NASDAQ : DEVS

DevvStream Corp. Common Stock — Financials

$0.153 USD

$0.03 (25.41%)

Volume
0
Average Volume
20.97M
Market Capitalization
$749.49K
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$10.10
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.07
DEVS Financial Statements
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-12-31
revenue 25794 - - - -
costOfRevenue 10187 - - - -
grossProfit 15607 - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 11.01M 11.46M 6.75M 3.43M -
sellingAndMarketingExpenses 1M 667.88K 1.22M 300.02K -
sellingGeneralAndAdministrativeExpenses 12.01M 12.13M 7.97M 2.6M 549.65K
otherExpenses 1.07M 2458 2469 3.16M -
operatingExpenses 13.07M 12.13M 7.97M 5.76M 549.65K
costAndExpenses 13.08M 12.13M 7.97M 5.76M 549.65K
netInterestIncome -660.2K -113.62K 5.37M 4.62M 4022
interestIncome - - - 4.62M 4022
interestExpense 660.2K 113.62K - - -
depreciationAndAmortization 953 2458 2469 1360 -
ebitda -11.41M -13.49M -7.88M -5.76M 4.88M
ebit -11.41M -13.49M -7.89M -5.76M 4.88M
nonOperatingIncomeExcludingInterest -1.65M 1.36M -88015.1 1361 -5.43M
operatingIncome -13.06M -12.13M -7.97M -5.76M -549.3K
totalOtherIncomeExpensesNet 988.97K -1.48M 88015 -2.56M 5.43M
incomeBeforeTax -12.07M -13.6M -7.89M -8.32M 4.88M
incomeTaxExpense - 100.71K - - -
netIncomeFromContinuingOperations -12.07M -13.7M -7.89M -8.32M 4.88M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -12.07M -13.7M -7.89M -8.32M 4.88M
netIncomeDeductions - - - - -
bottomLineNetIncome -12.07M -13.7M -7.89M -8.32M 4.88M
eps -4.79 -4.03 -2.59 5.56 1.75
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-12-31
cashAndCashEquivalents 3.45M 23134 10947 2.04M 1.78M
shortTermInvestments - - - - -
cashAndShortTermInvestments 3.45M 23134 654.37K 2.04M 1.78M
netReceivables 7360 427.46K 65985 24349 -
accountsReceivables 7360 - 65985 - -
otherReceivables - 427.46K - 24349 -
inventory - - - - -
prepaids 349.54K 604.78K 416.27K 442.26K 589.89K
otherCurrentAssets 534.61K 428.11K - 1.7M -
totalCurrentAssets 4.34M 1.48M 1.14M 4.2M 2.37M
propertyPlantEquipmentNet - 320.68 3767 4839 -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 707.99K 1.55M 83.36M 237.04M 299M
taxAssets - - - - -
otherNonCurrentAssets 6.83M 659.04K -83.36M -237.04M 454.59K
totalNonCurrentAssets 7.53M 2.2M 3767 4839 299.45M
otherAssets - - - - -
totalAssets 11.87M 3.69M 127.58K 320.9M 301.82M
totalPayables 1.91M 5.85M 654.79K 171.3K -
accountPayables 1.91M 1.64M 654.79K 171.3K -
otherPayables - 4.21M - - -
accruedExpenses 7.06M 7.49M 558.74K 23183 -
shortTermDebt 375.03K 5.37M 584.63K 3.22M -
capitalLeaseObligationsCurrent - - - - -
taxPayables 2.51M 3.48M - - -
deferredRevenue - - - - -
otherCurrentLiabilities 9.41M 11.83M -584.63K -3.1M 1.05M
totalCurrentLiabilities 18.75M 30.55M 1.21M 318.55K 1.05M
longTermDebt 12.71M - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - 800.6K 13.35M 26.07M
totalNonCurrentLiabilities 12.71M - 800.6K 13.35M 26.07M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 31.46M 30.55M 70.31M 4.39M 27.12M
treasuryStock - - - - -
preferredStock - - - - -
commonStock - - 25.18M 237.02M 298.99M
retainedEarnings -33.79M -42.12M -12.23M -9.96M -24.3M
additionalPaidInCapital 14.17M 15.2M - - -
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-12-31
netIncome -12.07M -13.7M -7.89M -96789 4.88M
depreciationAndAmortization 953 2458 2469 1061 -
deferredIncomeTax - - - - -
stockBasedCompensation 582.97K 1.79M 2.46M 1.03M -
changeInWorkingCapital -517.89K 8.38M 884.64K 42000 9863
accountsReceivables -7360 -54308 -58959 - -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital -510.53K 8.43M 943.6K 42000 9863
