NASDAQ : DRMA

Dermata Therapeutics, Inc.

$1.28 USD

-$0.02 (-1.54%)

Volume
49.1K
Average Volume
70.88K
Market Capitalization
$872.39K
P/E Ratio
-0.24
Dividend Yield
0.00%
Price Target
$6.00
Year High
$7.50
Year Low
$1.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.09

DRMA Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue - - - - - 322 1355
grossProfit - - - - - -322 -1355
researchAndDevelopmentExpenses 2.93M 8.2M 4.07M 5.65M 3.46M 1.61M 2.62M
generalAndAdministrativeExpenses - - 3.97M - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.84M 4.31M 3.97M 4.02M 4.4M 1.56M 1.85M
otherExpenses - - - - - - -
operatingExpenses 7.77M 12.51M 8.04M 9.67M 7.86M 3.17M 4.47M
costAndExpenses 7.77M 12.51M 8.04M 9.67M 7.86M 3.17M 4.47M
netInterestIncome 215.04K 225.78K 247.22K 63573 -45567 -197K -250K
interestIncome 215.04K 225.78K 247.22K 63573 45.61 197.27 -
interestExpense - - - -63573 45613 197.27K 250.75K
depreciationAndAmortization - - 8.04M - - 322 1355
ebitda -7.77M -12.29M 247.22K -9.61M -7.86M -3.04M -4.47M
ebit -7.77M -12.29M -7.8M -9.61M -7.86M -3.04M -4.47M
nonOperatingIncomeExcludingInterest - -225.78K -247K -63573 - -133.59K -
operatingIncome -7.77M -12.51M -8.04M -9.67M -7.86M -3.17M -4.47M
totalOtherIncomeExpensesNet 215.04K 225.78K 247.22K 63573 -45613 -63677 -250.75K
incomeBeforeTax -7.56M -12.29M -7.8M -9.61M -7.9M -3.24M -4.72M
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -7.56M -12.29M -7.8M -9.61M -7.9M -3.24M -4.72M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -7.56M -12.29M -7.8M -9.61M -7.9M -3.24M -4.72M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -7.56M -12.29M -7.8M -9.61M -10.46M -3.24M -4.72M
eps -8.16 -80.32 -401.8 -139.2 -152.7 -932.64 -95.5
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 7.52M 3.16M 7.44M 6.24M 10.8M 530.4K 1.99M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 7.52M 3.16M 7.44M 6.24M 10.8M 530.4K 1.99M
netReceivables - - 8356 - - - -
accountsReceivables - - 8356 - - - -
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids 288.01K 359.72K 540.5K 598.01K 769.42K 75053 73679
otherCurrentAssets 53835 12600 -8356 105.18K 55718 - 0.0
totalCurrentAssets 7.86M 3.53M 7.98M 6.94M 11.62M 605.45K 2.07M
propertyPlantEquipmentNet - - - - - - 322
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - - - -0.0
totalNonCurrentAssets - - - - - - 322
otherAssets - - - - - - -
totalAssets 7.86M 3.53M 7.98M 6.94M 11.62M 605.45K 2.07M
totalPayables 460.81K 808.01K 866.03K 496.7K 515.24K 104.28K 337.18K
accountPayables 460.81K 808.01K 866.03K 496.7K 515.24K 104.28K 337.18K
otherPayables - - - - - - -
accruedExpenses 200.18K 1.16M 41098 425.93K 1M 133.48K 155.04K
shortTermDebt - - - - - 3.55M 730.55K
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 979.45K - 716.49K -0.0 0.0 - 500K
totalCurrentLiabilities 1.64M 1.97M 1.62M 922.63K 1.52M 3.78M 1.72M
longTermDebt - - - - - - 553.19K
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - -0.0 -0.0 - -
totalNonCurrentLiabilities - - - -0.0 -0.0 - 553.19K
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 1.64M 1.97M 1.62M 922.63K 1.52M 3.78M 2.28M
treasuryStock - - - - - - -
