OTC : DOCKF

Republic Technologies Inc.

$0.1999 USD

$0.06 (42.4%)

Volume
2.5K
Average Volume
199
Market Capitalization
$6.5M
P/E Ratio
-2.31
Dividend Yield
0.00%
Price Target
Year High
$2.42
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.36

DOCKF Financial

date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - - 943.42K 208.66K - - - - -
costOfRevenue - - - 1.19M 281.9K 120.27K 25278 - 1491 -
grossProfit - - - -250K -73243 -120K -25278 -2751 -1491 -
researchAndDevelopmentExpenses - - 110.19K 20860 47337 126.21K 249.79K 78104 - -
generalAndAdministrativeExpenses 368.18K 472.04K 836.92K 549.71K 961.62K 2.56M 2.66M 1.98M 541.3K 128.32K
sellingAndMarketingExpenses 42000 42000 - - 759.8K - - - 13691 11.33
sellingGeneralAndAdministrativeExpenses 410.18K 514.04K 836.92K 549.71K 1.72M 2.56M 2.66M 1.98M 679.29K 122.66K
otherExpenses - - -110.19K 896.31K 257.86K 119.79K 25278 59303 1491 -
operatingExpenses 410.18K 514.04K 836.92K 1.47M 2.03M 2.8M 2.94M 2.02M 679.66K 122.66K
costAndExpenses 410.18K 514.04K 836.92K 3.01M 2.07M 2.8M 2.94M 2.02M 679.66K 122.66K
netInterestIncome - - - -14243 -17940 - - - - -
interestIncome - - - - 7047 54218 85707 1824 - -
interestExpense - - - 14243 24987 - 85707 1824 - -
depreciationAndAmortization 410.18K 514.04K 26085 101.22K 142.36K 120.27K 25278 2751 1491 10.37M
ebitda -305.05K -37962 -773K -1.34M -6.35M -3.1M -2.77M -1.96M -271K 10.24M
ebit -410.18K -552K -799K -1.87M -6.5M -3.22M -2.8M -1.97M -273K -10.49M
nonOperatingIncomeExcludingInterest - 37962 - 401.28K 4.4M 414.53K 273.37K -56553 - 10.37M
operatingIncome -410.18K -514K -799.28K -1.44M -1.86M -2.8M -2.94M -2.02M -273K -123K
totalOtherIncomeExpensesNet 44293 -37962 -35838 -430K -4.66M -2.56M -273K -6.57M -1.06M -10.37M
incomeBeforeTax -365.88K -552K -835K -1.87M -6.52M -5.37M -3.21M -8.59M -273K -141K
incomeTaxExpense - - - - - - - - 1.32M 10.37M
netIncomeFromContinuingOperations -365.88K -552K -835K -1.87M -6.52M -5.37M -3.21M -8.59M -273K -10.49M
netIncomeFromDiscontinuedOperations 79937 -43960 -566K - - - - 153.16K - -
otherAdjustmentsToNetIncome - - 3827 -1.04M - -2.56M - 0.0 -1.06M -
netIncome -285.94K -596K -1.4M -2.91M -6.52M -7.93M -3.21M -8.44M -1.34M -10.49M
netIncomeDeductions - - 3827 - - -2.56M - - -1.06M -10.35M
bottomLineNetIncome -365.88K -596K -1.4M -2.91M -6.52M -5.37M -3.21M -8.44M -273K -141K
eps -0.05 -0.07 -0.18 -0.39 -1.37 -2.01 -0.88 -6.51 -13.37 -19.59
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 13218 64140 536.75K 1.43M 624.2K 2.78M 3.08M 4.58M 3.14M 32050
shortTermInvestments - - - - - 462.5K 3.1M - - -
cashAndShortTermInvestments 13218 64140 536.75K 1.43M 624.2K 3.25M 6.18M 4.58M 3.14M 32050
netReceivables 587 2649 5841 27803 97009 115.72K 166.16K 62411 - 7309
accountsReceivables 587 2649 5841 2940 38584 - - - 12287 7309
otherReceivables - - 5841 24863 - 115.72K 166.16K 62411 - -
inventory - - - 322.46K 369.05K - - - 179.44K -
prepaids - - 905 26858 104.38K 63375 41501 178.33K - 4509