otherNonCashItems 5.57M 1.38M -8737 -3.73M -5.43M
netCashProvidedByOperatingActivities -6.43M -2.15M -4.55M -3.79M -539.79K
investmentsInPropertyPlantAndEquipment - - - -6393 -
acquisitionsNet 1.66M - 13.36 - -
purchasesOfInvestments - - - - -298.99M
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - -1.4M -
netCashProvidedByInvestingActivities 1.66M - 13.36 -1.4M -298.99M
netDebtIssuance 9.4M 1.3M 2.5M - -
longTermNetDebtIssuance 9.4M 1.3M - - -
shortTermNetDebtIssuance - - 2.5M - -
netStockIssuance - - -240.21M 56629 306.41M
netCommonStockIssuance - - -240.21M 56629 306.41M
commonStockIssuance - - - 56629 306.41M
commonStockRepurchased - - -240.21M - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 5.2M 244.48K 238.11M - -5.1M
netCashProvidedByFinancingActivities 14.6M 1.54M 403.31K 56629 301.31M
date 2026-04-30 2025-10-31 2025-07-31 2025-07-31 2025-04-30 2025-01-31 2024-09-30 2024-07-31 2024-04-30 2024-01-31
revenue 720 1100 7043 15630 10164 - - - - -
costOfRevenue 1520 1884 6773 7499 2688 - - - - -
grossProfit -800 -784 270 8131 7476 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.95M 1.74M 2.49M 2.52M 1.43M 5.1M 1.95M 3.21M 2.06M 2.26M
sellingAndMarketingExpenses 184.26K 49038 147.42K 167.88K 155.5K 404.8K 271.9K 160.61K 52961 174.38K
sellingGeneralAndAdministrativeExpenses 2.14M 1.79M 2.63M 2.69M 1.59M 5.51M 2.23M 3.37M 2.12M 2.44M
otherExpenses 9202 29530 19810 -36013 76766 1.03M 361 551.12 614.94 623.7
operatingExpenses 2.15M 1.82M 2.65M 2.65M 1.66M 6.53M 2.23M 3.37M 2.12M 2.44M
costAndExpenses 2.15M 1.82M 2.66M 2.66M 1.67M 6.53M 2.23M 3.37M 2.12M 2.44M
netInterestIncome -405.53K -501.22K -524.67K -281.48K -133.17K -188.24K -57305 -91834 -45277 -3419
interestIncome - - - - - - - - - -
interestExpense 405.53K 501.22K 524.67K 281.48K 133.17K 188.24K 57305 91834 45277 3419
depreciationAndAmortization - 231 722 361 231 361 361 551.12 614.94 623.69
ebitda -5.79M -20331 -2.89M -6.69M 3.66M -4.37M -4M -4.66M -2.3M -2.33M
ebit -5.79M -20331 -2.89M -6.69M 3.66M -4.37M -4M -4.66M -2.3M -2.33M
nonOperatingIncomeExcludingInterest 3.64M -1.8M 236.5K 4.05M -5.31M -2.16M 1.77M 1.29M 184.97K -102.88K
operatingIncome -2.15M -1.82M -2.65M -2.64M -1.66M -6.53M -2.23M -3.37M -2.12M -2.44M
totalOtherIncomeExpensesNet -4.05M 1.3M -761.17K -4.33M 5.18M 1.97M -1.83M -1.38M -230.25K 99463
incomeBeforeTax -6.2M -521.55K -3.41M -6.98M 3.52M -4.56M -4.06M -4.75M -2.35M -2.34M
incomeTaxExpense - - - - - - - 100.71K - -
netIncomeFromContinuingOperations -6.2M -521.55K -3.41M -6.98M 3.52M -4.56M -4.06M -4.85M -2.35M -2.34M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.2M -521.55K -3.41M -6.98M 3.52M -4.56M -4.06M -4.85M -2.35M -2.34M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -6.2M -521.55K -3.41M -6.98M 3.52M -4.56M -4.06M -4.85M -2.35M -1.38M
eps -0.64 -0.14 -3.76 -2.1 1.21 -1.69 -1.18 -1.42 -0.68 -0.31
date 2026-04-30 2025-10-31 2025-07-31 2025-07-31 2025-04-30 2025-01-31 2024-09-30 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 201.13K 819.08K 3.45M 3.45M 4002 16665 2032 29299 140.74K 14714
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 201.13K 819.08K 3.45M 3.45M 4002 16665 2032 29299 140.74K 14714
netReceivables 310.18K 330.39K 7360 7360 303.74K 307.92K 171.57K 118.91K 106.05K 99350
accountsReceivables 7229 7040 7360 7360 9164 - 171.57K 118.91K 106.05K 99350
otherReceivables 302.95K 323.35K - - 294.58K 307.92K - - - -
inventory - - - - - - - - - -
prepaids 436.33K 466.57K 349.54K 349.54K 492.5K 435.65K 8469 48783 78172 54937
otherCurrentAssets 251.33K 221.54K 534.61K 534.61K 343.36K 308.39K 25843 - - -
totalCurrentAssets 1.2M 1.84M 4.34M 4.34M 1.14M 1.07M 207.92K 197K 324.96K 169K
