Loading live market data…

Dynasty Gold Corp.

OTC:DGDCF

$0.0943 USD

$0 (0.0%)

Volume
1K
Average Volume
6.25K
Market Capitalization
$6.97M
P/E Ratio
-63.03
Dividend Yield
0.00%
Price Target
$
Year High
$0.19
Year Low
$0.09
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.73

DGDCF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - 7.76 31.05 33.05 49883 82675 86772
grossProfit - - - - -7.76 -31050 -33.05 -49883 -82675 -86772
researchAndDevelopmentExpenses - - - - - - - 49883 82675 86772
generalAndAdministrativeExpenses 441.4K 215.4K 265.64K 125.76K 406.34K 176.43K 206.95K 384.7K 313.54K 178.01K
sellingAndMarketingExpenses - 331.99K 52511 103.17K - - - - - -
sellingGeneralAndAdministrativeExpenses 441.4K 547.39K 318.15K 228.93K 406.34K 176.43K 206.95K 384.7K 313.54K 178.01K
otherExpenses 58979 47612 38447 29187 -48564 -25720 61133 - 2449 -
operatingExpenses 500.38K 547.39K 318.15K 228.93K 357.78K 150.71K 268.08K 434.58K 396.21K 146.38K
costAndExpenses 500.38K 547.39K 318.15K 228.93K 365.54K 181.76K 268.08K 434.58K 396.21K 264.78K
netInterestIncome 65383 113.14K 98904 7764 275 812 - - - -
interestIncome 65383 113.14K 98.9 7764 275 812 2575 2596 814 2350
interestExpense - - - - - - - - - -
depreciationAndAmortization - 563.85K 318.15K 228.93K 365.54K 181.76K 188K 357.06K 343.6K 233.15K
ebitda -500.38K -785.89K -534.08K -305K -423K -227.79K -260K -451K -396K -311K
ebit -500.38K -564K -318K -229K -366K -181.76K -188K -357K -344K -233K
nonOperatingIncomeExcludingInterest - 16455 - - - - - - - -
operatingIncome -500.38K -547K -318K -228.93K -365.54K -181.76K -260K -451K -396K -233K
totalOtherIncomeExpensesNet 172.59K 62869 123.65K 25482 -39887 -4606 -85514 -58232 -51618 17232
incomeBeforeTax -327.78K -485K -194K -203K -405K -186.37K -274K -415K -395K -216K
incomeTaxExpense - - - - - - - -180K -345K -
netIncomeFromContinuingOperations -327.78K -485K -194K -203K -405K -186.37K -274K -415K -395K -216K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -327.78K -485K -194K -203K -405K -186.37K -274K -415K -395K -216K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -327.78K -485K -194K -203K -405K -186.37K -274K -415K -395K -216K
eps -0.0 -0.01 -0.0 -0.01 -0.01 -0.01 -0.01 -0.02 -0.03 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.09M 2.23M 3.16M 1.06M 514.53K 315.72K 333.62K 472.44K 391.12K 355.17K
shortTermInvestments 2.27M - - - - - - - - -
cashAndShortTermInvestments 3.36M 2.23M 3.16M 1.06M 514.53K 315.72K 333.62K 472.44K 391.12K 355.17K
netReceivables 72370 88061 154.12K 62498 12685 5327 1059 - - -
accountsReceivables 72430 88061 154.12K 60488 12615 4979 - - - 104
otherReceivables - - - 2010 70 348 1059 1947 389 104
inventory - - - - - - - - - -
prepaids 8860 3923 56813 7523 - - 4169 3598 4078 3604
otherCurrentAssets - - - - - - 6327 - - -
totalCurrentAssets 3.44M 2.33M 3.38M 1.13M 527.21K 321.05K 345.17K 486.08K 406.1K 365.77K
propertyPlantEquipmentNet 3.92M 3.34M 2.57M 1.77M 1.28M 964.82K 797.23K 637.29K 388.73K 376.4K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -3195 - - - - - - - - -
totalNonCurrentAssets 3.92M 3.34M 2.57M 1.77M 1.28M 964.82K 797.23K 637.29K 388.73K 376.4K
otherAssets - - - - - - - - - -
totalAssets 7.36M 5.66M 5.95M 2.9M 1.8M 1.29M 1.14M 1.12M 794.83K 742.18K
totalPayables 273.33K 87122 52805 257.55K 20464 61959 15228 26285 29388 17638
accountPayables 111.62K 38218 6230 257.55K 20464 61959 15228 26285 29388 17638
otherPayables 161.71K 48904 46575 - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 144.15K 60541 186.67K 97807 16178 97807 14700 63604 228.47K 201.92K
