PNK : DEDVF

Decisive Dividend Corporation

$6.85 USD

$0 (0.0%)

Volume
100
Average Volume
460
Market Capitalization
$145.66M
P/E Ratio
41.73
Dividend Yield
5.64%
Price Target
Year High
$7.06
Year Low
$4.66
Day High
Day Low
Payout Ratio
$1.82
Current Ratio
$2.35
DEDVF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 152.21M 127.85M 134.88M 98.59M
costOfRevenue 94.42M 79.98M 82.12M 65.73M
grossProfit 57.78M 47.87M 52.76M 32.85M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 39.33M 33.46M 32.08M 22M
sellingAndMarketingExpenses - - - 5.72M
sellingGeneralAndAdministrativeExpenses 39.33M 33.46M 32.08M 22M
otherExpenses 12.44M 12.13M 8.94M 5.83M
operatingExpenses 51.77M 45.59M 41.02M 27.84M
costAndExpenses 146.19M 125.58M 123.14M 93.57M
netInterestIncome -5.32M -5.64M -3.79M -2.5M
interestIncome - - 9000 20000
interestExpense 5.32M 5.64M 3.8M 2.52M
depreciationAndAmortization 11.14M 9.69M 7.9M 4.88M
ebitda 24.53M 18.59M 23.44M 13.1M
ebit 13.38M 8.9M 15.54M 8.21M
nonOperatingIncomeExcludingInterest -7.37M -6.62M -3.8M -3.19M
operatingIncome 6.02M 2.28M 11.74M 5.02M
totalOtherIncomeExpensesNet 2.05M 980K 10000 670K
incomeBeforeTax 8.07M 3.26M 11.75M 5.69M
incomeTaxExpense 2.87M 1.25M 3.42M 1.6M
netIncomeFromContinuingOperations 5.2M 2.01M 8.33M 4.08M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 5.2M 2.01M 8.33M 4.08M
netIncomeDeductions - - - -
bottomLineNetIncome 5.2M 2.01M 8.33M 4.08M
eps 0.26 0.1 0.48 0.31
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 3.54M 3.26M 4.05M 4.73M
shortTermInvestments - - - -
cashAndShortTermInvestments 3.54M 3.26M 4.05M 4.73M
netReceivables 27.39M 26.7M 22.65M 16.38M
accountsReceivables 26.78M 25.6M 22.43M 15.92M
otherReceivables 616K 1.1M 219K 463K
inventory 24.94M 24.89M 24.35M 14.94M
prepaids 3.07M 2.57M 1.4M 2.43M
otherCurrentAssets - - - -
totalCurrentAssets 58.95M 57.41M 52.45M 38.49M
propertyPlantEquipmentNet 34.81M 30.4M 23.78M 12.3M
goodwill 46.28M 44.33M 43.7M 26.47M
intangibleAssets 32.34M 33.08M 32.65M 21.17M
goodwillAndIntangibleAssets 78.62M 77.42M 76.34M 47.65M
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets 113.43M 107.81M 100.12M 59.95M
otherAssets - - - -
totalAssets 172.38M 165.23M 152.57M 98.43M
totalPayables 13.36M 10.7M 11.95M 11.64M
accountPayables 8.8M 7.21M 7.49M 8.27M
otherPayables 4.56M 3.49M 4.46M 3.37M
accruedExpenses 9.01M 12.36M 14.91M 6.72M
shortTermDebt - 202K 224K -
capitalLeaseObligationsCurrent 2.62M 2.38M 1.69M 1.28M
taxPayables 2.01M 1.08M 2.35M 1.89M
deferredRevenue 2.44M 227K 1.28M 344K
otherCurrentLiabilities 430K 480K 700K 579K
totalCurrentLiabilities 27.86M 26.36M 30.76M 20.56M
longTermDebt 62.86M 60.25M 45.04M 32.67M
capitalLeaseObligationsNonCurrent 14.89M 10.59M 9.01M 5.06M
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent 11.29M 11.14M 10M 6.02M
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 89.04M 81.99M 64.06M 43.75M
otherLiabilities - - - -
capitalLeaseObligations 17.51M 12.98M 10.71M 6.34M
totalLiabilities 116.9M 108.34M 94.82M 64.3M
treasuryStock - - - -
preferredStock - - - -
commonStock 74.86M 72.08M 66.61M 44.09M
retainedEarnings 22.41M 17.21M 15.2M 6.87M
additionalPaidInCapital 3.48M 2.09M 1.38M 1.03M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome 5.2M 2.01M 8.33M 4.08M
