NYSE : CXAC

C5 Acquisition Corporation — Financials

$10.785 USD

$0.04 (0.42%)

Volume
5.17K
Average Volume
65.4K
Market Capitalization
$387.59M
P/E Ratio
198.25
Dividend Yield
0.00%
Price Target
Year High
$11.85
Year Low
$10.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.28
CXAC Financial Statements
date 2022-12-31 2021-12-31
revenue - -
costOfRevenue - -
grossProfit - -
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses 1.92M 29.05
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 1.92M 29.05
otherExpenses - -
operatingExpenses 1.92M 29.05
costAndExpenses 1.92M -29.05
netInterestIncome - -
interestIncome - -
interestExpense - -
depreciationAndAmortization 228.48K 236.56K
ebitda -6.1M -
ebit -6.1M -
nonOperatingIncomeExcludingInterest -0.07 -
operatingIncome -6.1M -29.05
totalOtherIncomeExpensesNet 8.37M -
incomeBeforeTax 2.27M -29.05
incomeTaxExpense 750.85K -
netIncomeFromContinuingOperations 1.52M -29.05
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome 1.52M -29.05
netIncomeDeductions - -
bottomLineNetIncome 1.52M -29.05
eps 0.05 -0.0
date 2022-12-31 2021-12-31
cashAndCashEquivalents 935.72K 210.35K
shortTermInvestments - -
cashAndShortTermInvestments 935.72K 210.35K
netReceivables - -
accountsReceivables - -
otherReceivables - -
inventory - -
prepaids - -
otherCurrentAssets 597.42K -
totalCurrentAssets 1.53M 210.35K
propertyPlantEquipmentNet - -
goodwill - -
intangibleAssets - -
goodwillAndIntangibleAssets - -
longTermInvestments 297.42K -
taxAssets - -
otherNonCurrentAssets 297.12M -
totalNonCurrentAssets 297.42M 476.46K
otherAssets - 476.46K
totalAssets 298.95M 686.81K
totalPayables 448.46K -
accountPayables 448.46K -
otherPayables - -
accruedExpenses - -
shortTermDebt - -
capitalLeaseObligationsCurrent - -
taxPayables 750.85K -
deferredRevenue - -
otherCurrentLiabilities 750.85K 683.59K
totalCurrentLiabilities 1.2M 683.59K
longTermDebt - -
capitalLeaseObligationsNonCurrent - -
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 10.06M -
totalNonCurrentLiabilities 10.06M -
otherLiabilities - -
capitalLeaseObligations - -
totalLiabilities 11.26M 683.59K
treasuryStock - -
preferredStock - -
commonStock 296.47M 719
retainedEarnings -8.78M -21784
additionalPaidInCapital - -
date 2022-12-31 2021-12-31
netIncome 1.52M -29.05
depreciationAndAmortization - -
deferredIncomeTax - -
stockBasedCompensation 10.06M -
changeInWorkingCapital 584.14K -
accountsReceivables - -
inventory - -
accountsPayables 430.71K -
otherWorkingCapital 153.43K -
otherNonCashItems -14.25M 23.66
netCashProvidedByOperatingActivities -2.08M -5.38
investmentsInPropertyPlantAndEquipment - -
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities -293.23M -
netCashProvidedByInvestingActivities -293.23M -
netDebtIssuance - -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance - -
netStockIssuance - -
netCommonStockIssuance - -
commonStockIssuance 281.75M -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities 296.04M 285.85
netCashProvidedByFinancingActivities 296.04M 285.85
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - - - - - -
costOfRevenue - - - - - - - -
grossProfit - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 582.25K 530.65K 424.85K 458.56K 501.87K 20928 74 692
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 582.25K 530.65K 424.85K 458.56K 501.87K 20928 74 692
otherExpenses - - - - - - - -
operatingExpenses 582.25K 530.65K 424.85K 458.56K 501.87K 20928 74 692
costAndExpenses 582.25K 530.65K 424.85K 458.56K 501.87K 20928 74 692
netInterestIncome 3154.96 - - - - - - -
interestIncome 3154.96 - - - - - - -
interestExpense - - - - - - - -
