OTC : DWIS

Dinewise, Inc.

$0.09 USD

$0.0 (0.0%)

Volume
10.1K
Average Volume
14.44K
Market Capitalization
$16.21M
P/E Ratio
-150.00
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.11
DWIS Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2011-12-31 2010-12-31 2009-12-31 2007-12-31 2006-12-31
revenue - 742.96K 638.13K 515.74K 280.38K 6.72M 6.72M 7.18M 10.64M 10.94M
costOfRevenue - 742.96K - - - 2.7M 2.7M 2.92M 5.1M 5.61M
grossProfit - - 638.13K 515.74K 280.38K 4.01M 4.01M 4.26M 5.54M 5.33M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 205.21K 164.01K - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 205.21K 164.01K 128.63K 118.47K 104.4K 3.54M 3.54M 3.38M 6.98M 8.52M
otherExpenses 336K - - - - - - - - -
operatingExpenses 541.21K 164.01K 128.63K 118.47K 104.4K 3.54M 3.54M 3.38M 6.98M 8.52M
costAndExpenses - 168.38K 128.63K 118.47K 104.4K 6.24M 6.24M 6.3M 12.07M 14.12M
netInterestIncome - -180K - - - - - - 332K -323K
interestIncome 307.07K - - - - - - - 332K -
interestExpense -101.22K 180K 180K 180K 98000 931K 931K 962K - 323K
depreciationAndAmortization - 164.01K 167.9K 228.48K 236.56K 232K 232K 202K 681K 254K
ebitda -541.21K 738.6K 509.49K 397.26K 175.97K 707K 707K 1.09M -756K -2.93M
ebit - 574.58K 509.49K 397.26K 175.97K 475K 475K 1.83M -1.44M -3.18M
nonOperatingIncomeExcludingInterest - - -4 -4 -3 - - -943K - -
operatingIncome -541.21K 574.58K 509.49K 397.26K 175.97K 475K 475K 887K 1.44M 3.18M
totalOtherIncomeExpensesNet 205.84K -180K -180K -180K -97997 -931K -931K -19000 332K -323K
incomeBeforeTax -335.37K 394.58K 329.49K 217.26K 77973 -456K -456K 868K -1.1M -3.5M
incomeTaxExpense - - - - - -24000 -24000 5000 8000 5000
netIncomeFromContinuingOperations -335.37K 394.58K 329.49K 217.26K 77973 -432K -432K 863K -1.11M -3.51M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -335.37K 394.58K 329.49K 217.26K 77973 -432K -432K 863K -1.11M -3.51M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -335.37K 394.58K 329.49K 217.26K 77973 -432K -432K 863K -1.11M -3.51M
eps 0.0 0.0 0.0 0.0 0.0 -0.01 -0.01 0.03 -0.04 -0.13
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2011-12-31 2010-12-31 2009-12-31 2007-12-31 2006-12-31
cashAndCashEquivalents 1138 48719 74126 47807 12085 188K 188K 639K 429K 816K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1138 48719 74126 47807 12085 188K 188K 639K 429K 816K
netReceivables 2.59M - - - - - - 8000 - 65000
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - 8000 - 65000
inventory - - - - - - - 170K 264K 232K
prepaids - - - - - - 18000 19000 17000 58000
otherCurrentAssets - - - - - 27000 9000 14000 119K 13000
totalCurrentAssets 2.59M 48719 74126 47807 12085 215K 215K 850K 829K 1.18M
propertyPlantEquipmentNet - - - - - 70000 70000 111K 226K 318K
goodwill - - - - - - - 496K - -
intangibleAssets - 371.38K 291.57K - - - - - - -
goodwillAndIntangibleAssets - 371.38K 291.57K - - - - 496K - -
longTermInvestments - 1.27M 1.26M 1.25M 805.84K - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 695K 695K 388K 383K 380K
totalNonCurrentAssets - 1.64M 1.55M 1.25M 805.84K 765K 765K 995K 609K 698K
otherAssets 229.45K - - - - - - - - -
totalAssets 2.82M 1.69M 1.63M 1.29M 817.92K 980K 980K 1.84M 1.44M 1.88M
totalPayables - 2214 3855 3192 2710 80000 80000 303K 646K 619K
accountPayables - 2214 3855 3192 2710 80000 80000 303K 646K 619K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - 1.48M 1.44M
shortTermDebt 2.67M 529.2K 529.2K 529.2K 270K 285K 285K 838K 540K 12000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 42000 287K