depreciationAndAmortization 11.14M 9.69M 7.9M 4.88M
deferredIncomeTax 2.87M 1.25M 3.42M 1.6M
stockBasedCompensation 2.11M 1.29M 745K 143K
changeInWorkingCapital -1.38M -4.46M -4.12M -3.19M
accountsReceivables -158K -3.02M -307K -2.02M
inventory 100000 -385K -2.55M -1.79M
accountsPayables - - - -
otherWorkingCapital -1.32M -1.05M -1.26M 616K
otherNonCashItems 1.68M 2.99M -484K 905K
netCashProvidedByOperatingActivities 21.62M 12.78M 15.79M 8.43M
investmentsInPropertyPlantAndEquipment -5.9M -6.75M -3.92M -2.14M
acquisitionsNet -3.82M -7.88M -30.08M -15.1M
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 2.71M 78000 173K 40000
netCashProvidedByInvestingActivities -7.01M -14.55M -33.82M -17.2M
netDebtIssuance 342K 13.14M 10.44M 8.71M
longTermNetDebtIssuance 342K 13.14M 10.44M 8.71M
shortTermNetDebtIssuance - - - -
netStockIssuance -88000 2.05M 15.76M 8.34M
netCommonStockIssuance -88000 2.05M 15.76M 8.34M
commonStockIssuance - 2.05M 15.76M 8.34M
commonStockRepurchased -88000 - - -
netPreferredStockIssuance - - - -
netDividendsPaid -9.26M -8.38M -5.22M -3.6M
commonDividendsPaid -9.26M -8.38M -5.22M -3.6M
preferredDividendsPaid - - - -
otherFinancingActivities -5.3M -6.1M -3.72M -2.38M
netCashProvidedByFinancingActivities -14.31M 726K 17.26M 11.06M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31
revenue 37.89M 42.79M 34.02M 36.26M 39.18M 37.56M
costOfRevenue 23.36M 26.7M 27.61M 23M 24.11M 22.93M
grossProfit 14.54M 16.09M 6.41M 13.26M 15.07M 14.63M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 10.06M 10.61M - 9.37M 10.2M 9.25M
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 10.06M 10.61M 4.03M 9.37M 10.2M 9.25M
otherExpenses 3.18M 3.19M - 1.76M 3.05M 3.12M
operatingExpenses 13.25M 13.8M 4.03M 11.13M 13.25M 12.38M
costAndExpenses 36.6M 40.5M 31.64M 34.13M 37.37M 35.31M
netInterestIncome -1.3M -1.34M -1.32M -1.28M -1.38M -1.44M
interestIncome - - - - - -
interestExpense 1.3M 1.34M 1.32M 1.28M 1.38M 1.44M
depreciationAndAmortization 2.88M 2.9M 2.86M 2.74M 2.64M 2.57M
ebitda 5.58M 6.57M 5.24M 6.65M 5.72M 6.81M
ebit 2.7M 3.66M 2.38M 3.91M 3.08M 4.23M
nonOperatingIncomeExcludingInterest -1.42M -1.37M - -1.79M -1.26M -1.97M
operatingIncome 1.29M 2.29M 2.38M 2.13M 1.82M 2.26M
totalOtherIncomeExpensesNet 118K 28000 -964.36K 509K -116K 535K
incomeBeforeTax 1.41M 2.32M 1.42M 2.64M 1.7M 2.79M
incomeTaxExpense 527K 917K 633.9K 587K 730K 921K
netIncomeFromContinuingOperations 879K 1.4M 781.1K 2.05M 971K 1.87M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 879K 1.4M 781.1K 2.05M 971K 1.87M
netIncomeDeductions - - - - - -
bottomLineNetIncome 879K 1.4M 781.1K 2.05M 971K 1.87M
eps 0.04 0.05 0.04 0.1 0.05 0.07
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31
cashAndCashEquivalents 3.24M 3.54M 2.96M 3M 2.07M 3.26M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 3.24M 3.54M 2.96M 3M 2.07M 3.26M
netReceivables 26.15M 27.39M 21.96M 24.03M 27.22M 26.7M
accountsReceivables 26.15M 26.78M 21.96M 24.03M 27.22M 25.6M
otherReceivables - 616K - - - 1.1M
inventory 26M 24.94M 28.31M 27.85M 26.09M 24.89M
prepaids 2.91M 3.07M - 2.53M 1.52M 2.57M
otherCurrentAssets - - 2.46M - - -
totalCurrentAssets 58.31M 58.95M 55.68M 57.4M 56.9M 57.41M
