OTC : DTII

Defense Technologies International Corp. — Financials

$0.015 USD

$0 (0.0%)

Volume
25K
Average Volume
47.97K
Market Capitalization
$562.98K
P/E Ratio
-0.46
Dividend Yield
0.00%
Price Target
Year High
$0.08
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
DTII Financial Statements
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
revenue - 49012 - - 15230 - - - - -
costOfRevenue - 24405 8675 11660 13085 - - - - -
grossProfit - 24607 -8675 -11660 2145 - - - - -
researchAndDevelopmentExpenses - 321 259.24K - - - - - - -
generalAndAdministrativeExpenses 747.28K 630.82K 1.47M 855.94K 733.7K 903.44K 863.78K 586.21K 1.33M 476.84K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 747.28K 630.82K 1.47M 855.94K 733.7K 903.44K 863.78K 586.21K 1.33M 476.84K
otherExpenses 631.93K - -5397 11660 11660 - - - 1452 2200
operatingExpenses 1.38M 631.14K 1.73M 867.6K 745.36K 903.44K 863.78K 586.21K 1.33M 479.04K
costAndExpenses 1.38M 655.55K 1.73M 867.6K 758.45K 903.44K 863.78K 586.21K 1.33M 516.86K
netInterestIncome -56662 -31783 -163K -211K -884.07K -487K -390K - - -
interestIncome - - 163.64 210.89 - 487.4 390.17 - - -
interestExpense 56662 31783 163.64K 210.89K 884.07K 487.4K 390.17K 209.82K 762.2K 225K
depreciationAndAmortization 1.38M 8676 8675 11660 11660 2915 850.28K 586.21K 37820 37820
ebitda -1.38M -535.31K -1.77M -865K -949.91K -783.08K 745.89K - -1.29M -479K
ebit -885.63K -543.98K -1.78M -876K -961.57K -786K -850K -586K -1.33M -517K
nonOperatingIncomeExcludingInterest -493.58K -62553 45984 -360K 218.44K -118K -13500 - -7831 -
operatingIncome -1.38M -606.54K -1.73M -868K -743.13K -903K -864K -586K -1.33M -517K
totalOtherIncomeExpensesNet 436.91K 30770 -893K 149.27K -1.1M -45939 1.22M -2.59M -754.37K -2.21M
incomeBeforeTax -942.3K -575.77K -2.63M -718K -1.85M -949K 355.72K -3.18M -2.09M -2.72M
incomeTaxExpense - - - - - -1.71M - -20429 -11102 -
netIncomeFromContinuingOperations -942.3K -575.77K -2.63M -718K -1.85M -1.27M 355.72K -3.18M -2.09M -2.72M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - -0.0 - 106.57K - 2M - - - -
netIncome -942.3K -559.76K -2.58M -569K -1.8M 762.06K 469.73K -3.16M -2.07M -2.72M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -942.3K -559.76K -2.58M -676K -1.8M -1.24M 469.73K -3.16M -2.07M -2.72M
eps -0.03 -0.1 -3.84 -1.9 -20.3 76.21 76.66 -1230.78 -8265.42 -97303.71
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
cashAndCashEquivalents 1493 171 804 5761 44209 70416 60 8 193 23
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1493 171 804 5761 44209 70416 60 8 193 23
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - 69381 21368 2787 - - -
prepaids - - - - 20000 20000 10500 - - 18169
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 9092 7770 35316 75407 133.59K 111.78K 13347 8 193 18192
propertyPlantEquipmentNet - - - 8676 20336 31996 - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - 378.6K 378.6K -
goodwillAndIntangibleAssets - - - - - - - 378.6K 378.6K -
longTermInvestments - - - - - - - 378.6K 378.6K -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - -378.6K -378.6K -
totalNonCurrentAssets - - - 8676 20336 31996 - 378.6K 378.6K -
otherAssets - - - - - - - - - -
totalAssets 9092 7770 35316 84083 153.93K 143.78K 13347 378.61K 378.79K 18192
totalPayables 943.29K 1.58M 1.17M 700.92K 1.74M 1.41M 283.49K 352.16K 320.21K 150.36K
accountPayables 172.08K 386K 260.76K 700.92K 487.26K 364.2K 283.49K 352.16K 320.21K 150.36K
otherPayables 771.21K 1.19M 910.52K 1.55M 1.25M 1.04M - - - -
accruedExpenses 245.52K 265.69K 188.02K 1.7M 290.57K 178.07K 959.86K 615.25K 422.89K 63979
shortTermDebt 823.17K 449.15K 499.46K 680.17K 1.18M 1.25M 1.39M 841.53K 686.25K 200.19K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 40375 40375 30375 30375 30375 45695 996.16K 621.55K 447.89K 672.28K
