NASDAQ : CYN

Cyngn Inc.

$1.17 USD

$0.01 (0.86%)

Volume
106.23K
Average Volume
272.36K
Market Capitalization
$8.29M
P/E Ratio
-0.22
Dividend Yield
0.00%
Price Target
Year High
$10.04
Year Low
$1.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$12.07
CYN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 218.98K 368.14K 1.49M 262K - - 124.5K
costOfRevenue 135.75K 535.71K 1.22M 186.82K - 159.04K -
grossProfit 83227 -167.57K 267K 75177 - -159.04K -
researchAndDevelopmentExpenses 12.47M 11.26M 12.72M 9.48M 4.99M 5.12M 5.71M
generalAndAdministrativeExpenses 13.3M 11.4M 10.89M 9.99M 4.41M - 3.98M
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 13.3M 11.4M 10.89M 9.99M 4.41M 3.09M 3.98M
otherExpenses - - - - - - -
operatingExpenses 25.77M 22.66M 23.61M 19.48M 9.4M 8.21M 9.69M
costAndExpenses 25.91M 23.2M 24.84M 19.66M 9.4M 8.37M 9.69M
netInterestIncome 197.43K -1.12M 137.89K 44100 - 39841 230.52K
interestIncome 197.43K - 137.89K 44100 9580 39841 230.52K
interestExpense - 1.12M - - 9580 - -
depreciationAndAmortization 1.19M 669.41K 931.28K 604.87K 85855 159.04K 159.28K
ebitda -22.28M -27.47M -21.88M -18.63M -7.7M -8.18M -9.18M
ebit -23.47M -28.13M -22.81M -19.24M -7.79M -8.34M -9.34M
nonOperatingIncomeExcludingInterest -2.22M 5.31M -534.71K -164.22K -1.61M -34821 -230.52K
operatingIncome -25.69M -22.83M -23.35M -19.4M -9.4M -8.37M -9.57M
totalOtherIncomeExpensesNet 2.22M -6.42M 534.71K 164.22K 1.6M 34821 230.52K
incomeBeforeTax -23.47M -29.25M -22.81M -19.24M -7.8M -8.34M -9.34M
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -23.47M -29.25M -22.81M -19.24M -7.8M -8.34M -9.34M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -23.47M -29.25M -22.81M -19.24M -7.8M -8.34M -9.34M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -23.47M -29.25M -22.81M -19.24M -7.8M -8.34M -9.34M
eps -5.17 -22.13 -51.86 -55.04 -120.96 -798.43 -901.95
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 990.02K 23.62M 3.59M 10.54M 21.95M 6.06M 13.28M
shortTermInvestments 33.74M - 4.56M 12.06M - - -
cashAndShortTermInvestments 34.73M 23.62M 8.15M 22.6M 21.95M 6.06M 13.28M
netReceivables 1.54M 1.35M 775.22K 210.94K - - -
accountsReceivables 1.54M 585.43K 9526 210.94K - - -
otherReceivables - 765.6K 765.7K - - - -
inventory 2.04M 150.24K - 66780 - - -
prepaids 743.1K 463.95K 541.2K 848.41K 525.3K 48852 82626
otherCurrentAssets 775.33K 128.14K 1.32M 50000 50000 400K 400K
totalCurrentAssets 39.83M 25.58M 9.47M 23.78M 22.52M 6.51M 13.76M
propertyPlantEquipmentNet 9.24M 2.62M 2.48M 1.26M 102.79K 133.8K 289.38K
goodwill - - - - - - -
intangibleAssets 466.22K 1.9M 1.08M 473.08K 30917 34383 37850
goodwillAndIntangibleAssets 466.22K 1.9M 1.08M 473.08K 30917 34383 37850
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 518.58K - - - - - -
totalNonCurrentAssets 10.22M 4.51M 3.56M 1.73M 133.7K 168.19K 327.23K
otherAssets - - - - - - -
totalAssets 50.05M 30.1M 13.03M 25.51M 22.65M 6.67M 14.09M
totalPayables 217.44K 299.83K 198.07K 161.14K 112.27K 110.47K 116.35K
accountPayables 217.44K 297.78K 196.96K 155.94K 112.27K 73016 116.35K
otherPayables - 2050 1103 5194 - 37455 -
accruedExpenses 2.6M 2.1M 1.1M 849.73K 283.48K 269.95K 114.09K