preferredStock - - - - - 22.55M 22.28M
commonStock 266 252 26 77 833 2.35M 2.35M
retainedEarnings -73.23M -65.68M -53.39M -45.59M -35.98M -28.08M -24.84M
additionalPaidInCapital 79.46M 67.24M 59.74M 51.61M 46.09M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -7.56B -12.29M -7.79M -9.61M -7.9M -3.24M -4.72M
depreciationAndAmortization - - - - - 322 1355
deferredIncomeTax - - - - - - -
stockBasedCompensation 143.73M 657.65K 522.08K 930.32K 1.91M - -
changeInWorkingCapital -342.73K 466.86K 863.68K -153.58K 289.55K -755.84K -74986
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables -388.06K -108.51K 369.33K -18543 410.97K -232.91K 122.42K
otherWorkingCapital 45322 575.38K 494.35K -135.03K -121.42K -522.94K -197.41K
otherNonCashItems -342.39M - - - 14126 -36488 872.72K
netCashProvidedByOperatingActivities -7.76B -11.16M -6.41M -8.83M -5.69M -4.03M -3.92M
investmentsInPropertyPlantAndEquipment - - - - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - - - - -
netCashProvidedByInvestingActivities - - - - - - -
netDebtIssuance - - - - 1.01M 2.3M -626.17K
longTermNetDebtIssuance - - - - -556.48K -810.18K -776.17K
shortTermNetDebtIssuance - - - - 1.56M 3.11M 150K
netStockIssuance 12.12M 6.89M 7.61M 4.28M 14.96M 268.75K 5.36M
netCommonStockIssuance 12.12M 6.89M 7.61M 4.28M 15.39M - -
commonStockIssuance 12.12M 6.89M 7.61M 4.28M 15.39M - -
commonStockRepurchased -367 -828 -40 - - - -
netPreferredStockIssuance - - - - -430K 268.75K 5.36M
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 12.11B 1109 187 287 - - -
netCashProvidedByFinancingActivities 12.12B 6.89M 7.61M 4.28M 15.96M 2.57M 4.73M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 383.72K 526.62K 504.39K 617.84K 1.28M 2.19M 2.4M 2.01M 1.6M 1.14M
generalAndAdministrativeExpenses 1.34M - 783.34K 1.15M 1.06M - - - - 1.08M
sellingAndMarketingExpenses 206.33K - 472.94K - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.54M 1.37M 1.26M 1.15M 1.06M 1.01M 824.29K 874.64K 1.6M 1.08M
otherExpenses - - - - - - - - - -
operatingExpenses 1.93M 1.9M 1.76M 1.77M 2.34M 3.2M 3.23M 2.88M 3.2M 2.22M
costAndExpenses 1.93M 1.9M 1.76M 1.77M 2.34M 3.2M 3.23M 2.88M 3.2M 2.22M
netInterestIncome 78676 38505 68682 71638 36216 49350 52497 54636 69298 85859
interestIncome 78676 38505 68682 71638 36216 49350 52497 54636 69298 85859
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -1.93M -1.9M -1.69M -1.7M -2.3M -3.15M -3.17M -2.83M -3.13M -2.13M
ebit -1.93M -1.9M -1.69M -1.7M -2.3M -3.15M -3.17M -2.83M -3.13M -2.13M
nonOperatingIncomeExcludingInterest - - -68682 -71638 -36216 -49350 -52497 -54636 -69298 -85859
operatingIncome -1.93M -1.9M -1.76M -1.77M -2.34M -3.2M -3.23M -2.88M -3.2M -2.22M
totalOtherIncomeExpensesNet 78676 38505 68682 71638 36216 49350 52497 54636 69298 85859
incomeBeforeTax -1.85M -1.86M -1.69M -1.7M -2.3M -3.15M -3.17M -2.83M -3.13M -2.13M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.85M -1.86M -1.69M -1.7M -2.3M -3.15M -3.17M -2.83M -3.13M -2.13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.85M -1.86M -1.69M -1.7M -2.3M -3.15M -3.17M -2.83M -3.13M -2.13M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.85M -1.86M -1.69M -1.7M -2.3M -3.15M -3.17M -2.83M -3.13M -2.13M
