OTC : EATBF

Eat & Beyond Global Holdings Inc. — Financials

$0.0779 USD

$0.0 (-1.37%)

Volume
400
Average Volume
61.65K
Market Capitalization
$4.61M
P/E Ratio
-1.73
Dividend Yield
0.00%
Price Target
Year High
$0.19
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.48
EATBF Financial Statements
date 2023-07-31 2021-12-31 2020-12-31
revenue -16555 639.45K 1.47M
costOfRevenue 440.72K 155.97K -
grossProfit -457.27K 483.48K 1.47M
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses 720.39K 3.16M 2.84M
sellingAndMarketingExpenses - - 573.93K
sellingGeneralAndAdministrativeExpenses 720.39K 3.16M 3.41M
otherExpenses - - -
operatingExpenses 6.64M 3.04M 3.42M
costAndExpenses 7.08M 3.2M 3.42M
netInterestIncome - 12597 8588
interestIncome - 12597 8588
interestExpense - - -
depreciationAndAmortization 167.9K 236.56K 206.3K
ebitda -6.71M -2.39M -1.95M
ebit - - -
nonOperatingIncomeExcludingInterest - - -
operatingIncome -6.71M -2.39M -1.95M
totalOtherIncomeExpensesNet -383.36K -170.21K -7007
incomeBeforeTax -7.48M -2.73M -1.96M
incomeTaxExpense - - -
netIncomeFromContinuingOperations -7.48M -2.73M -1.96M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -7.48M -2.73M -1.96M
netIncomeDeductions - - -
bottomLineNetIncome -7.48M -2.73M -1.96M
eps -0.72 -0.6 -0.98
date 2023-07-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 83298 933.61K 1.09M 132.51K
shortTermInvestments 2.6M 2.91M 1.4M -
cashAndShortTermInvestments 2.68M 3.85M 2.49M 132.51K
netReceivables 139.3K 44373 403.55K -
accountsReceivables - - - -
otherReceivables 139.3K 44373 403.55K -
inventory - - - -
prepaids - - - -
otherCurrentAssets - - - -
totalCurrentAssets 2.84M 4.12M 3.22M 132.51K
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets - - - -
otherAssets - - - -
totalAssets 2.84M 4.12M 3.22M 132.51K
totalPayables 802.04K 331.15K 88012 -
accountPayables 802.04K 331.15K 88012 -
otherPayables - - - -
accruedExpenses - - - -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables 88935 43476 - -
deferredRevenue - - - -
otherCurrentLiabilities -398.07K -229.43K -70210 -
totalCurrentLiabilities 1.21M 432.87K 105.81K -
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 1.21M 432.87K 105.81K -
treasuryStock - - - -
preferredStock - - - -
commonStock 18.23M 7.15M 3.3M -
retainedEarnings -19.65M -4.73M -2M -44512
additionalPaidInCapital - - - -
date 2023-07-31 2021-12-31 2020-12-31
netIncome -7.48M -2.73M -1.96M
depreciationAndAmortization - - -
deferredIncomeTax - - -
stockBasedCompensation 55981 508.13K 1.77M
changeInWorkingCapital 493.13K -1.08M -1.32M
accountsReceivables 27028 - -
inventory - - -
accountsPayables 364.03K - -
otherWorkingCapital 102.07K - -
otherNonCashItems 6.34M 363.56K -712.77K
netCashProvidedByOperatingActivities -592.33K -2.94M -2.23M
investmentsInPropertyPlantAndEquipment - - -
acquisitionsNet - - -
purchasesOfInvestments - - -950.13K
salesMaturitiesOfInvestments - - 754.92K
otherInvestingActivities - - -394.99K
netCashProvidedByInvestingActivities - - -590.2K
netDebtIssuance - - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance - - -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance 560.67K 2.79M 3.36M
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities -5769 -12000 -172.5K
netCashProvidedByFinancingActivities 554.9K 2.78M 3.19M
date 2025-04-30 2025-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue 11996 7653 2012 288 -4.76M 121.36K -281.26K 462.61K -85004 97203
costOfRevenue - - 94583 125.03K 112.75K 108.35K 86507 69370 73930 -
grossProfit 11996 7653 -92571 -124.74K -4.88M 13014 -367.76K 393.24K -158.93K 97203
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 176.06K 90204 210.95K 115.4K 205.05K 218.85K 1.24M 240.42K 399.77K 438.67K
sellingAndMarketingExpenses - 1.77M - - - - 37307 50201 - 782.23K
sellingGeneralAndAdministrativeExpenses 176.06K 1.86M 210.95K 115.4K 205.05K 218.85K 1.28M 290.62K 399.77K 1.22M
otherExpenses - 573 - - - - - - - -
operatingExpenses 176.06K 1.86M 1.05M 526.95K 216.71K 219.73K 1.29M 298.74K 403.3K 1.22M
costAndExpenses 176.06K 1.86M 1.15M 651.99K 329.46K 328.08K 1.38M 368.1K 477.23K 1.22M
netInterestIncome -403 -1862 - - - - 11 2243 1435 942
interestIncome - - - - - - 11 2243 1435 942
interestExpense 403 1862 - - - - - - - -
