NASDAQ : DAIC

CID HoldCo, Inc. — Financials

$1.31 USD

-$0.09 (-6.43%)

Volume
55.16K
Average Volume
952.62K
Market Capitalization
$1.59M
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$135.75
Year Low
$1.12
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.39
DAIC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 5.8M 172.66K 439.64K 591.75K -
costOfRevenue 3.17M - 86888 148.56K -
grossProfit 2.63M -171.23K 352.75K 443.19K -
researchAndDevelopmentExpenses 1.45M 759.97K 837.45K 712.59K -
generalAndAdministrativeExpenses 6.76M 3.59M 742.04K 361.06K -
sellingAndMarketingExpenses 3.67M 2.52M 449.94K 210.71K -
sellingGeneralAndAdministrativeExpenses 10.44M 6.11M 1.19M 571.76K 103.95K
otherExpenses - -5.53M - - 123.89K
operatingExpenses 11.88M 1.34M 2.03M 1.28M 227.84K
costAndExpenses 15.05M 1.34M 2.12M 1.43M 227.84K
netInterestIncome -404.62K 371.2K 5.83M -8805 14
interestIncome - 702.16K 5.83M - 14
interestExpense 404.62K 330.97K - 8805 -
depreciationAndAmortization 36463 23586 - - -
ebitda -9.21M -1.55M -1.94M -959.42K -224.67K
ebit -9.25M -1.57M -1.94M -959.42K -224.67K
nonOperatingIncomeExcludingInterest - 226.59K 263.24K 118.26K -3168
operatingIncome -9.25M -1.34M -1.68M -841.16K -227.84K
totalOtherIncomeExpensesNet -27.47M -557.55K -263.24K -127.06K 3168
incomeBeforeTax -36.72M -1.9M -1.94M -968.23K -224.67K
incomeTaxExpense - 133.58K - - -
netIncomeFromContinuingOperations -36.72M -2.04M -1.94M -968.23K -224.67K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -36.7M -2.04M -1.94M -968.23K -224.67K
netIncomeDeductions - - - - -
bottomLineNetIncome -36.7M -2.04M -1.94M -968.23K -224.67K
eps -44.5 -4 -1.95 -0.97 -0.14
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 865.62K 432.53K 605.76K 826.58K 790.77K
shortTermInvestments - - - - -
cashAndShortTermInvestments 865.62K 432.53K 605.76K 826.58K 790.77K
netReceivables 3.62M - 4778 112.79K -
accountsReceivables 3.62M - 4778 112.79K -
otherReceivables - - - - -
inventory 1.43M - - - -
prepaids 480.9K - 155.84K 522 533.68K
otherCurrentAssets - - - - -
totalCurrentAssets 6.4M 432.53K 766.38K 939.89K 1.32M
propertyPlantEquipmentNet 1.35M - - - -
goodwill - - - - -
intangibleAssets 2.92M - 927.18K 254.86K -
goodwillAndIntangibleAssets 2.92M - 927.18K 254.86K -
longTermInvestments - 6.19M - - 306.6M
taxAssets - - - - -
otherNonCurrentAssets 27893 - - - -
totalNonCurrentAssets 4.3M 6.19M 927.18K 254.86K 306.6M
otherAssets - - - - -
totalAssets 10.7M 6.62M 1.69M 1.19M 307.93M
totalPayables 4.12M 770.28K 1734 12441 -
accountPayables 4.12M 770.28K 1734 12441 -
otherPayables - - - - -
accruedExpenses - - 42373 37993 -
shortTermDebt 1.68M 600K - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue 236.04K - - - -
otherCurrentLiabilities 2.09M 4.56M 3.88M 680.98K 452.64K
totalCurrentLiabilities 8.13M 5.93M 44107 50434 452.64K
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 577.66K - - - -
deferredRevenueNonCurrent 1.75M - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - 8.89M 4.6M 2.22M 11.2M
totalNonCurrentLiabilities 2.33M 8.89M 4.6M 2.22M 11.2M
otherLiabilities - - - - -
capitalLeaseObligations 577.66K - - - -
totalLiabilities 10.46M 14.82M 4.65M 2.27M 11.65M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 2927 5.6M 108.98K 108.98K 306M
retainedEarnings -61.45M -13.8M -3.2M -1.26M -9.73M
additionalPaidInCapital 61.69M - 133.36K 71543 -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -36.72M -21.54M -1.94M -968.23K -224.67K
depreciationAndAmortization 36463 23586 - - -
deferredIncomeTax - - - - -
stockBasedCompensation 37827 197.01K 61817 35481 -
changeInWorkingCapital -979.03K 645.94K -53642 -62873 -366.99K
accountsReceivables -3.57M -45486 108.01K -112.79K -
inventory -1.37M -65248 - - -
accountsPayables 3.35M 768.54K -10707 12441 -
otherWorkingCapital 606.24K 2.86M -150.94K 37472 -366.99K