otherCurrentAssets - 28848 35821 - - - - 389.15K - -
totalCurrentAssets 13805 95637 579.32K 1.81M 1.19M 3.43M 6.39M 5.21M 3.71M 43868
propertyPlantEquipmentNet - - 28863 114.46K 612.36K 409.2K 1.62M 159.7K 1793 877.16K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 30470 28750 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 8100 7500 489.93K 413.08K - -
totalNonCurrentAssets - - 28863 144.93K 649.21K 416.7K 2.11M 572.79K 1793 877.16K
otherAssets - - - - - - - - - -
totalAssets 13805 95637 608.18K 1.95M 1.84M 3.84M 8.5M 5.78M 3.72M 921.03K
totalPayables 541.13K 254.23K 86805 34187 186.84K 59074 238.04K 41721 124.08K -
accountPayables 95304 104.12K 86805 174.56K 186.84K 59074 238.04K 41721 124.08K -
otherPayables 445.82K 150.12K - -140.38K - - - - - -
accruedExpenses 33335 51423 45495 175K - 15705 46049 15276 - -
shortTermDebt 60000 30000 - - - - - - - -
capitalLeaseObligationsCurrent - - - 85086 77419 72050 - - - -
taxPayables - - - 34187 - - - - - -
deferredRevenue - - - - - -59.07 - - - -
otherCurrentLiabilities 440.89K 94700 214.64K 119.01K 10000 59.07 - 61725 278K 424.73K
totalCurrentLiabilities 634.46K 430.35K 346.94K 413.28K 274.26K 146.83K 284.09K 118.72K 161.48K 424.73K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 87589 158.91K - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 132.3K - 87589 158.91K 284.09K 118.72K - -
otherLiabilities - - -132.3K -259.65K - - -284.09K -118.72K - -
capitalLeaseObligations - - - 85086 165.01K 230.96K - - - -
totalLiabilities 634.46K 430.35K 346.94K 413.28K 361.85K 305.74K 284.09K 118.72K 161.48K 424.73K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 23.58M 23.58M 23.58M 23.58M 20.78M 18.47M 17.86M 11.97M 100000 -
retainedEarnings -26.38M -26.1M -25.62M -25.25M -22.34M -16.7M -11.52M -8.77M -19.66M -18.33M
additionalPaidInCapital - - - - - - 17.86M - 100000 16.98M
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -365.88K -552K -1.4M -2.91M -6.52M -5.37M -3.21M -8.59M -1.34M -10.49M
depreciationAndAmortization - - - 173.08K 142.36K 120.27K 25278 2751 372 1.68
deferredIncomeTax - - - 433.77K 213.39K - - 27865 -239.98K -
stockBasedCompensation - - 122.55K 200.35K 7070 349.49K 808.03K 916.48K 239.61K 6017
changeInWorkingCapital 328.43K 51375 92876 291.8K 84025 -86384 165.81K -213.42K -375.98K 92558
accountsReceivables 2062 3192 12568 28237 43990 50442 -103.75K -60354 -16453 -2551
inventory - - -12568 46590 -188.43K - 136.83K - - -
accountsPayables 30661 23238 60399 -12280 257.21K - 182.73K 13949 - -
otherWorkingCapital 295.71K 24945 32477 229.25K 139.22K -136.83K -50000 -167.01K -359.53K 95109
otherNonCashItems -72322 -26415 291.41K 414.72K 4.24M 2.59M 350.57K 6.5M 872.68K 10.36M
netCashProvidedByOperatingActivities -109.77K -527.04K -894.01K -1.4M -1.83M -2.4M -1.86M -1.36M -840.24K -35896
investmentsInPropertyPlantAndEquipment - - - -67986 -234.11K -33389 -201.25K -37552 -206.67K -220.34K
acquisitionsNet - - - - -308.95K 3000 - 2.79M - -
purchasesOfInvestments - - - -400K 5103 -3000 -3M - - -