depreciationAndAmortization - - 27081 86065 93532 71391 54000 55806
ebitda - 20928 -1.75M - - -20928 -74 -692
ebit - 20928 -1.75M - -548.64K - - -
nonOperatingIncomeExcludingInterest - - -0.35 - -93532 - - -
operatingIncome 2.57M 20928 -1.75M -791.39K -642.17K -20928 -74 -692
totalOtherIncomeExpensesNet - 1.93M 2.65M 665.66K 187.06K - - -
incomeBeforeTax 2.57M 1.95M 898.51K -125.73K -455.11K -20928 -74 -692
incomeTaxExpense 651.92K 488.02K 245.35K 17482 -93532 - - -
netIncomeFromContinuingOperations 1.92M 1.46M 653.15K -143.21K -361.58K -20928 -74 -692
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 1.92M 1.46M 653.15K -143.21K -361.58K -20928 -74 -692
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 1.92M 1.46M 653.15K -143.21K -361.58K -20928 -74 -692
eps 0.05 0.02 0.02 -0.0 -0.01 -0.0 -0.0 -0.0
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 709.22K 935.72K 1.13M 1.26M 1.65M 210.35K 284.59K 25000
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 709.22K 935.72K 1.13M 1.26M 1.65M 210.35K 284.59K 25000
netReceivables - - - - - - - -
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets 449.12K 597.42K 615.9K 648.65K 681.84K - - -
totalCurrentAssets 1.16M 1.53M 1.74M 1.91M 2.33M 210.35K 284.59K 25000
propertyPlantEquipmentNet - - - - - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 300.38M 297.42K 294.94K 293.61K 293.3M - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - 297.12M 294.8M 293.63M 457.26K - - -
totalNonCurrentAssets 300.38M 297.42M 295.09M 293.92M 293.75M - 355.34K 65000
otherAssets - - - - - 476.46K - -
totalAssets 301.54M 298.95M 296.84M 295.83M 296.08M 686.81K 639.93K 90000
totalPayables 462.35K 448.46K 549.12K 192.8K 303.74K - - -
accountPayables 462.35K 448.46K 549.12K 192.8K 303.74K - - -
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt - - - - - - 300K -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables 1.4M 750.85K - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 1.4M 750.85K 395 395 395 683.59K 315.78K -
totalCurrentLiabilities 1.87M 1.2M 549.52K 193.2K 304.14K 683.59K 615.78K 65090
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 10.06M 10.06M 10.06M 10.06M 10.11M - - -
totalNonCurrentLiabilities 10.06M 10.06M 10.06M 10.06M 10.11M - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 11.93M 11.26M 10.61M 10.26M 10.41M 683.59K 615.78K 65090
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 298.92M 296.47M 294.52M 293.6M 293.25M 719 719 719
retainedEarnings -9.31M -8.78M -8.3M -8.02M -7.58M -21784 -856 -90
additionalPaidInCapital - - - - - - - -
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome 1.92M 1.46M 653.15K -143.21K -455.11K -20928 -74 -782
depreciationAndAmortization - - - - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - 10.06M 10.06M - - -
changeInWorkingCapital 814.1K 828.15K 538.78K 70327 -853.11K 16965 -90 782
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables 13891 -100.66K 356.32K 175.05K 286K - - -
otherWorkingCapital -13891 928.81K 182.46K -104.73K -1.14M - - -
otherNonCashItems -3.15M -2.48M -1.32M -10.4M -10.11M - 90 -
netCashProvidedByOperatingActivities -420.06K -190.91K -131.43K -405.71K -1.35M -3963 -74 -
investmentsInPropertyPlantAndEquipment - - - - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities 193.56K - - 17656 -293.25M - - -
netCashProvidedByInvestingActivities 193.56K - - 17656 -293.25M - - -
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - -281.75M - - 281.75M - - 25000
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - -13.99M - 296.04M 296.04M -70277 -8585 293.25K
netCashProvidedByFinancingActivities - -296.04M - 296.04M 296.04M -70277 -8585 293.25K