otherNonCashItems 24.37M 19.85M 263.24K 118.26K -1638
netCashProvidedByOperatingActivities -13.25M -820.93K -1.67M -877.36K -593.3K
investmentsInPropertyPlantAndEquipment -670.42K - -672.32K -254.86K -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -306M
salesMaturitiesOfInvestments - 16.2M - - -
otherInvestingActivities -1.16M - - - -
netCashProvidedByInvestingActivities -1.83M 16.2M -672.32K -254.86K -306M
netDebtIssuance 3.25M 600K - - -
longTermNetDebtIssuance 1.3M - - - -
shortTermNetDebtIssuance 1.95M 600K - - -
netStockIssuance 1.13M -15.95M -292.5M -26775 307.41M
netCommonStockIssuance 1.13M -15.95M -292.5M -26775 307.41M
commonStockIssuance 6.13M - - - 307.41M
commonStockRepurchased -5M -15.95M -292.5M -26775 -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 10.84M - 294.62M 1.79M -23840
netCashProvidedByFinancingActivities 15.22M -15.35M 2.12M 1.77M 307.38M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 12214 4.55M 778.48K 126.83K 352.5K -10970 81636 23442 - 106.84K
costOfRevenue 169.71K 2.58M 500.02K 72295 - - 7997 6442 - 18245
grossProfit -157.5K 1.97M 278.46K 54538 335.42K 100.61K 73639 17000 - 88591
researchAndDevelopmentExpenses 611.3K -578.78K 397.14K 181.64K 393.86K 419.21K 157.74K 152.47K - 145.71K
generalAndAdministrativeExpenses 2.42M 2.58M 2.74M 824.2K 617.73K -899.14K 1.04M 246.22K - 212.68K
sellingAndMarketingExpenses 913.14K 1.11M 1.11M 770.25K 682.75K 963.82K 633.57K 730.62K - 186.49K
sellingGeneralAndAdministrativeExpenses 3.33M 3.69M 3.85M 1.59M 301.51K 381.79K 1.67M 976.84K 357.76K 399.17K
otherExpenses - 1.07M - - 15800 -10400 -498.26K 323.56K 52710 -
operatingExpenses 3.94M 4.18M 4.25M 1.78M 317.31K 371.39K 1.33M 1.45M 410.47K 544.88K
costAndExpenses 4.11M 6.74M 4.75M 1.85M 317.31K 371.39K 1.34M 1.46M 410.47K 563.12K
netInterestIncome -365.25K 627.01K - -168.76K -458.24K -236.9K - - 262.15K 458.65K
interestIncome - -31107 - - 31107 94065 - - 262.15K 458.65K
interestExpense 365.25K -658.11K - 168.76K 489.35K 330.97K - - - -
depreciationAndAmortization 167.04K 19624 11738 5101 - - - - - -
ebitda -3.93M 27.68M -4.2M -28.69M -4M -770.13K -1.89M -2.1M -396K -719.52K
ebit -4.1M 27.66M -4.22M -28.69M -4M -770.13K -1.89M -2.1M -396K -719.52K
nonOperatingIncomeExcludingInterest 1256 87943 243.23K 26.97M 3.68M 398.74K 1.4M 660.76K -14467 263.24K
operatingIncome -4.1M -2.19M -3.97M -1.72M -317.31K -371.39K -1.26M -1.44M -410.47K -456.28K
totalOtherIncomeExpensesNet -366.51K -163.8K -243.23K -27.14M -4.17M -729.71K -1.4M -660.76K 14467 -92700
incomeBeforeTax -4.47M -2.36M -4.22M -28.86M -4.49M -1.1M -2.66M -2.1M -396K -548.98K
incomeTaxExpense - - - - 3214 21938 - - 43983 -
netIncomeFromContinuingOperations -4.47M -2.36M -4.22M -28.86M -4.49M -1.12M -2.66M -2.1M -439.98K -548.98K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.47M -2.36M -4.22M -28.86M -4.49M -1.12M -2.66M -2.1M -439.98K -548.98K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.47M -2.36M -4.22M -28.86M -4.49M -1.12M -2.66M -2.1M -439.98K -2.95M
eps -3.75 -2.01 -3.75 -50 -9 -2.28 -2.4 -1.9 -0.8 -5.25
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 853.73K 865.62K 1.42M 6.49M 400.09K 432.53K 761.7K 1.05M 335.3K 605.76K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 853.73K 865.62K 1.42M 6.49M 400.09K 432.53K 761.7K 1.05M 335.3K 605.76K
netReceivables 101.97K 3.62M 915.03K 15935 - - 97030 18083 - 4778
accountsReceivables 101.97K 3.62M 915.03K 15935 - - 97030 18083 - 4778
otherReceivables - - - - - - - - - -
inventory 2.32M 1.43M 468.1K 362.43K - - 134.45K - - -
prepaids - 480.9K - - - - 48627 10950 - 155.84K
otherCurrentAssets 403.38K - 744.19K 573.38K 50000 - - - - -
totalCurrentAssets 3.68M 6.4M 3.55M 7.44M 450.09K 432.53K 1.04M 1.08M 335.3K 766.38K
propertyPlantEquipmentNet 1.29M 1.35M 1.21M 882.47K - - 319.59K - - -