salesMaturitiesOfInvestments - - - - 257.13K 3M - - - -
otherInvestingActivities - - - - 20557 -1.14M -1.41M 2.78M - -
netCashProvidedByInvestingActivities - - - -467.99K -260.27K 1.82M -4.61M 2.74M -206.67K -220.34K
netDebtIssuance 30000 30000 - -79922 -65956 -56467 - - - -
longTermNetDebtIssuance - - - -79922 -65956 -56467 - - - -
shortTermNetDebtIssuance 30000 30000 - - - - - - - -
netStockIssuance - - - 2.7M - - 2.3M 2.83M 3.82M 278.1K
netCommonStockIssuance - - - 2.7M - - 2.3M 2.83M 3.82M 278.1K
commonStockIssuance - - - 2.7M - 337.5K 2.3M 2.83M 3.82M 278.1K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 51750 - 337.5K 2.65M 343.83K -3.55M -
netCashProvidedByFinancingActivities 30000 30000 - 2.67M -65956 281.03K 4.95M 3.17M 4.16M 278.1K
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - 10500
generalAndAdministrativeExpenses - 271.89K 41813 6163 20886 39475 43651 70428 18041 67204
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 534.32K 271.89K 41813 6163 20886 39475 43651 70428 18041 67204
otherExpenses - 73969 53809 79930 50624 89628 79818 45675 84466 89821
operatingExpenses 534.32K 345.86K 95622 86093 71510 129.1K 123.47K 116.1K 102.51K 167.52K
costAndExpenses 534.32K 345.86K 95622 86093 95886 129.1K 123.47K 147.13K 102.51K 167.52K
netInterestIncome -198.36K -53490 - - - - - - - -
interestIncome 11953 - - - - - - - - -
interestExpense 210.32K 53490 - - - - - - - -
depreciationAndAmortization - 481.71K 83392 81163 95886 70899 118.65K 147.13K 99041 149.7K
ebitda 374.3K -1.72M -12230 -4930 -100.32K -58204 -123.47K -151K -3466 -17821
ebit 374.3K -1.72M -95622 -86093 -71510 -129.1K -123.47K -151K -102.51K -167.52K
nonOperatingIncomeExcludingInterest - 1.23M - - - - - - - -
operatingIncome -534.32K -481.71K -95622 -86093 -95886 -129.1K -123.47K -147.13K -102.51K -167.52K
totalOtherIncomeExpensesNet 698.29K -1.29M 63135 1661 -4435 70899 58823 -3762 -24 -859
incomeBeforeTax 163.98K -1.77M -32487 -84432 -100.32K -58204 -64646 -151K -102.53K -168.38K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 163.98K -1.77M -32487 -84432 -100.32K -58204 -64646 -151K -102.53K -168.38K
netIncomeFromDiscontinuedOperations - - - - 91 79700 147 -105K 2227 63144
otherAdjustmentsToNetIncome - - - - - - - - 0.0 0.0
netIncome 163.98K -1.77M -32487 -84432 -100.23K 21496 -64499 -256K -100.3K -105.24K
netIncomeDeductions - - - - - - - - -0.0 0.0
bottomLineNetIncome 163.98K -1.77M -32487 -84432 -100.23K -58204 -64646 -256K -100.3K -105.24K
eps 0.01 -0.06 -0.0 -0.01 -0.01 -0.01 -0.01 -0.03 -0.01 -0.01
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 2.14M 161.84K 173K 13218 29849 12063 48226 64140 61494 157.8K
shortTermInvestments 4.93M 2.17M - - - - - - - -
cashAndShortTermInvestments 7.07M 161.84K 173K 13218 29849 12063 48226 64140 61494 157.8K
netReceivables 35453 18891 6018 587 2044 3416 3540 2649 6620 9011
accountsReceivables - 18891 6018 587 2044 3416 3540 2649 6620 -
otherReceivables 35453 - - - - - - - 6620 9011
