OTC : CWVWF

Storm Exploration Inc.

$0.32 USD

$0.01 (3.23%)

Volume
9.5K
Average Volume
17.78K
Market Capitalization
$6.61M
P/E Ratio
-2.49
Dividend Yield
0.00%
Price Target
Year High
$0.48
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
CWVWF Financial Statements
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 489.34K 469.38K 1.15M 777.38K 477.52K 473.06K 938K 3.31M 214.56K 142.91K
sellingAndMarketingExpenses 181.07K 345.74K 491.89K 257.29K 47012 115.76K 441.28K 98678 4848 -
sellingGeneralAndAdministrativeExpenses 1.34M 1.17M 1.65M 1.03M 524.53K 588.81K 1.38M 3.41M 219.41K 142.91K
otherExpenses - - 2.21M 3.62M 110.82K -126.4K - - - -
operatingExpenses 1.34M 1.17M 3.86M 4.66M 635.36K 462.42K 1.14M 1.15M 225.92K 110.48K
costAndExpenses 1.34M 1.17M 3.86M 4.66M 635.36K 462.42K 1.14M 1.47M 225.92K 142.91K
netInterestIncome -60392 -38333 7106 2810 - - - - - -
interestIncome - - 7106 2810 - 3798 15552 5155 - -
interestExpense 60392 - - - - - - - - -
depreciationAndAmortization 1.34M 1.17M 3.86M 4.64M 4.12M 4.12M 1.5M 1.47M 301.3K 22816
ebitda -937.99K -895.16K -4.04M -4.66M 3.48M -637K -1.51M -3.48M -301K -110K
ebit -1.34M -1.17M -3.86M -4.64M -635K -4.75M -1.5M -1.47M -301K -
nonOperatingIncomeExcludingInterest - - - - - 4.12M - - - -
operatingIncome -1.34M -1.17M -3.86M -4.64M -635K -637K -1.5M -1.47M -301K -110K
totalOtherIncomeExpensesNet -73665 -60535 179.35K 152.89K -51158 -4.13M -17511 -2.02M - 6000
incomeBeforeTax -1.41M -1.24M -3.68M -4.48M -687K -4.78M -1.52M -3.48M -301K -137K
incomeTaxExpense - - - - - - - - - -22815
netIncomeFromContinuingOperations -1.41M -1.24M -3.68M -4.48M -687K -4.78M -1.52M -3.48M -301K -106K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.41M -1.24M -3.68M -4.48M -687K -4.78M -1.52M -3.48M -301K -106K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.41M -1.24M -3.68M -4.48M -687K -4.78M -1.52M -3.48M -301K -106K
eps -0.1 -0.03 -0.11 -0.21 -0.04 -0.36 -0.12 -0.48 -0.12 -0.12
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
cashAndCashEquivalents 91151 28158 255.78K 2.31M 146.05K 81902 877.54K 3.41M 154.64K 1948
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 91151 28158 255.78K 2.31M 146.05K 81902 877.54K 3.41M 154.64K 1948
netReceivables - - 47372 253.06K 7548 27657 - - - -
accountsReceivables - - 47372 253.06K 7548 10506 - - - -
otherReceivables - - - - - 17151 - - - -
inventory - - - - - - 0.35 - -9300.34 -
prepaids 1085 1093 151.34K 112.85K 1000 44196 5171 218.13K - 1250
otherCurrentAssets 2221 9821 - - - - - - - -
totalCurrentAssets 94457 39072 454.5K 2.68M 154.6K 153.76K 916.03K 3.61M 161.62K 3198
propertyPlantEquipmentNet - - - - 411.09K 352.84K 3.06M 747.84K 171.96K -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 99637 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - -104.95K -769.57K -167.78K -43021 -
totalNonCurrentAssets - - - - 411.09K 247.89K 2.29M 580.06K 228.58K -
otherAssets - - - - - - - - - -
totalAssets 94457 39072 336.05K 2.14M 123K 355.92K 3.21M 4.19M 390.2K 3198
totalPayables 803.88K 467.21K 155.45K 971.09K 252.25K 104.5K 382.84K 349.24K 1647 254.72K
accountPayables 803.88K 467.21K 155.45K 971.09K 252.25K 104.5K 382.84K 349.24K 1647 20620
otherPayables - - - - - - - - - 234.1K
accruedExpenses - 244.23K - - - - - - - 6000
shortTermDebt - - 55368 - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 157