otherCurrentLiabilities 1.22M 37211 65826 506.91K 910.51K 1.66M 1.29M 3.25M 848.45K 2.67M
totalCurrentLiabilities 2.08M 2.37M 1.95M 3.59M 4.15M 4.21M 3.92M 5.06M 2.28M 3.08M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 600K 216.26K - - - - -
totalNonCurrentLiabilities - - - 600K 216.26K - 344 380 197 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.08M 2.37M 1.95M 4.19M 4.37M 4.21M 3.92M 5.06M 2.28M 3.08M
treasuryStock - - - - - - - - - -
preferredStock 253 439 483 351 344 344 344.0 380.0 197.0 110
commonStock 3416 974 181 49 9022 905 502 128 18833 2125
retainedEarnings -18.04M -17.12M -16.53M -13.92M -13.23M -10.19M -9.28M -9.75M -6.59M -4.51M
additionalPaidInCapital 16.32M 15.07M 14.91M 10.06M 9.21M 7.19M 5.5M 5.08M 4.66M 1.45M
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30 2016-04-30
netIncome -942.3K -575.77K -2.63M -718.32K -1.85M -949.38K 355.72K -3.18M -2.09M -2.72M
depreciationAndAmortization 44677 - 8676 11660 11660 2915 163.94K 68831 671.43K 89197
deferredIncomeTax - - -295.0 - - -70.2 -189.37 - -7831 1.98M
stockBasedCompensation - 6000 295K - - 70200 189.37K 62999 9056 117.22K
changeInWorkingCapital 1.23M 525.12K 1.44M 737.4K 519.78K 540.3K 433.19K 506.02K 386.12K 270.77K
accountsReceivables - - - - 279.27K 211.17K - - - -
inventory - 26913 35134 -265 -48013 -18581 -2787 - - -
accountsPayables 647.24K 207.02K 973.84K 412.84K 303.84K 301.75K 155.95K 206.67K 113.01K 40863
otherWorkingCapital 580.43K 291.18K 430.14K 324.82K -15320 45965 280.03K 299.35K 273.11K 229.91K
otherNonCashItems 507.1K 28147 1.07M -315.95K 950.99K 77427 -1.38M 2.45M 675.68K 149.49K
netCashProvidedByOperatingActivities -390.52K -16503 -109.61K -285.22K -363.21K -328.73K -424.94K -158.18K -351.26K -115.17K
investmentsInPropertyPlantAndEquipment - 3.0 - - - -34911 - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - -34911 - - - -
netDebtIssuance - 5870 - 69267 - - - - 364.93K -
longTermNetDebtIssuance - -0.0 - - - -163K 100000 25000 593.28K -
shortTermNetDebtIssuance 391.84K 5870.0 104.65K 69267 272.5K - 320K 133K 364.93K 115.01K
netStockIssuance - 10000 - 177.5K - - 5000 - - -
netCommonStockIssuance - 10000 - - - - 5000 - - -
commonStockIssuance 55000 10000 - 132.73K 200K - 5000 62999 591.88K 91020
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - 177.5K 200K - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 391.84K -0.0 104.65K 246.77K 337K 434K 420K 158K -13500 115.01K
netCashProvidedByFinancingActivities 391.84K 15870 104.65K 246.77K 337K 434K 425K 158K 351.43K 115.01K
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue - - - - - - - - - 49012
costOfRevenue - - - - - - - - 10 24395
grossProfit - - - - - - - - -10 24617
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 68503 62182 86980 527.46K 316.8K 366.06K 163.52K 180.94K 141.27K 168.21K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 68503 62182 86980 527.46K 316.8K 366.06K 163.52K 180.94K 141.27K 168.21K
otherExpenses 75250 80000 - - - - - - - -
operatingExpenses 143.75K 142.18K 86980 527.46K 316.8K 146.77K 163.52K 180.93K 141.27K 168.21K
costAndExpenses 143.75K 142.18K 187.23K 527.46K 316.8K 366.06K 163.52K 180.93K 141.27K 192.6K
netInterestIncome -31739 -6253 -7065 -26100 -21408 -7096 -17058 -10453 -6771 -7189
interestIncome - - - - - - - - - -
interestExpense 31739 -6253 -7065 26100 21408 7096 17058 10453 6771 7189
depreciationAndAmortization - - - - - 767.36K - 2169 2169 2169
ebitda -163.06K -142.18K -187.23K -570.2K -274K 1.17M -450K -124.83K -113.88K -170.4K
ebit -163.06K -142.18K -229.87K -570.2K -274K 401.29K -450K -127K -116.04K -172.57K
nonOperatingIncomeExcludingInterest 19312 22859 42637 42745 -42983 -753K 286.83K -54080 -25226 28980
operatingIncome -143.75K -142.18K -187.23K -527.46K -317K -366K -164K -181K -141.27K -143.59K