inventory - - - - - - - - - -
prepaids 44645 24756 74089 - - - - - - -
otherCurrentAssets -98 2.99M 14200 - - 28994 28994 28848 26994 33113
totalCurrentAssets 7.15M 3.19M 267.3K 13805 31893 44473 80760 95637 95108 199.92K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - 29443 29248
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - 29443 29248
otherAssets - - - - - - - - - -
totalAssets 7.15M 3.19M 267.3K 13805 31893 44473 80760 95637 124.55K 229.17K
totalPayables - 98128 128.67K 541.13K 483.02K 102.77K 87555 104.12K 203.31K 85395
accountPayables - 98128 128.67K 95304 108.16K 102.77K 87555 104.12K 101.86K 85395
otherPayables - - - 445.82K 374.87K - - - -101.86K -
accruedExpenses - 36578 11578 33335 25095 317.7K 35395 51423 - 15000
shortTermDebt 1.24M 1.05M - 60000 60000 60000 60000 30000 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - -147.56K - - -
otherCurrentLiabilities 4M 2.28M 97449 440.89K 419.87K 351.08K 444.58K 244.82K 365 107.6K
totalCurrentLiabilities 5.24M 3.47M 140.25K 634.46K 568.12K 480.47K 479.98K 430.35K 203.67K 207.99K
longTermDebt 23563 - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 23563 - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.27M 3.47M 140.25K 634.46K 568.12K 480.47K 479.98K 430.35K 203.67K 207.99K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.85M 25.54M 24.35M 23.58M 19.87M 19.87M 19.87M 23.58M 23.58M 23.58M
retainedEarnings -28.49M -28.19M -26.42M -26.38M -22.59M -22.49M -22.45M -26.1M -25.84M -25.74M
additionalPaidInCapital - - - - - - - - - -
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome 163.98K -1.77M -32487 -84431 -100.23K -36781 -64645 -150.89K -100.3K -105.24K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 11573 10202 - - - - - - -
changeInWorkingCapital 272.1K 70119 49948 72414 89023 80318 66319 52899 4904 29338
accountsReceivables -16534 -12873 -5431 1457 1372 124 -891 3970 2391 -2468
inventory - - - - - - - - - -
accountsPayables - -5541 143.67K 52947 11151 -849 -32588 53680 1463 -27409
otherWorkingCapital 288.63K 88533 -88289 70957 76500 81043 67210 48928 1050 59215
otherNonCashItems -526K 1.39M -63135 11971 28994 -79700 -47588 46207 -907 -69144
netCashProvidedByOperatingActivities -89930.8 -299.58K -35472 -45.48 17786 -36163 -45914 -51785 -96307 -145.05K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 2671 -1.35M - - - - - - - -
salesMaturitiesOfInvestments 10152 - - - - - - - - -
otherInvestingActivities - -1.63M - - - - - - - -
netCashProvidedByInvestingActivities 12823 -2.99M - - - - - - - -
netDebtIssuance - 2.11M - - - - 30000 - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 2.11M - - - - 30000 - - -
netStockIssuance 2.09M 1.17M 195.25K - - - - - - -
netCommonStockIssuance 2.09M 1.17M 195.25K - - - - - - -
commonStockIssuance 2.09M 1.17M 195.25K - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -31000 - - - - - - 30000 - -
netCashProvidedByFinancingActivities 2.06M 3.27M 195.25K - - - 30000 30000 - -