depreciationAndAmortization 164.07K 1.86M 43812 - 122.08K 41584 27081 86065 60459 71391
ebitda -130.27K -1.86M -1.14M - -4.69M -236.3K -1.66M 110.79K -565.27K -1.12M
ebit -130.27K -1.86M - - - - - - - -
nonOperatingIncomeExcludingInterest - 276 - - - - - - - -
operatingIncome -164.07K -1.86M -1.14M -651.7K -4.69M -236.3K -1.66M 110.79K -565.27K -1.12M
totalOtherIncomeExpensesNet -29831 -2138 -8376 -4512 -404.57K 29582 -2066 -16287 3040 -3939
incomeBeforeTax -193.9K -1.87M -1.15M -651.7K -5.5M -177.14K -1.66M 78214 -559.19K -1.13M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -193.9K -1.87M -1.15M -651.7K -5.5M -177.14K -1.66M 78214 -559.19K -1.13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -193.9K -1.87M -1.15M -651.7K -5.5M -177.14K -1.66M 78214 -559.19K -1.13M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -193.9K -1.87M -1.15M -651.7K -5.5M -177.14K -1.66M 78214 -559.19K -1.13M
eps -0.0 -0.06 -0.12 -0.07 -0.68 -0.02 -0.34 0.02 -0.12 -0.24
date 2025-04-30 2025-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 532.1K 575.32K 83298 321.15K 54119 21938 702.39K 933.61K 1.45M 1.66M
shortTermInvestments 62313 50317 2.6M 1.72M 2.14M 6.91M 2.65M 2.91M 2.25M 2.45M
cashAndShortTermInvestments 594.41K 625.63K 2.68M 2.04M 2.19M 6.93M 3.35M 3.85M 3.69M 4.11M
netReceivables 2850 - 139.3K 83663 20200 442.78K 175.53K 44373 150.75K 146.66K
accountsReceivables 2850 - - - - - - - - -
otherReceivables - - 139.3K 83663 20200 442.78K 175.53K 44373 150.75K 146.66K
inventory - - - - - - - - - -
prepaids 79450 113.32K - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 676.71K 738.95K 2.84M 2.15M 2.21M 7.43M 3.57M 4.12M 4.06M 4.33M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 736.61K 736.61K - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 736.61K 736.61K - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 1.41M 1.48M 2.84M 2.15M 2.21M 7.43M 3.57M 4.12M 4.06M 4.33M
totalPayables 1.36M 1.25M 802.04K 821K 835.86K 622.92K 364.1K 331.15K 275K 154.19K
accountPayables 650.8K 555.97K 802.04K 821K 835.86K 622.92K 364.1K 331.15K 275K 154.19K
otherPayables 704.69K 693.69K - - - - - - - -
accruedExpenses 38715 27779 - - - - - - - -
shortTermDebt 11000 51000 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 92943 92943 88935 69498 26811 58155 20757 43476 28621 4686
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 878.93K -398.07K -560.39K -667.72K -462.56K -226.76K -229.43K -224.36K -136.92K
totalCurrentLiabilities 1.41M 1.33M 1.21M 1.08M 1M 783.28K 501.44K 432.87K 325.63K 171.46K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 17200 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.41M 1.33M 1.21M 1.08M 1M 783.28K 518.64K 432.87K 325.63K 171.46K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.32M 20.26M 18.23M 17.06M 16.57M 16.54M 7.15M 7.15M 7.15M 7.07M
retainedEarnings -25.43M -25.23M -19.65M -18.5M -17.85M -12.35M -6.4M -4.73M -4.66M -4.1M
additionalPaidInCapital - - - - - - - - - -
date 2025-04-30 2025-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -193.9K -1.87M -1.15M -651.7K -5.5M -177.14K -1.66M 78214 -559.19K -1.13M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 1.77M - 2153 24750 29078 1.03M 32876 63014 158.42K
changeInWorkingCapital 148.55K -142.85K 67455 -1001 237.3K 189.37K -109.89K -1.34M 139.66K 627.2K
accountsReceivables -2850 - -77 11825 -17430 32710 -6836 - - -
inventory - - - - - - - - - -
accountsPayables 106.53K - - - - - - - - -
otherWorkingCapital 44865 -142.85K 67532 -12826 254.73K 156.66K -103.05K - - -
otherNonCashItems 2128 1.61M 836.22K 409.06K 5.24M -142.96K 511.22K 515.32K 82344 -514.16K
netCashProvidedByOperatingActivities -43221 -398.21K -249.97K -241.48K 766 -101.64K -231.23K -715.88K -274.18K -859.13K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -63500 -55001
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - -63500 -55001
netDebtIssuance - 35090 - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 35090 - - - - - - - -
netStockIssuance - 631.72K - - - - - - - -
netCommonStockIssuance - 631.72K - - - - - - - -
commonStockIssuance - 631.72K 17885 508.52K 31415 2855 - -9487.2 62500 1.57M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 302.34K -5769 - - - - - - -25000
netCashProvidedByFinancingActivities - 969.14K 12116 508.52K 31415 2855 - -12000 62500 1.55M