NASDAQ : CSAI

Cloudastructure Inc. Cl A

$0.395 USD

-$0.03 (-6.84%)

Volume
90.04K
Average Volume
562.59K
Market Capitalization
$7.44M
P/E Ratio
-0.72
Dividend Yield
0.00%
Price Target
Year High
$2.31
Year Low
$0.25
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$8.10

CSAI Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 5.07M 1.36M 607K 489K 421K 91000
costOfRevenue 3.58M 990K 725K 774K 937K 73000
grossProfit 1.49M 374K -118K -285K -516K 18000
researchAndDevelopmentExpenses 1.88M 1.27M 2.01M 3.66M 1.58M 275K
generalAndAdministrativeExpenses 2.44M 1.24M 2.36M 3.9M - -
sellingAndMarketingExpenses 2.88M 1.81M 2.54M 3.58M - -
sellingGeneralAndAdministrativeExpenses 5.32M 3.05M 4.91M 7.48M 6.45M 1.18M
otherExpenses 2.44M 2.25M 1.88M 1000 - -
operatingExpenses 9.64M 6.57M 8.8M 11.14M 8.03M 1.46M
costAndExpenses 13.22M 7.56M 9.53M 11.92M 8.96M 1.53M
netInterestIncome 203K 88000 55000 -10000 -62000 -657.92K
interestIncome 203K 88000 55000 - - -
interestExpense - - - 10000 62000 657.92K
depreciationAndAmortization 89000 72000 209K 196K 34000 3000
ebitda -8.37M -6.46M -8.8M -11.42M -9.23M -1.16M
ebit -8.46M -6.54M -9.01M -11.62M -9.26M -1.17M
nonOperatingIncomeExcludingInterest 312K 338K 85000 186K 716K -270.92K
operatingIncome -8.15M -6.2M -8.92M -11.43M -8.54M -1.44M
totalOtherIncomeExpensesNet -312K -338K -85000 -196K -778K -387K
incomeBeforeTax -8.46M -6.54M -9.01M -11.63M -9.32M -1.82M
incomeTaxExpense - - - - - 1000
netIncomeFromContinuingOperations -8.46M -6.54M -9.01M -11.63M -9.32M -1.83M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome 1000 - -1000 - - -
netIncome -8.46M -6.54M -9.01M -11.63M -9.32M -1.83M
netIncomeDeductions - - - - - -
bottomLineNetIncome -10.42M -6.54M -9.01M -11.63M -9.32M -1.83M
eps -0.55 -0.45 -0.62 -0.8 -0.64 -0.13
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 8.45M 52000 4.04M 9.41M 13.65M 2.84M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 8.45M 52000 4.04M 9.41M 13.65M 2.84M
netReceivables 874K 196K 351K 301K 294K 23000
accountsReceivables 874K 196K 351K 301K 294K 23000
otherReceivables - - - - - -
inventory 304K 249K 315K 291K - -
prepaids - - - - - -
otherCurrentAssets 186K 38000 122K 355K 413K 28000
totalCurrentAssets 9.82M 535K 4.83M 10.36M 14.35M 2.89M
propertyPlantEquipmentNet 305K 80000 125K 291K 356K 53000
goodwill - - - - - -
intangibleAssets - - - 1.67M - -
goodwillAndIntangibleAssets - - - 1.67M - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets 305K 80000 125K 1.96M 356K 52999
otherAssets - - -1000 - - -
totalAssets 10.12M 615K 4.95M 12.33M 14.71M 2.94M
totalPayables 614K 629K 27000 146K 396K 102K
accountPayables 531K 629K 27000 146K 396K 102K
otherPayables 83000 - - - - -
accruedExpenses 8000 - 48000 -20000 - -
shortTermDebt - - - - 1.56M 1.76M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue 590K 489K 197K 53000 52000 11000
otherCurrentLiabilities - - - - 292K 504K
totalCurrentLiabilities 1.21M 1.12M 272K 179K 2.3M 2.38M
longTermDebt - - - - - 154K
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - 1000 1000 -1000 - 683K
totalNonCurrentLiabilities - 1000 1000 -1000 - 837K
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 1.21M 1.12M 273K 178K 2.3M 3.22M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 2000 1000 8000 9000 71000 13000
retainedEarnings -51.28M -40.86M -34.32M -25.31M -13.69M -4.37M