deferredRevenue - - - - - 615K 615K 626K 426K 338K
otherCurrentLiabilities 1.44M - - - - 709K 709K 684K 42000 287K
totalCurrentLiabilities 4.11M 531.41K 533.06K 532.39K 272.71K 1.69M 1.69M 2.45M 3.13M 2.69M
longTermDebt - - - - - 2.77M 2.77M 2.64M 2.26M 1.36M
capitalLeaseObligationsNonCurrent - - - - - - - 11000 33000 44000
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 225K 225K 16000 554K 1.49M
totalNonCurrentLiabilities - - - - - 2.99M 2.99M 2.67M 2.84M 2.9M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - 11000 33000 44000
totalLiabilities 4.11M 531.41K 533.06K 532.39K 272.71K 4.68M 4.68M 5.12M 5.97M 5.59M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 182.29K - - - - 33000 32000 32000 31000 30000
retainedEarnings -1.84M 737.06K 671.97K 342.48K 125.21K -44.72M -44.29M -44.29M -45.41M -44.3M
additionalPaidInCapital - 420K 420K 420K 420K 40.98M 40.98M 40.98M 40.84M 40.56M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2011-12-31 2010-12-31 2009-12-31 2007-12-31 2006-12-31
netIncome -335.37K -164 329.49K 217.26K 77973 -432K -432K 863K -1.11M -3.51M
depreciationAndAmortization - - - - - 232K 232K 202K 681K 254K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -1.12M -775.32K -601.28K -357.44K -35000 -35000 312K -430K -302K
accountsReceivables - - - - - 7000 7000 -8000 -38000 36000
inventory - - - - - 170K 170K -33000 -32000 -211K
accountsPayables - - - - - -250K -250K 232K 27000 153K
otherWorkingCapital - -1.12M -775.32K -601.28K -357.44K 38000 11000 121K -398K -91000
otherNonCashItems 239.64K 164.05 - - 6 1.16M 1.16M -304K -1.12M 611K
netCashProvidedByOperatingActivities -95726 -721.16K -445.82K -384.01K -279.46K 390K 390K 860K -1.98M -2.95M
investmentsInPropertyPlantAndEquipment - - - - - -2000 -2000 -7000 -14000 -92000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 359.75K 292.14K 239.74K 115.84K - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - 359.75K 292.14K 239.74K 115.84K -2000 -2000 -7000 -14000 -92000
netDebtIssuance - - - - - - - - 1.61M 2.55M
longTermNetDebtIssuance - - - - - - - - 1.61M 2.55M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 96810 336K 180K 180K 168K -839K -839K -641K - -
netCashProvidedByFinancingActivities 96810 336K 180K 180K 168K -839K -839K -641K 1.61M 2.55M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue 79421 18900 151.22K 262.62K 172.57K 156.55K 188.1K 173.94K 157.96K 118.12K
costOfRevenue - - 151.22K 262.62K - - - - - -
grossProfit 79421 18900 - - 172.57K 156.55K 188.1K 173.94K 157.96K 118.12K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 93296 97444 - - - - - - - -
sellingAndMarketingExpenses 2093 500 - - - - - - - -
sellingGeneralAndAdministrativeExpenses 95389 97944 70095 24011 37499 36774 34852 30653 30642 32487
otherExpenses 5448 2146 -4365 -4365 - - - - - -
operatingExpenses 100.84K 100.09K 65730 19646 37499 36774 34852 30653 30642 32487
costAndExpenses 100.84K 100.09K 118.12K 24011 37499 36774 34852 30653 30642 32487
netInterestIncome -100 -31500 -45621 -71379 - - - - - -
interestIncome - - - - - - - - - -
interestExpense 100 31500 45621 71379 31500 31500 65731 46093 36676 31500
depreciationAndAmortization - - - - - 43276 43812 - 122.08K 41584
ebitda -21314 -80886 81129 238.6K 135.07K 119.78K 153.25K 143.29K 127.32K 85640
ebit -21314 -80886 81129 238.6K 135.07K 119.78K 153.25K 143.29K 127.32K 85636
nonOperatingIncomeExcludingInterest -102 -304 - - - 3 4 - -2 -
operatingIncome -21416 89910 81129 238.6K 135.07K 119.78K 153.25K 143.29K 127.32K 85640
totalOtherIncomeExpensesNet 2 -31500 -45621 -71376 -31500 -31503 -65735 -46093 -36673 -31500