eps -0.48 -1.52 -1.65 -1.66 -4.47 -20.4 -20.4 -41.82 -70.58 -5.4
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 6.95M 7.52M 4.66M 6.48M 9.72M 3.16M 6.14M 4.95M 4.73M 7.44M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6.95M 7.52M 4.66M 6.48M 9.72M 3.16M 6.14M 4.95M 4.73M 7.44M
netReceivables - - - - - - - - - 8356
accountsReceivables - - - - - - - - - 8356
otherReceivables - - - - - - - - - -
inventory 93091 - - - - - - - - -
prepaids 331.91K 288.01K 361.46K 76054 283.74K 359.72K 506.56K 145.16K 353.18K 540.5K
otherCurrentAssets 95371 53835 45826 83532 2000 12600 37031 144.29K 92899 -8356
totalCurrentAssets 7.47M 7.86M 5.07M 6.64M 10.01M 3.53M 6.69M 5.24M 5.18M 7.98M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 7.47M 7.86M 5.07M 6.64M 10.01M 3.53M 6.69M 5.24M 5.18M 7.98M
totalPayables 318.33K 460.81K 453.43K 413.69K 1.4M 808.01K 863.6K 1.33M 822.55K 866.03K
accountPayables 318.33K 460.81K 453.43K 413.69K 1.4M 808.01K 863.6K 1.33M 822.55K 866.03K
otherPayables - - - - - - - - - -
accruedExpenses 284.78K 979.45K 657.88K 121.88K 1.31M 1.16M 755.29K 591.25K 549.22K 41098
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 449.54K 200.18K - 490.7K -0.0 - 327.24K - - 716.49K
totalCurrentLiabilities 1.05M 1.64M 1.11M 1.03M 2.7M 1.97M 1.95M 1.92M 1.37M 1.62M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 0.0 - 1.08M - - -
totalNonCurrentLiabilities - - - - 0.0 - 1.08M - - -
otherLiabilities - - - - - - -1.08M - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.05M 1.64M 1.11M 1.03M 2.7M 1.97M 1.95M 1.92M 1.37M 1.62M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 402 266 84 64 603 252 168 69 666 26
retainedEarnings -75.08M -73.23M -71.37M -69.68M -67.98M -65.68M -62.52M -59.35M -56.52M -53.39M
additionalPaidInCapital 81.49M 79.46M 75.33M 75.29M 75.28M 67.24M 67.27M 62.67M 60.33M 59.74M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.85M -1.86M -1.69M -1.7M -2.3M -3.15M -3.17M -2.83M -3.13M -2.13M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 37841 39233 37189 29815 20992 19608 587.23K 128.47K
changeInWorkingCapital -675.29K 503.22K -149.67K -1.03M 332.33K 207.51K -266.76K 683.54K -157.43K 858.2K
accountsReceivables - - - - - - - - - -
inventory -93091 - - - - - - - - -
accountsPayables -51128 -83967 52727 -458.88K 102.06K -98188 -370.58K 403.74K -43482 391.57K
otherWorkingCapital -531.07K 587.19K -202.39K -569.74K 230.27K 305.7K 103.81K 279.81K -113.94K 466.63K
otherNonCashItems 43278 29470 - - - - - - - -
netCashProvidedByOperatingActivities -2.48M -1.33M -1.8M -2.69M -1.93M -2.91M -3.42M -2.13M -2.7M -1.15M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.9M 4.19M -12988 -547.86K 8.49M -69509 4.55M 2.41M - 1.95M
netCommonStockIssuance 1.9M 4.19M -12988 -547.86K 8.49M -69509 4.55M 2.41M - 1.95M
commonStockIssuance 1.9M 4.19M -12621 -547.86K 8.49M -69509 4.55M 2.41M - 1.95M
commonStockRepurchased - - -367 - - - 828 -828 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 941 70168 -70000 - -
netCashProvidedByFinancingActivities 1.9M 4.19M -12988 -547.86K 8.49M -68568 4.62M 2.34M - 1.95M