additionalPaidInCapital 60.19M 40.35M 38.99M 37.45M 26.03M 4.08M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -8.46M -6.54M -9.01M -11.63M -9.32M -1.83M
depreciationAndAmortization 89000 72000 209K 196K 34000 3000
deferredIncomeTax - - - - - -
stockBasedCompensation 2.33M 2.04M 1.15M 1.31M - -
changeInWorkingCapital -870K 1.15M 1.93M -802K -465K 19000
accountsReceivables -678K 155K -50000 -8000 -271K -5000
inventory - - - - - -
accountsPayables -98000 601K -119K -250K 294K 66000
otherWorkingCapital -94000 395K 2.1M -544K -488K -42000
otherNonCashItems -3000 - 1000 1000 736K 352K
netCashProvidedByOperatingActivities -6.92M -3.28M -5.72M -10.92M -9.02M -1.45M
investmentsInPropertyPlantAndEquipment -315K -27000 -43000 -131K -337K -51000
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - -1.67M - -
netCashProvidedByInvestingActivities -315K -27000 -43000 -1.8M -337K -51000
netDebtIssuance - - - - -954K 305K
longTermNetDebtIssuance - - - - -954K 268K
shortTermNetDebtIssuance - - - - - 37000
netStockIssuance 17.38M 7000 387K 8.49M 21.49M 4.03M
netCommonStockIssuance 128K 7000 387K 8.49M 21.49M 4.03M
commonStockIssuance 128K 7000 387K 8.66M 21.49M 4.03M
commonStockRepurchased - - - -169K - -
netPreferredStockIssuance 17.25M - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -1.74M -692K - - -373K -
netCashProvidedByFinancingActivities 15.63M -685K 387K 8.49M 20.16M 4.34M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue 1.79M 1.45M 1.09M 737.82K 440K 390.33K 297K 236.68K 140K 254K
costOfRevenue 1.75M 731K 686K 407K 222K 326K 189K 253K 151K 242K
grossProfit 36000 720K 404K 330K 218K 64330 108K -16323 -11000 12000
researchAndDevelopmentExpenses 452K 446K 379K 606K 220K 327K 365K 354K 652K 390K
generalAndAdministrativeExpenses 586K 504K 636K 713K 211K 306K 390K 334K 982K 305K
sellingAndMarketingExpenses 374K 968K 728K 811K 292K 495K 506K 519K 656K 417K
sellingGeneralAndAdministrativeExpenses 960K 1.47M 1.36M 1.52M 503K 801K 896K 853K 1.64M 722K
otherExpenses 431K 785.47K 582K 636.82K 742K 521.33K 590K 396.68K 844K 53000
operatingExpenses 1.84M 2.7M 2.32M 2.77M 1.46M 1.65M 1.85M 1.6M 3.13M 1.16M
costAndExpenses 3.6M 3.43M 3.01M 3.17M 1.69M 1.98M 2.04M 1.86M 3.28M 1.41M
netInterestIncome 56000 65000 73000 9000 2000 13000 -109K -97000 33000 16000
interestIncome 56000 65000 73000 9000 2000 13000 31000 - 33000 16000
interestExpense - - - - - - 140K 97000 - -
depreciationAndAmortization 29000 28000 17000 15000 17000 17000 19000 19000 43000 56000
ebitda -1.81M -1.96M -1.99M -2.42M -1.23M -1.71M -1.69M -1.6M -1.64M -1.08M
ebit -1.84M -1.98M -2.01M -2.44M -1.24M -1.73M -1.71M -1.62M -1.68M -1.14M
nonOperatingIncomeExcludingInterest 30000 -1000 89000 2000 -2000 146K -31000 1000 -1.47M -16000
operatingIncome -1.81M -1.98M -1.92M -2.44M -1.25M -1.58M -1.74M -1.62M -3.14M -1.15M
totalOtherIncomeExpensesNet -30000 -78000 -89000 -76000 2000 -134K -109K -98000 -314K 16000
incomeBeforeTax -1.84M -2.06M -2.01M -2.51M -1.24M -1.72M -1.85M -1.72M -3.46M -1.14M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.84M -2.06M -2.01M -2.51M -1.24M -1.72M -1.85M -1.72M -3.46M -1.14M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 3000 -3000 -1000 -1000 - -1000 - 1000 -2000 -1000
netIncome -1.83M -2.06M -2.01M -2.51M -1.24M -1.72M -1.85M -1.72M -3.46M -1.14M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.83M -2.06M -2.01M -2.51M -1.24M -1.72M -1.85M -1.72M -3.46M -1.14M
eps -0.11 -0.14 -0.14 -0.16 -0.09 -0.12 -0.13 -0.12 -0.24 -0.08