propertyPlantEquipmentNet - - - - - 231 592 1322 1854 2479
goodwill - - - - - - - - - -
intangibleAssets 2.74M 4.72M - - - - - - - -
goodwillAndIntangibleAssets 2.74M 4.72M - - - - - - - -
longTermInvestments 598.59K 618.42K 707.99K 707.99K 814.35K 1.11M 19.21M 26.47M 26.24M 83.36M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.26M 1.67M 6.83M 6.83M 479.29K 474.74K 19.31M -26.47M -26.24M -83.36M
totalNonCurrentAssets 4.59M 7M 7.53M 7.53M 1.29M 1.59M 19.31M 1322 1854 2479
otherAssets - - - - - - - - - -
totalAssets 5.79M 8.84M 11.87M 11.87M 2.44M 2.66M 19.51M 198.32K 326.82K 171.48K
totalPayables 4.24M 3.77M 4.42M 1.91M 1.85M 1.81M 9.88M 8M 145.67K 4.6M
accountPayables 1.69M 1.03M 1.11M 1.91M 1.75M 1.71M 7.28M 7.86M 3.98M 4.6M
otherPayables 2.54M 2.74M 3.31M - 99256 99256 2.59M 140.22K 145.67K -
accruedExpenses 5.47M 6.58M 7.06M 7.06M 6.24M 5.39M 2.01M 1.13M 625.48K 620.5K
shortTermDebt 5.59M 379.7K 375.03K 375.03K 4.15M 3.87M 2.98M 1.4M 1.23M 588.41K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 2.51M 2.51M 2.51M 2.51M 2.26M 140.22K - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.8M 4.57M 6.9M 9.41M 5.32M 10.93M -2.01M 1.28M 5.36M 66805
totalCurrentLiabilities 18.09M 15.31M 18.75M 18.75M 17.57M 22.01M 12.85M 11.81M 7.36M 5.88M
longTermDebt - 12.87M 12.71M 12.71M - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 831K - 1.74M 800.6K
totalNonCurrentLiabilities - 12.87M 12.71M 12.71M - - 831K - 1.74M 800.6K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 18.09M 28.17M 31.46M 31.46M 17.57M 22.01M 13.68M 11.81M 7.36M 5.88M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - 19.48M - 11.06M 10.88M
retainedEarnings -43.93M -34.32M -33.79M -33.79M -26.82M -30.34M -13.65M -30.16M -26M -23.88M
additionalPaidInCapital 30.7M 14.96M 14.17M 14.17M 11.66M 10.95M - 18.49M - -
date 2026-04-30 2025-10-31 2025-07-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -6.2M -521.55K -3.41M -6.98M 3.52M -4.56M -4056 -4.85M -1.73M -2.34M
depreciationAndAmortization - - - 361 231 361 361 551.12 614.94 623.69
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 5783 60332 56306 98389 191.68K 85660 207.24K 335.36K 358.62K 501.54K
changeInWorkingCapital 670.45K -1.3M -252.79K -141.04K 825.88K -300.08K -6190 3.07M 1.98M 1.32M
accountsReceivables 27282 -10809 -7072 1804 -15825 - - -12106 - -24321
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 643.17K -1.29M -245.72K -142.84K 841.7K -300.08K -6190 3.08M 1.96M 1.35M
otherNonCashItems 4.02M -1.27M 710.59K 5.35M -5.25M 871.01K -348.09K 1.28M -1.1M 6516
netCashProvidedByOperatingActivities -1.5M -3.04M -2.9M -1.67M -711.82K -3.9M -151.1K -163.76K -496.48K -504.53K
investmentsInPropertyPlantAndEquipment - -5.12M -100 - - - - - - -
acquisitionsNet - - - - - 1.66M - - - -
purchasesOfInvestments - - - - - - - -143.06K - -
salesMaturitiesOfInvestments - - - - - - - - - 241.76M
otherInvestingActivities -899.9K - - - - - - 624.51K 58.99M -241.76M
netCashProvidedByInvestingActivities -899.9K -5.12M -100 - - 1.66M - 481.45K 58.99M -
netDebtIssuance -563.45K 410.69K 897.31K 9.12M 699.53K - - 718K 375.8K 511.77K
longTermNetDebtIssuance -1.26M 410.69K 897.31K 9.12M 767.18K - - - - -
shortTermNetDebtIssuance 700K - - - -67650 - - 718K 375.8K 511.77K
netStockIssuance 250K - - - - - - - -59.64M -
netCommonStockIssuance 250K - - - - - - - -59.64M -
commonStockIssuance 250K - - - - - - - - -
commonStockRepurchased - - - - - - - - -59.64M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 900K - 2M 2.4M - 2.24M 141.89K -636.45K 412.84K -
netCashProvidedByFinancingActivities 586.55K 410.69K 2.9M 11.51M 699.53K 2.24M 141.89K 81550 -58.85M 511.77K