incomeBeforeTax -21414 58410 35508 167.22K 103.57K 88277 87515 97197 90646 54136
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -21414 -81191 35508 167.22K 103.57K 88277 87515 97197 90646 54136
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -21416 -81190 35508 167.22K 103.57K 88277 87515 97197 90646 54136
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -21416 -81190 35508 167.22K 103.57K 88277 87515 97197 90646 54136
eps -0.0 -0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 62 1138 25079 1.24M 23029 48719 89342 67149 29108 74126
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 62 1138 25079 1.24M 23029 48719 89342 67149 29108 74126
netReceivables 460.55K 2.59M 3.01M 1.52M 333.9K - - - - -
accountsReceivables - - 3.01M 1.52M 333.9K - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - -248.99K -98321 - - - - - -
totalCurrentAssets 460.61K 2.59M 2.79M 2.66M 356.93K 48719 89342 67149 29108 74126
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - 825.1K 371.38K 617.28K 435.79K 418.54K -
goodwillAndIntangibleAssets - - - - 825.1K 371.38K 617.28K 435.79K 418.54K -
longTermInvestments - - - - 85000 1.27M 1.4M 1.32M 1.26M 1.26M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - -825.1K - - - - 291.57K
totalNonCurrentAssets - - - - 85000 1.64M 2.02M 1.76M 1.68M 1.55M
otherAssets 2.51M 229.45K - - - - - - - -
totalAssets 2.97M 2.82M 2.79M 2.66M 441.93K 1.69M 2.11M 1.83M 1.71M 1.63M
totalPayables - - - 1.14M 1.05M 2214 4739 14382 2739 3855
accountPayables - - 3.81M 828K 1.05M 2214 4739 14382 2739 3855
otherPayables - - - 1.14M 1.05M - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 2.69M 2.67M 2.59M 2.69M 490K 529.2K 529.2K 529.2K 529.2K 529.2K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.6M 1.44M 1.22M - - - - - - -
totalCurrentLiabilities 4.28M 4.11M 3.81M 3.83M 1.54M 531.41K 533.94K 543.58K 531.94K 533.06K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.28M 4.11M 3.81M 3.83M 1.54M 531.41K 533.94K 543.58K 531.94K 533.06K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 182.29K 182.29K 182.29K 180.15K 175.74K - - - - -
retainedEarnings -1.88M -1.84M -1.56M -1.6M -1.58M 737.06K 1.16M 863.72K 760.25K 671.97K
additionalPaidInCapital - - - 258.64K 305.37K 420K 420K 420K 420K 420K
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -21416 -81190 35508 167.22K 103.57K 88277 87515 97197 90646 54136
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 1.2M 150.1K -225.4K -480.17K -152.34K -257.84K -99806 -299.2K -255.19K -121.13K
accountsReceivables -1.09M -333.9K - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 2.28M 484K -225.4K -480.17K -152.34K -257.84K -99806 -299.2K -255.19K -121.13K
otherNonCashItems - - - - - - - - - -
netCashProvidedByOperatingActivities 1.17M 68910 -189.89K -312.95K -48762 -169.56K -12291 -202K -164.54K -66996
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments 85000 -85000 - - - - - - - -
salesMaturitiesOfInvestments - - 30287 205.1K 59821 64541 124.63K 33302 66226 67984
otherInvestingActivities - - - - -3443 3443 - - - -
netCashProvidedByInvestingActivities 85000 -85000 30287 205.1K 56378 67984 124.63K 33302 66226 67984
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -42320 39065 - - - - - - - -
netCommonStockIssuance -42320 39065 - - - - - - - -
commonStockIssuance -30650 39065 - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -42320 39065 112K 92000 72000 60000 -44000 92000 72000 60000
netCashProvidedByFinancingActivities -42320 39065 112K 92000 72000 60000 -44000 92000 72000 60000