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 8.45M 6.4M 7.73M 6.9M 52000 444K 1.7M 3.01M 4.04M
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 8.45M 6.4M 7.73M 6.9M 52000 444K 1.7M 3.01M 4.04M
netReceivables 874K 1.39M 496K 537K 196K 190K 199K 165K 351K
accountsReceivables 874K 1.39M 496K 537K 196K 190K 199K 165K 351K
otherReceivables - - - - - - - - -
inventory 304K 322K 385K 265K 249K 229K 302K 298K 315K
prepaids - - - - - - - - -
otherCurrentAssets 186K 296K 250K 203K 38000 39000 52000 87000 122K
totalCurrentAssets 9.82M 8.41M 8.86M 7.9M 535K 902K 2.25M 3.56M 4.83M
propertyPlantEquipmentNet 305K 276K 198K 96000 80000 91000 103K 114K 125K
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -
totalNonCurrentAssets 305K 276K 198K 96000 80000 91000 103K 114K 125K
otherAssets - - - - - - - - -1000
totalAssets 10.12M 8.68M 9.06M 8M 615K 993K 2.36M 3.68M 4.95M
totalPayables 614K 199K 348K 544K 629K 148K 101K 138K 27000
accountPayables 531K 199K 154K 461K 629K 148K 101K 138K 27000
otherPayables 83000 - 194K 83000 - - - - -
accruedExpenses 8000 - - - - - 103K 9000 48000
shortTermDebt - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue 590K 1.36M 654K 566K 489K 393K 273K 288K 197K
otherCurrentLiabilities - 330K - - - - 1000 - -
totalCurrentLiabilities 1.21M 1.89M 1M 1.11M 1.12M 541K 478K 435K 272K
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - 1000 1000 1000 300K - 1000
totalNonCurrentLiabilities - - - 1000 1000 1000 300K - 1000
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 1.21M 1.89M 1M 1.11M 1.12M 542K 778K 435K 273K
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 2000 2000 2000 2000 1000 8000 8000 8000 8000
retainedEarnings -51.28M -47.48M -45.42M -43.37M -40.86M -39.61M -37.89M -36.04M -34.32M
additionalPaidInCapital 60.19M - 53.48M 50.25M 40.35M 40.05M 39.46M 39.27M 38.99M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -1.83M -2.06M -2.05M -2.51M -1.24M -1.72M -1.85M -1.72M -3.46M -1.14M
depreciationAndAmortization 29000 28000 17000 15000 17000 17000 57000 19000 43000 56000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 514K 632K 556K 627K 715K 502K 540K 278K 566K -
changeInWorkingCapital 34000 54000 -345K -613K 551K 159K 39000 401K 1.76M -226K
accountsReceivables 514K -892K 41000 -341K -6000 9000 -34000 186K -9000 -109K
inventory - - - - - - - - - -
accountsPayables 331K 45000 -307K -167K 526K 47000 -95000 111K -154K -95000
otherWorkingCapital -811K 901K -79000 -105K 31000 103K 168K 104K 1.92M -22000
otherNonCashItems -1000 -3000 1000 - - 2000 -39000 - 2000 1000
netCashProvidedByOperatingActivities -1.26M -1.35M -1.82M -2.48M 38000 -1.04M -1.26M -1.02M -1.1M -1.31M
investmentsInPropertyPlantAndEquipment -59000 -106K -120K -30000 -6000 -5000 -7000 -9000 -24000 -13000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -59000 -106K -120K -30000 -6000 -5000 -7000 -9000 -24000 -13000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 3.52M 105K 3M 10.75M 51000 7000 -51000 - -101K 93000
netCommonStockIssuance 23000 105K 3M 10.75M 51000 7000 -51000 - -101K 93000
commonStockIssuance 23000 105K 3M 10.75M 51000 7000 -51000 - -101K 93000
commonStockRepurchased - - - - - 7000 - - - -
netPreferredStockIssuance 3.5M - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -156K 24000 -222K -1.39M -475K -217K - - - -
netCashProvidedByFinancingActivities 3.37M 129K 2.78M 9.36M -424K -210K -51000 - -101K 93000