propertyPlantEquipmentNet 34.3M 34.81M 29.35M 30.23M 29.53M 30.4M
goodwill 46.33M 46.28M 47.19M 44.65M 44.59M 44.33M
intangibleAssets 31.52M 32.34M 33.06M 31.77M 32.39M 33.08M
goodwillAndIntangibleAssets 77.84M 78.62M 80.25M 76.42M 76.98M 77.42M
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets 112.15M 113.43M 109.59M 106.66M 106.5M 107.81M
otherAssets - - - - - -
totalAssets 170.45M 172.38M 165.28M 164.06M 163.4M 165.23M
totalPayables 20.06M 13.36M 20.84M 22.29M 22.94M 10.7M
accountPayables 19.15M 8.8M 20.84M 21.4M 22.05M 7.21M
otherPayables 908K 4.56M - 893K 890K 3.49M
accruedExpenses - 9.01M - - - 12.36M
shortTermDebt - - 2.47M 79000 143K 202K
capitalLeaseObligationsCurrent 2.64M 2.62M - 2.4M 2.4M 2.38M
taxPayables - 2.01M - - - 1.08M
deferredRevenue 1.66M 2.44M - 255K 879K 227K
otherCurrentLiabilities 450K 430K 2.07M 477K 484K 480K
totalCurrentLiabilities 24.8M 27.86M 25.38M 25.51M 26.84M 26.36M
longTermDebt 65.21M 62.86M 63.14M 61.51M 59.12M 60.25M
capitalLeaseObligationsNonCurrent 14.65M 14.89M 9.29M 9.44M 10.05M 10.59M
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 11.07M 11.29M 11.3M 11M 10.75M 11.14M
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities 90.94M 89.04M 83.73M 81.95M 79.92M 81.99M
otherLiabilities - - - - - -
capitalLeaseObligations 17.29M 17.51M 9.29M 11.84M 12.45M 12.98M
totalLiabilities 115.74M 116.9M 109.12M 107.46M 106.75M 108.34M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 75.6M 74.86M 74.63M 73.14M 72.64M 72.08M
retainedEarnings 23.29M 22.41M -24.88M 20.23M 18.18M 17.21M
additionalPaidInCapital 3.77M 3.48M 3.2M 3.1M 2.96M 2.09M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31
netIncome 879K 1.4M 781.1K 2.05M 971K 1.87M
depreciationAndAmortization 2.88M 2.9M 2.86M 2.74M 2.64M 2.57M
deferredIncomeTax 527K 917K -279.4K 587K 730K 921K
stockBasedCompensation 891K 371K - 300K 1.15M 508K
changeInWorkingCapital -739K -1M 1.39M -1.29M -478K -2.27M
accountsReceivables 1.19M -5.54M 3.03M 3.05M -694K -4.14M
inventory -1.13M 2.93M 499.71K -1.95M -1.38M 479K
accountsPayables - - -2.68M - - -
otherWorkingCapital -800K 1.61M 538.76K -2.39M 1.59M 1.38M
otherNonCashItems -1.7M 1.32M 1.01M -886K 198K 1.39M
netCashProvidedByOperatingActivities 2.74M 5.91M 5.76M 3.5M 5.21M 4.99M
investmentsInPropertyPlantAndEquipment -1.04M -1.77M -285.4K -2.85M -995K -2.52M
acquisitionsNet - 172K -3.98M - - -3000
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities 14000 875K - 1.8M 10000 8000
netCashProvidedByInvestingActivities -1.02M -726K -4.26M -1.04M -985K -2.51M
netDebtIssuance 1.59M -874K 1.33M 2.3M -1.79M 1.58M
longTermNetDebtIssuance 1.59M -874K 1.33M 2.3M -1.79M 1.58M
shortTermNetDebtIssuance - - - - - -
netStockIssuance -5000 -18000 1001 -29000 -42000 17000
netCommonStockIssuance -5000 -18000 1001 -29000 -42000 17000
commonStockIssuance - - - - - 17000
commonStockRepurchased -5000 -18000 1001 -29000 -42000 -
netPreferredStockIssuance - - - - - -
netDividendsPaid -2.35M -2.36M -2.3M -2.29M -2.32M -2.33M
commonDividendsPaid -2.35M -2.36M -2.3M -2.29M -2.32M -2.33M
preferredDividendsPaid - - - - - -
otherFinancingActivities -1.27M -1.28M -619.88K -1.43M -1.35M -1.36M
netCashProvidedByFinancingActivities -2.03M -4.52M -1.59M -1.45M -5.5M -2.1M