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 431.11K 168.27K 75987 -44475 161.68K 185.79K -83952 -68268 86379 -
totalCurrentLiabilities 1.23M 879.71K 286.81K 926.62K 413.93K 290.29K 298.88K 280.97K 88026 260.72K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.23M 879.71K 212.06K 926.62K 413.93K 290.29K 298.88K 280.97K 88026 260.72K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.19M 17.22M 17M 15.37M 9.37M 8.9M 5.99M 6.17M 519.54K -
retainedEarnings -21.94M -20.53M -19.29M -15.62M -11.13M -10.44M -3.97M -2.94M -228.62K -6.52M
additionalPaidInCapital 2.61M 2.46M 2.46M 1.76M 1.4M 1.24M 1.19M 872.84K 15000 6.26M
date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31
netIncome -1.41M -1.23M -3.68M -4.49M -686.51K -3.36M -1.14M -2.7M -225.92K -136.91K
depreciationAndAmortization - - - - - 4114 - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 111.73K - 1.37M 752.38K 155.1K - 322.7K 796.19K - -
changeInWorkingCapital 353.12K 1.06M -335.52K 161.9K 170.38K -4597 186.34K -67790 78360 138.29K
accountsReceivables 7600 37551 152.09K -196.22K 15999 13064 -806.17 -27827 -6961.35 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 345.52K 1.02M -487.61K 358.12K 119.56K -17661 187.15K -39963 85321 -
otherNonCashItems 239.18K -8825 -328.06K -126.36K 73782 2.89M -81149 1.01M - -
netCashProvidedByOperatingActivities -707.34K -181.26K -2.97M -3.7M -287.25K -472.63K -712.46K -962.16K -147.56K 1380
investmentsInPropertyPlantAndEquipment - - - - -58250 -988.75K -1.73M -446.68K -117.7K -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - -58250 -988.75K -1.73M -446.68K -117.7K -
netDebtIssuance - -55368 -41844 - - - - - 50000 -
longTermNetDebtIssuance - - -41844 - - - - - - -
shortTermNetDebtIssuance - -55368 - - - - - - 50000 -
netStockIssuance 804K - 1M 6.07M 442.4K 978K - 6.07M 560K -
netCommonStockIssuance 804K - 1M 6.07M 442.4K 978K - 6.07M 560K -
commonStockIssuance 804K 9000 1M 6.07M 442.4K 978K 31236 6.07M 560K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -33662 9000 -45387 -207.25K -104.11K -282.72K 41731 -1.41M -190.1K -
netCashProvidedByFinancingActivities 770.34K -46368 914.03K 5.86M 338.29K 695.28K 31236 4.66M 419.9K -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 66598 195.73K 138.45K 156.45K 110.44K 152.8K 99152 106.33K
sellingAndMarketingExpenses - - 4000 33039 35846 34865 77318 68245 60933 55832
sellingGeneralAndAdministrativeExpenses 228.53K 101.36K 70598 228.77K 174.3K 191.32K 187.75K 221.04K 160.08K 162.16K
otherExpenses - - 665.81K -10753 503.98K 9248 53099 49638 172.78K 4062
operatingExpenses 228.53K 101.36K 736.41K 218.02K 678.28K 200.56K 240.85K 270.68K 332.87K 231.9K
costAndExpenses 228.53K 101.36K 736.41K 218.02K 678.28K 200.56K 239.88K 270.68K 332.87K 170.7K
netInterestIncome -8337.2 -7640 -6740 -12484 -18081 -23864 -5963 -39951 - 1035
interestIncome - - - - - - - - - 1035
interestExpense 8337.2 7640 6740 12484 18081 23864 5963 39951 - -
depreciationAndAmortization - - 725.8K 214.15K 683.12K 200.56K - 270.68K 330.37 227.41
ebitda -228.53K -101.36K -726.53K -4381 -675K -208.83K -239.88K -278K -332.87K -231.67K
ebit -228.53K -101.36K -726.53K -218.53K -675.22K -200.56K -239.88K -278K -330.36K -231.9K
nonOperatingIncomeExcludingInterest - - -9880 514 -3067 - 2187 - - 4487
operatingIncome -228.53K -101.36K -736.41K -218.02K -678.28K -200.56K -240K -294K -330.36K -170.7K
