncomeExpensesNet - - - - - -46 -95.0 -50 -15.0 -240
incomeBeforeTax -180.45K -71793 -109.16K -43278 -14517 31136 -8993 5814 -2136 -57914.14
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -180.45K -71793 -109.16K -43278 -14517 31136 -8993 5814 -2136 -57914.14
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -180.45K -71793 -109.16K -43278 -14517 31136 -8993 5814 -2136 -57914.14
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -180.45K -71793 -109.16K -43278 -14517 31136 -8993 5814 -2136 -57914.14
eps 0.0 0.0 0.0 0.0 -0.0 0.0 -0.0 - - -0.0
date 2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 15455 80898 38053 21331 87164 110.48 6103 288.89 2425 52105
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 15455 80898 38053 21331 87164 110.48 6103 288.89 2425 52105
netReceivables 175.31K 174.51K 168.51K 168.51K 168.51K 168.51K 168.51K 168.51K 168.51K -
accountsReceivables - - - - - - - - - -
otherReceivables 175.31K 174.51K 168.51K 168.51K 168.51K 168.51K 168.51K 168.51K 168.51K -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 190.76K 255.41K 206.56K 189.84K 255.67K 168.62K 174.61K 168.8K 170.94K 52105
propertyPlantEquipmentNet - - - - 55399 - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - 55398 - - - - -
otherAssets - - - - - - - - - -
totalAssets 190.76K 255.41K 206.56K 189.84K 311.07K 168.62K 174.61K 168.8K 170.94K 52105
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 43100 24000 24000 24000 24000 24000 24000 24000 24000 24000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 43100 24000 24000 24000 24000 24000 24000 24000 24000 24000
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 43100 24000 24000 24000 24000 24000 24000 24000 24000 24000
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 0.51
commonStock 295.44K 143.7K 91446 85346 85346 85346 84846 84846 84846 84846
retainedEarnings -1.27M -867.74K -700.79K -699.79K -670.22K -670.21K -670.21K -670.21K -562.89K -684.04K
additionalPaidInCapital 1.06M 955.45K 849.7K 794.8K 379.12K 267.8K 265.3K 265.3K 265.3K 265.3K
date 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2021-12-31 2007-09-30 2007-06-30
netIncome 31136 51344 -57914.14 -36939 -63814 -45432 -33963 -366.55K -499.5K -491.19K
depreciationAndAmortization 3967 - - - - - - - 258.3K 240.24K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -161.01K - - -7500 - - - -56544 -153.57K
accountsReceivables - -161.01K - - -7500 - - - - -
inventory - - - - - - - - 10411 -11941
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - -66955 -141.63K
otherNonCashItems -8050 - - - 7500.0 23999 - -24000 -117.63K 290.54K
netCashProvidedByOperatingActivities 27053 -109.66K -57914.14 -36939 -71314 -21432 -33963 -390.55K -415.37K -113.98K
investmentsInPropertyPlantAndEquipment - - - - - - - - -999.4K -3358
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - -135.16K 259.86K
netCashProvidedByInvestingActivities - - - - - - - - -1.13M 256.5K
netDebtIssuance - - - - - - - - 2.08M -1.22M
longTermNetDebtIssuance - - - - - - - - 2.08M -1.22M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 62500 59985 - - - - - - -1M 1.01M
netCommonStockIssuance 62500 59985 - - - - - - -1M 1.01M
commonStockIssuance 62500 59985 71000 50000 66015 30000 - 350K -1M 1.01M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2500 - 71000 50000 66015 30000 - 374K - -60000
netCashProvidedByFinancingActivities 60000 59985 71000 50000 66015 30000 - 374K 1.08M -272.36K