totalCurrentLiabilities 417.48K 87122 239.48K 355.36K 20464 159.77K 29928 89889 257.86K 219.55K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 417.48K 87122 239.48K 355.36K 20464 159.77K 29928 89889 257.86K 219.55K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 42.73M 41.14M 41.09M 37.84M 36.97M 36.1M 35.9M 35.55M 34.78M 34.46M
retainedEarnings -39.45M -39.15M -38.67M -38.47M -38.27M -37.86M -37.68M -37.4M -36.99M -36.59M
additionalPaidInCapital - - - - - - - 35.55M 34.78M 34.46M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -327.78K -484.52K -194.5K -203.45K -405.43K -186.37K -273.51K -415.29K -395.22K -215.92K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 300.91K 29.91 84574 194.15K - - 141.8K 88310 -
changeInWorkingCapital 196.74K 154.82K -192.06K 26161 11933 150.77K -57872 -166.62K 33914 -22528
accountsReceivables 15617 66054 -91617 -49813 -7358 2059 2660 864 -3914 2032
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 181.12K 88761 -100.45K 75974 19291 148.71K -60532 -167.49K 37828 -24560
otherNonCashItems -73289 -188.23K -212.02K -86450 -8593 -14700 - 140.93K 92224 -2032
netCashProvidedByOperatingActivities -204.34K -217.02K -598.55K -179.16K -207.94K -50304 -331.38K -440.11K -272.99K -238.44K
investmentsInPropertyPlantAndEquipment -579.29K - - -243.73K -311.25K -167.59K -117.44K -133.57K -12323 -16927
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -765.88K -1.05M -243.73K -311.25K - - -133.57K -12323 -16.93
netCashProvidedByInvestingActivities -579.29K -765.88K -1.05M -243.73K -311.25K -167.59K -117.44K -133.57K -12323 -16927
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.91M - 3.57M 965.09K 518K 200K 310K 455K 321.26K -
netCommonStockIssuance 1.91M - 3.57M 965.09K 518K 200K 310K 455K 321.26K -
commonStockIssuance 1.91M 52000 3.57M 965.09K 518K 200K 310K 455K 321.26K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 52000 191.04K - 200K - - 200K - -
netCashProvidedByFinancingActivities 1.91M 52000 3.76M 965.09K 718K 200K 310K 655K 321.26K -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 110.61K 78239 114.56K 139.17K 109.43K 65833 32747 78519 261.39K 189.64K
sellingAndMarketingExpenses - - - - - 42642 50405 83821 - -
sellingGeneralAndAdministrativeExpenses 110.61K 78239 114.56K 139.17K 109.43K 108.48K 83152 162.34K 261.39K 189.64K
otherExpenses 14717 17951 8749 23153 9457 98683 -196.1K 24142 5311 16528
operatingExpenses 125.32K 96190 123.3K 162.32K 118.89K 207.16K -112.95K 186.48K 266.7K 206.17K
costAndExpenses 125.32K 96190 123.3K 162.32K 118.89K 207.16K 83152 186.48K 266.7K 206.17K
netInterestIncome 17750 23381 14048 16449 11505 22759 25758 29023 35603 34225
interestIncome 17750 23381 14048 16449 11505 22759 25758 29023 35603 34225
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 98066 68983 124.93K 83152 162.34K 193.43K 155.58K
ebitda -125.32K -96190 -40336 -162.32K -50017 -207.16K -125.55K -186K -267K -206.17K
ebit -125.32K -96190 -40336 -162.32K -119K -124.93K -83152 -162.34K -193.43K -206.17K
nonOperatingIncomeExcludingInterest - - -48196 - - 16455 - - - -
operatingIncome -125.32K -96190 -88532 -162.32K -68983 -108.48K -83152 -186K -267K -206.17K
totalOtherIncomeExpensesNet 30234 60392 67130 33659 -38402 -75924 170.03K 29023 37155 274.9K
incomeBeforeTax -95088 -35797.5 -40333 -128.66K -107K -184.4K 86878 -157K -230K 68732
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -95088 -35797.5 -40333 -128.66K -107K -184.4K 86878 -157K -230K 68732