totalOtherIncomeExpensesNet -8121 -8902 3140 -12998 -14041 -32129 -13524 -39012 5786 693
incomeBeforeTax -236.65K -110.26K -733.27K -231.01K -693K -233K -254K -333K -324.58K -226.72K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -236.65K -110.26K -733.27K -231.01K -693K -233K -254K -333K -324.58K -226.72K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -236.65K -110.26K -733.27K -231.01K -693K -233K -254K -333K -324.58K -226.72K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -236.65K -110.26K -733.27K -231.01K -693K -233K -254K -333K -324.58K -226.72K
eps -0.01 -0.01 -0.16 -0.0 -0.01 -0.0 -0.01 -0.01 -0.01 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 7868 7926 36291 91151 119.22K 8883 28326 28158 18724 34490
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7868 7926 36291 91151 119.22K 8883 28326 28158 18724 34490
netReceivables 26837 17801 9201 - - 6634 10461 - - -
accountsReceivables - 17801 9201 - - 6634 10461 - - -
otherReceivables 26837 - - - - - - - - -
inventory - - - - - - -10461 - - -0.1
prepaids - - - 1085 6931 12777 38123 1093 36631 45176
otherCurrentAssets - - - 2221 - - 10461 9821 672.9 -
totalCurrentAssets 34706 25727 45492 94457 126.15K 28294 76910 39072 56028 76463
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 34706 25727 45492 94457 126.15K 28294 76910 39072 56028 76463
totalPayables - 715.31K 805.76K 803.88K 1.09M 1.02M 880.55K 467.21K 801.36K 496.81K
accountPayables - 715.31K 805.76K 803.88K 1.09M 1.02M 880.55K 467.21K 801.36K 496.81K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - 244.23K - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.32M 355.3K 174.52K 431.11K 20000 1.02M 880.55K 168.27K -196.73K -124.06K
totalCurrentLiabilities 1.32M 1.07M 980.28K 1.23M 1.11M 1.02M 880.55K 879.71K 604.62K 372.76K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.32M 1.07M 980.28K 1.23M 1.11M 1.02M 880.55K 879.71K 604.62K 372.76K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.11M 19.13M 19.13M 18.19M 18.2M 17.51M 17.51M 17.22M 17.01M 12.52M
retainedEarnings -23M -22.78M -22.67M -21.94M -21.71M -21.01M -20.78M -20.53M -20.19M -14.63M
additionalPaidInCapital 2.61M 2.61M 2.61M 2.61M 2.53M 2.52M 2.47M 2.46M 2.46M 2.46M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -236.65K -110.26K -733.27K -231.01K -693.3K -232.69K -254.38K -332.54K -244.89K -166.88K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 562.32K 62228 - 47119 - -7619 - -
changeInWorkingCapital 236.7K 82943 -5895 3625 85253 163.75K -36837 326.89K 235.5K 176.93K
accountsReceivables - - -6980 -2221 6634 3827 -640 2990 -728 32605
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 236.7K 82943 -5895 3625 78619 159.92K -36197 323.9K 236.22K 144.33K
otherNonCashItems 716.37 -1086 130.28K 137.09K 237.04K 2381 2378 7619 -12641 -2989.75
netCashProvidedByOperatingActivities 766.37 -28405 -46567 -28069 -371K -19443 -288.83K -5659 -22039 7056.25
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -6807
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -817 -8304 - - 502.5K - 301.5K - - -
netCommonStockIssuance -817 -8304 - - 502.5K - 301.5K - - -
commonStockIssuance -817 -8304 - - 502.5K - 301.5K 9000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 8304 -8293 - -21162 - -12500 9000 - -6807
netCashProvidedByFinancingActivities -817 - -8293 - 481.34K - 289K 9000 - -5010.63