shortTermDebt 312.36K - - - - - 55775
capitalLeaseObligationsCurrent - 317.34K 682.72K 376.62K - - -
taxPayables - - - - - - -
deferredRevenue 1.66M 769.18K 101.5K - - - -
otherCurrentLiabilities 16169 - - - 11678 - -
totalCurrentLiabilities 4.8M 3.49M 2.08M 1.39M 407.43K 380.42K 286.22K
longTermDebt - - - - - 695.08K -
capitalLeaseObligationsNonCurrent 6.5M - 317.34K - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 15.01M - - - - -
totalNonCurrentLiabilities 6.5M 15.01M 317.34K - - 695.08K -
otherLiabilities - - - - - - -
capitalLeaseObligations 6.5M 317.34K 1M 376.62K - - -
totalLiabilities 11.3M 18.5M 2.4M 1.39M 407.43K 1.08M 286.22K
treasuryStock - - - - - - -
preferredStock - - - - - 220 220
commonStock 80 2 648 337 265 10 10
retainedEarnings -216.82M -189.27M -160.02M -135.73M -116.49M -108.69M -100.36M
additionalPaidInCapital 255.58M 200.86M 170.65M 159.85M 138.74M 114.29M 114.16M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -23.47M -29.25M -22.81M -19.24M -7.8M -8.34M -9.34M
depreciationAndAmortization 1.19M 669.41K 961.28K 604.87K 85855 159.04K 159.28K
deferredIncomeTax - - - - -31356 -493.15K -413.15K
stockBasedCompensation 1.62M 2.45M 3.21M 2.87M 1.14M 131.73K 213.2K
changeInWorkingCapital -2.36M 10.1M -392.37K -445.07K -433.7K 127.97K -409.25K
accountsReceivables -321.32K - - - - - 166K
inventory -1.89M - - - - - 47400
accountsPayables -30339 100.82K 41020 43672 39255 -43335 -47400
otherWorkingCapital -121.43K 10M -433.39K -488.74K -472.96K 171.31K -575.25K
otherNonCashItems -555.66K 6.54M -443.39K -90216 -1.6M 493.15K 413.15K
netCashProvidedByOperatingActivities -23.58M -9.49M -19.48M -16.3M -8.64M -7.92M -9.37M
investmentsInPropertyPlantAndEquipment -1.23M -1.05M -1.05M -1.38M -62204 - -
acquisitionsNet - - - 456.82K 42189 - -
purchasesOfInvestments -87.39M -7.56M -21.57M -27M - - -
salesMaturitiesOfInvestments 54.51M 12.24M 29.52M 15.03M - - -
otherInvestingActivities -29061 -688.29K -537.81K -456.82K - - -
netCashProvidedByInvestingActivities -34.13M 2.94M 6.36M -13.35M -20015 - -
netDebtIssuance - -2.57M - - 892.12K 695.08K -
longTermNetDebtIssuance - -2.57M - - 892.12K 695.08K -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 29.61M 29.16M 6.13M 18.12M 23.3M 623 550
netCommonStockIssuance 29.61M 29.16M 6.13M 18.12M 23.3M 623 550
commonStockIssuance 29.61M 29.16M 6.13M 18.12M 23.3M 623 550
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - -597 -16182 - - - -
commonDividendsPaid - -597 -16182 - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 5.47M - 8528 116.83K 14220 - 2274
netCashProvidedByFinancingActivities 35.08M 26.58M 6.12M 18.24M 24.2M 695.7K 2824
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 104.57K 68125 69973 33726 47152 306.38K 47584 8665 5513 40356
costOfRevenue 57350 56175 50816 16944 11813 249.76K 157.25K 14922 113.78K 100.59K
grossProfit 47223 11950 19157 16782 35339 56617 -109.67K -6257 -108.26K -60233
researchAndDevelopmentExpenses 2.89M 3.14M 5.25M 1.97M 2.11M 2.11M 2.8M 3.2M 3.15M 3.02M
generalAndAdministrativeExpenses 4.1M 3.43M 3.18M 3.55M 3.14M 3.49M 2.6M 2.61M 2.7M 2.31M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.1M 3.43M 3.18M 3.55M 3.14M 3.49M 2.6M 2.61M 2.7M 2.31M