goodwill - - - - - - - - - -
intangibleAssets 2.77M 2.92M 2.66M 2.4M - - 1.51M 1.29M - 927.18K
goodwillAndIntangibleAssets 2.77M 2.92M 2.66M 2.4M - - 1.51M 1.29M - 927.18K
longTermInvestments - - - - 6.2M 6.19M - - 21.96M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 26840 27893 25713 28713 - - - - - -
totalNonCurrentAssets 4.09M 4.3M 3.9M 3.31M 6.2M 6.19M 1.83M 1.29M 21.96M 927.18K
otherAssets - - - - - - - - - -
totalAssets 7.77M 10.7M 7.45M 10.75M 6.65M 6.62M 2.87M 2.37M 22.29M 1.69M
totalPayables 5.56M 4.12M 4.85M 4.14M 176.79K 770.28K 695.04K 75822 345.06K 1734
accountPayables 5.55M 4.12M 933.31K 229.41K - 770.28K 695.04K 75822 - 1734
otherPayables 8428 - 3.91M 3.91M 176.79K - - - 345.06K -
accruedExpenses - - - - - - 41072 65885 - 42373
shortTermDebt 1.27M 1.68M 135.98K 132.09K 900K 600K 375K 275K - -
capitalLeaseObligationsCurrent - - - - - - 44537 - - -
taxPayables - - - - - - - - - -
deferredRevenue 168.3K 236.04K 2.77M 1.59M - 1.14M 750K - - -
otherCurrentLiabilities 2.51M 2.09M 1.2M 1.13M 5.69M 3.42M -375K -275K 4.22M 3.88M
totalCurrentLiabilities 9.51M 8.13M 8.95M 6.99M 6.76M 5.93M 1.53M 141.71K 4.56M 44107
longTermDebt 540K - - 649.72K - 265.41K - - - -
capitalLeaseObligationsNonCurrent - 577.66K 614.13K 649.72K - - 289.55K - - -
deferredRevenueNonCurrent 1.82M 1.75M - 1.37M - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - -649.72K 12.6M 8.89M 22.66M 8.16M 18.09M 4.6M
totalNonCurrentLiabilities 2.36M 2.33M 614.13K 2.02M 12.6M 8.89M 22.95M 8.16M 18.09M 4.6M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 577.66K 614.13K 649.72K - - 334.09K - - -
totalLiabilities 11.87M 10.46M 9.56M 9.01M 19.36M 14.82M 24.48M 8.3M 22.66M 4.65M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2963 2927 2774 2764 5.58M 5.6M 108.98K 108.98K 21.23M 108.98K
retainedEarnings -65.92M -61.45M -59.09M -54.88M -18.29M -13.8M -22.05M -6.35M -21.6M -3.2M
additionalPaidInCapital 61.82M 61.69M 56.97M 56.61M - - 320.36K 305.83K - 133.36K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-12-31
netIncome -4.47M -6.85M -4.22M -14.45M -4.49M -1.12M -15.7M -2.1M -548.98K
depreciationAndAmortization 167.04K 19624 -19903 36742 - - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation 1753 8965 23653 5209 10005 10005 14533 - 35207
changeInWorkingCapital 4.18M -4.42M -652.87K -1.1M -14673 305.97K 1.1M -152.48K -68134
accountsReceivables 3.52M -2.71M -899.09K 113.28K 44959 46766 -78947 - 53944
inventory -892.47K -962.78K -105.67K -297.19K - - -134.45K - -
accountsPayables 1.43M 3.19M 703.89K -1.16M 62603 75233 619.22K - 404
otherWorkingCapital 125.09K -3.94M -352K 8.59M -14673 305.97K 690.12K -152.48K -122.48K
otherNonCashItems 208.9K 1.66M 4.18M 8.33M 4.17M 732.23K 13.81M -10385 92700
netCashProvidedByOperatingActivities 93806 -9.57M -685.09K -7.18M -332.44K -84841 -771.6K -2.26M -489.21K
investmentsInPropertyPlantAndEquipment - -186.69K -593.99K 110.26K - - -217.46K -361.86K -147.29K
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - -14462 14462 4.07M - - -
otherInvestingActivities - -477.99K -44735 -854.06K - -150K - - -
netCashProvidedByInvestingActivities - -664.68K -638.72K -758.26K 14462 3.92M -217.46K -361.86K -147.29K
netDebtIssuance -105.7K 641.69K -23752 2.31M 300K 225K 700K 3.13M -
longTermNetDebtIssuance - 1.3M -23752 -1.14M - - -3.13M 3.13M -
shortTermNetDebtIssuance -105.7K -661.51K - 3.45M 300K 225K 3.83M - -
netStockIssuance 5164 555.02K - 591.77K -14462 -3.82M - - -22.9M
netCommonStockIssuance 5164 555.02K -577.3K 591.77K -14462 -3.82M - - -22.9M
commonStockIssuance 5164 555.02K -5.58M 5.58M - - - - -
commonStockRepurchased - - - -4.99M -14462 -3.82M - - -22.9M
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -5164 8.2M -3.73M 10.84M - - - - 24.01M
netCashProvidedByFinancingActivities -105.7K 9.4M -3.75M 13.74M 285.54K -3.59M 700K 3.13M 1.1M