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -95088 -35797.5 -40333 -128.66K -107K -184.4K 86878 -157K -230K 68732
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -95088 -35797.5 -40333 -128.66K -107K -184.4K 86878 -157K -230K 68732
eps -0.0 0.0 0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0 0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 722.9K 1.09M 664.17K 3.35M 2.23M 2.23M 2.49M 3.07M 394.02K 841.08K
shortTermInvestments 2.53M 2.27M 2.48M 1.67M - - - - 2.82M 2.32M
cashAndShortTermInvestments 3.25M 3.36M 3.14M 3.35M 2.23M 2.23M 2.49M 3.07M 3.22M 3.16M
netReceivables 78510 72370 57983 27215 16733 88061 67967 52241 87430 154.12K
accountsReceivables 78309 72430 57983 27215 16733 88061 67967 52241 - 154.12K
otherReceivables - - - - - - - - 87430 -
inventory - - - - - - - - - -
prepaids 5313 8860 9172 3224 4836 3923 4146 8958 12065 56813
otherCurrentAssets 14 - - - - - - - - -
totalCurrentAssets 3.34M 3.44M 3.2M 3.38M 2.25M 2.33M 2.56M 3.14M 3.32M 3.38M
propertyPlantEquipmentNet 3.95M 3.92M 3.7M 3.42M 3.38M 3.34M 3.26M 2.7M 2.61M 2.57M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10219 -3195 - - - - - - - -
totalNonCurrentAssets 3.96M 3.92M 3.7M 3.42M 3.38M 3.34M 3.26M 2.7M 2.61M 2.57M
otherAssets - - - - - - - - - -
totalAssets 7.3M 7.36M 6.9M 6.8M 5.63M 5.66M 5.82M 5.84M 5.93M 5.95M
totalPayables 293.71K 273.33K 427.08K 224.81K 140.12K 87122 147.08K 12048 23413 6230
accountPayables 84604 111.62K 231.47K 78099 42308 38218 147.08K 12048 23413 6230
otherPayables 209.11K 161.71K 195.62K 146.71K 97808 48904 - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 138.16K 144.15K 115.33K 162.89K 97358 60541 108.7K 282.15K 279.82K 233.25K
totalCurrentLiabilities 431.87K 417.48K 542.41K 387.7K 140.12K 87122 147.08K 294.2K 303.24K 239.48K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 431.87K 417.48K 542.41K 387.7K 140.12K 87122 147.08K 294.2K 303.24K 239.48K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 42.88M 42.73M 42.17M 42.16M 41.14M 41.14M 41.09M 41.09M 41.09M 41.09M
retainedEarnings -39.68M -39.45M -39.44M -39.39M -39.26M -39.15M -38.97M -39.05M -38.9M -38.67M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -95088 -35797.5 -56175 -128.66K -107.38K -184.4K 86878 -157.46K -229.54K -194.5K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 2583 13827 17535 34872 42635 76050 147.35K 6293
changeInWorkingCapital 18102 -167.75K 165.56K 75824 70.42 -331.23K 28638 29260 111.43K -17985
accountsReceivables -5894 -14434 -30768 -10482 71.33 -20094 -15726 35189 66685 -13065
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 23997 -153.32K 196.32K 86306 52081 -311.13K 44364 -5929 44748 -4920
otherNonCashItems -7469 -42489 -47564 -17210 89812 24232 -186.67K 55570 315.16K 108.81K
netCashProvidedByOperatingActivities -84455 -246.04K 64399 -56224 33.56 -480.75K -28521 -52149 344.4K -97385
investmentsInPropertyPlantAndEquipment -35576 -218.17K -200.04K - - - - - -291.46K -559.88K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -218.35K -78570 -46586 -36.21 176.23K -560.2K -90453 -291.46K -559.88K
netCashProvidedByInvestingActivities -35576 -218.17K -278.62K -46586 -36.21 176.23K -560.2K -90453 -291.46K -559.88K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 691.55K 2154 1.22M - - - - - -
netCommonStockIssuance - 691.55K 2154 1.22M - - - - - -
commonStockIssuance - 691.55K 2154 1.22M - 52000 - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 846 - - 52000 - - - -
netCashProvidedByFinancingActivities - 691.55K 3000 1.22M - 52000 - - - -