totalOtherIncomeExpensesNet -48052 -29112 -49702 -68845 49391 760.26K -304K 43628 18455 -36169
incomeBeforeTax -191.8K -171.29K -236.93K -596.3K -267K 394.2K -467K -137K -122.82K -179.76K
incomeTaxExpense - - -14768 - - - - - - -
netIncomeFromContinuingOperations -191.8K -171.29K -236.93K -596.3K -267K 394.2K -467K -137K -122.82K -179.76K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -182.36K -159.94K -222.16K -566.34K -273K 398.53K -461K -131K -121.6K -179.12K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -182.36K -159.94K -222.16K -566.34K -273K 398.53K -461K -131K -121.6K -179.12K
eps -0.0 -0.0 -0.01 -0.02 -0.01 0.01 -0.05 -0.01 -0.01 -0.06
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
cashAndCashEquivalents 192 63 2422 1493 2597 228 507 171 304 2802
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 192 63 2422 1493 2597 228 507 171 304 2802
netReceivables - - - - - - - - - 31224
accountsReceivables - - - - - - - - - 31224
otherReceivables - - - - - - - - - -
inventory 7599 7599 7599 7599 - - - - - 7609
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 7791 7662 10021 9092 10196 7827 8106 7770 7903 41635
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 7791 7662 10021 9092 10196 7827 8106 7770 7903 41635
totalPayables 1.32M 197.6K 1.11M 943.29K 661.44K 584.31K 1.38M 1.58M 1.55M 330.28K
accountPayables 216.67K 197.6K 206.21K 172.08K 80028 57349 299.47K 386K 356.15K 330.28K
otherPayables 1.1M 1.01M 900.21K 771.21K 581.41K 526.96K 1.08M 1.19M 1.2M 1.12M
accruedExpenses 261.54K 233.49K 227.24K 245.52K 194.42K 187.96K 185.25K 265.69K 167.74K 1.22M
shortTermDebt 980.52K 756.68K 726.68K 823.17K 568.67K 349.13K 498.87K 449.15K 438.12K 493.47K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 40375 40375 40375 40375 40375 40375 40375 40375 40375 40375
otherCurrentLiabilities 68645 1.48M 1.54M 31866 218.54K 368.4K 29045 37211 41181 144.28K
totalCurrentLiabilities 2.67M 2.48M 2.31M 2.08M 1.49M 1.34M 2.13M 2.37M 2.24M 2.19M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -2
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.67M 2.48M 2.31M 2.08M 1.49M 1.34M 2.13M 2.37M 2.24M 2.19M
treasuryStock - - - - - - - - - -
preferredStock 253 373 253 363 253 253 332 439 443.0 486
commonStock 3754 3754 3579 3416 3416 3096 3096 974 909 378
retainedEarnings -18.63M -18.44M -18.27M -18.04M -17.47M -17.19M -17.58M -17.12M -16.98M -16.85M
additionalPaidInCapital 16.36M 16.35M 16.34M 16.32M 16.32M 16.18M 15.78M 15.07M 15.05M 15.01M
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
netIncome -191.8K -186.06K -222.16K -596.3K -272.78K 394.2K -467.41K -137.31K -121.6K -179.12K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - 10000 2 -2 -
changeInWorkingCapital 136.41K 108.07K 144.85K 330.18K 449.36K -121.18K 121.18K 123.66K 142.66K 136.3K
accountsReceivables - - - - - - - 268 30956 -31224
inventory - - - - - - - -151.58 161.58 26903
accountsPayables 59535 9828 53348 140.38K 123.91K 449.93K -66975 52810 45621 65450
otherWorkingCapital 76879 98245 91500 189.8K 325.45K -571.11K 188.16K -221.02K 65919 75169
otherNonCashItems 18338 33858 172.72K 42745 -303.12K -274.22K 296.83K 6000 -2678 44120
netCashProvidedByOperatingActivities -37052 -44130 -49447 -223.37K -126.54K -1212 -39391 -11165 18375 1301
investmentsInPropertyPlantAndEquipment - - - - - -1.0 1.0 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 37211 41324 - 222.27K 124.38K 933 39726 - -20910 -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 37211 41324 50376 222.27K 124.38K 933 39726 11032 -20910 400
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - -16287 16287 - -335K 390K 10000 29.22 56.35 -85.57
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -30 447 50376 222.27K 4529 933 39727 11032 -152 400
netCashProvidedByFinancingActivities 37181 41771 50376 222.27K 128.91K 933 39727 11032 -20854 400