otherExpenses - - - - - - - - - -
operatingExpenses 6.99M 6.57M 8.44M 5.52M 5.25M 5.6M 5.4M 5.81M 5.86M 5.34M
costAndExpenses 7.05M 6.62M 8.49M 5.54M 5.26M 5.85M 5.56M 5.82M 5.97M 5.44M
netInterestIncome 22070 573.1K -252.5K -197.99K 74819 -1.16M 46336 -1669 1327 39189
interestIncome 22070 573.1K - - 74819 - 46336 - 1327 39189
interestExpense - - 252.5K 197.99K - 1.16M - 1669 - -
depreciationAndAmortization 316.6K 295.48K 291.2K 358.46K 240.91K -23439 236.97K 228.6K 225.59K 253.94K
ebitda -6.17M -5.38M -7.89M -4.89M -7.35M -10.9M -5.19M -5.59M -5.74M -5.1M
ebit -6.49M -5.67M -8.19M -5.25M -7.59M -10.87M -5.43M -5.82M -5.97M -5.36M
nonOperatingIncomeExcludingInterest -455.01K -883.67K -230.86K -251.55K 2.38M 5.33M -80803 5083 3719 -38399
operatingIncome -6.94M -6.55M -8.42M -5.5M -5.22M -5.54M -5.51M -5.81M -5.97M -5.4M
totalOtherIncomeExpensesNet 455.01K 883.67K -21641 53553 -2.38M -6.49M 80803 -6748 -3720 38398
incomeBeforeTax -6.49M -5.67M -8.44M -5.45M -7.59M -12.04M -5.43M -5.82M -5.97M -5.36M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -6.49M -5.67M -8.44M -5.45M -7.59M -12.04M -5.43M -5.82M -5.97M -5.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.49M -5.67M -8.44M -5.45M -7.59M -12.04M -5.43M -5.82M -5.97M -5.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -6.49M -5.67M -8.44M -5.45M -7.59M -12.04M -5.43M -5.82M -5.97M -5.36M
eps -0.59 -0.79 -1.2 -2.7 -6.6 -6.09 -6.09 -6.53 -8.84 -11.65
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 5.13M 990.02K 4.82M 31.34M 1M 23.62M 1.97M 5.93M 2.19M 3.59M
shortTermInvestments 39.25M 33.74M 30.05M 7.89M 15.34M - 812.75K 1.06M 2.58M 4.56M
cashAndShortTermInvestments 44.38M 34.73M 34.87M 39.23M 16.34M 23.62M 2.79M 6.99M 4.77M 8.15M
netReceivables 2.73M 1.54M 1.45M 1.14M 905.7K 765.6K 1.01M 888.25K 818.74K 775.22K
accountsReceivables 2.73M 1.54M 675.16K 372.24K 142.05K - 246.12K 124.63K 55114 9526
otherReceivables - - 771.27K 771.27K 763.66K 765.6K 763.62K 763.62K 763.62K 765.7K
inventory 1.78M 2.04M 885.5K 985.72K 902.16K 150.24K 375.6K - 70280 -
prepaids 760.42K 743.1K 1.87M 2.27M 580.3K 303.8K 278.72K 450.42K 437.91K 541.2K
otherCurrentAssets 274.23K 775.33K - - - 745.58K 406.26K 288.35K 175.19K 1.32M
totalCurrentAssets 49.93M 39.83M 39.08M 43.63M 18.73M 25.58M 4.45M 8.33M 6.27M 9.47M
propertyPlantEquipmentNet 9.22M 9.24M 9.2M 8.96M 2.56M 2.62M 2.54M 2.61M 2.47M 2.48M
goodwill - - - - - - - - - -
intangibleAssets 462.09K 466.22K 470.78K 3.07M 2.54M 1.9M 1.49M 986.14K 1.05M 1.08M
goodwillAndIntangibleAssets 462.09K 466.22K 470.78K 3.07M 2.54M 1.9M 1.49M 986.14K 1.05M 1.08M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.35M 518.58K 518.58K 518.58K 518.58K - - - - -
totalNonCurrentAssets 11.03M 10.22M 10.19M 12.55M 5.62M 4.51M 4.03M 3.6M 3.52M 3.56M
otherAssets - - - - - - - - - -
totalAssets 60.96M 50.05M 49.27M 56.18M 24.35M 30.1M 8.48M 11.93M 9.79M 13.03M
totalPayables 372.71K 233.61K 376.56K 346.33K 294.38K 297.78K 325.68K 320.03K 248.68K 198.07K
accountPayables 372.71K 217.44K 360.42K 176.27K 281.67K 297.78K 190.49K 180.18K 248.68K 196.96K
otherPayables - 16169 16146 170.06K 12711 - 135.2K 139.85K - 1103
accruedExpenses 836.43K 2.6M 2.49M 1.69M 1.04M 2.1M 1M 1.21M 715.54K 1.1M
shortTermDebt 650.31K - - - - - - - 729.35K -
capitalLeaseObligationsCurrent - 312.36K 36966 202.56K 127.57K 317.34K 505.23K 691.25K 724.65K 682.72K
taxPayables - - - - - - - - - -
deferredRevenue 2.25M 1.66M 1.01M 762.26K 742.46K - - - - 101.5K
otherCurrentLiabilities 25589 - - - - 771.23K - - -724.65K -
totalCurrentLiabilities 4.14M 4.8M 3.91M 3M 2.21M 3.49M 1.83M 2.23M 1.69M 2.08M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 6.25M 6.5M 6.68M 6.42M - - - - 127.57K 317.34K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 15.01M - - - -
totalNonCurrentLiabilities 6.25M 6.5M 6.68M 6.42M - 15.01M - - 127.57K 317.34K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 6.25M 6.81M 6.71M 6.62M 127.57K 317.34K 505.23K 691.25K 852.23K 1M
totalLiabilities 10.39M 11.3M 10.59M 9.42M 2.21M 18.5M 1.83M 2.23M 1.82M 2.4M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 136 80 70 70 18 2 20 18 884 648
retainedEarnings -223.31M -216.82M -211.15M -202.31M -196.86M -189.27M -177.23M -171.81M -165.99M -160.02M
additionalPaidInCapital 273.88M 255.58M 249.83M 249.07M 219.01M 200.86M 183.88M 181.51M 173.96M 170.65M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -6.49M -5.7M -4.76M -5.45M -7.59M -12.04M -5.43M -5.82M -5.97M -5.36M
depreciationAndAmortization 316.6K - 291.2K 362.21K 240.91K -23439 236.97K 230.29K 225.59K 223.94K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 386.29K - 354.86K 456.89K 536.24K 577.72K 601.79K 615.65K - -
changeInWorkingCapital -2.19M -163.12K 1.36M -1.39M -2.17M 11.01M -719.39K 570.79K -762.71K -576.85K
accountsReceivables -1.19M - - - - - - - - -
inventory 255.34K - - - - - - - - -
accountsPayables 155.28K -142.98K 184.15K -105.4K 33888 107.29K 10313 -68502 51714 -37394
otherWorkingCapital -1.41M -20141 1.18M -1.28M -2.21M 10.9M -729.7K 639.3K -814.43K -539.45K
otherNonCashItems -432.94K -878K -1.32M -238.74K 2.48M 6.53M -5.03M 2.38M 3.32M 1.41M
netCashProvidedByOperatingActivities -8.4M -6.74M -4.07M -6.26M -6.51M 6.06M -10.34M -2.02M -3.19M -4.3M
investmentsInPropertyPlantAndEquipment -294.42K -387.23K -519.52K -174.4K -178.45K -311.53K -130.07K -376.01K -233.87K -161.59K
acquisitionsNet - - 1960 -1960 - - - - - 50000
purchasesOfInvestments -20.98M - -31.91M -7.79M -23.02M -807.35K 266.88K -5.24M -1.79M -4.52M
salesMaturitiesOfInvestments 15.9M - 9.97M 15.48M 7.75M 1.63M - 6.8M 3.81M 4.63M
otherInvestingActivities - -2.17M -5914 -531.08K -653.61K -147.53K -540.76K - - -
netCashProvidedByInvestingActivities -5.37M -2.56M -22.46M 6.99M -16.1M 361.34K -403.94K 1.19M 1.79M -7006
netDebtIssuance - - - - - -2.57M - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - -2.57M - - - -
netStockIssuance 8.75M 5.47M - 29.61M -1025 17.8M -345 6.94M -53 4.36M
netCommonStockIssuance 8.75M 5.47M - 29.61M -1025 17.8M -345 6.94M -53 4.36M
commonStockIssuance 8.75M 5.47M - 29.61M -1025 17.8M -345 6.94M -53 4.36M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - -597 - - - -
commonDividendsPaid - - - - - -597 - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 9.17M - - - - 597 6.79M -2.37M - -
netCashProvidedByFinancingActivities 17.92M 5.47M - 29.61M -1025 15.23M 6.79M 4.57M -53 4.36M