OTC : EBRCZ

EBR Systems, Inc.

$0.28 USD

-$0.02 (-5.56%)

Volume
40K
Average Volume
8.63K
Market Capitalization
$178.78M
P/E Ratio
-2.52
Dividend Yield
0.00%
Price Target
Year High
$1.50
Year Low
$0.19
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.48
EBRCZ Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 1.62M - - - - - 1.29M
costOfRevenue 1.13M 551.03K - - - - 7.07M
grossProfit 490K -551.03K - - - - -5.78M
researchAndDevelopmentExpenses 23.94M 13.21M 15.82M 13.23M 7232.17 8006.04 11.05M
generalAndAdministrativeExpenses 11.2M 5.82M 6.7M 5.41M 3.14M 2334.79 2.26M
sellingAndMarketingExpenses 11.44M - 6.89M 8.11M 6.81M 4.8M 6.3M
sellingGeneralAndAdministrativeExpenses 22.64M 5.82M 13.59M 13.51M 9.95M 7134.21 8.56M
otherExpenses - - 5.13M 483 - - -
operatingExpenses 46.58M 19.02M 34.55M 27.39M 17.57M 18554 18.05M
costAndExpenses 47.7M 19.02M 34.55M 27.39M 20825 18554 25.13M
netInterestIncome -3.04M -2.67M -1.23M 939.13K 19009 7861.58 978.23
interestIncome 2.8M 2.98M 3.37M 2.46M 19009 7861.58 978.23
interestExpense 5.84M 5.66M 4.6M 1.53M - - -
depreciationAndAmortization 417.02K 551.03K 752.26K 652.43K 384.02K 276.19K 210.95K
ebitda -47.27M -32.06M -24.66M -23.62M -14.86M -20334.53 -25.18M
ebit -47.69M -32.61M -31.2M -39.78M -20.13M -20.8M -25.39M
nonOperatingIncomeExcludingInterest - -3.33M -3.35M 5.76M - - -
operatingIncome -47.69M -35.94M -34.55M -24.28M -22773.86 -20580.94 -25.39M
totalOtherIncomeExpensesNet -2.76M -1.15M -486.32K 939.61K -17061.51 -5835.14 575.6K
incomeBeforeTax -50.45M -20.17M -35.04M -33.09M -39.84M -26.42M -24.81M
incomeTaxExpense 2069 1535 1625 1600 - 697.75 -
netIncomeFromContinuingOperations -50.45M -20.17M -35.04M -33.09M -38.5M -25.72M -24.81M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -48.76M -20.17M -35.04M -33.09M -39.84M -25718.32 -24.81M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -48.76M -20.17M -35.04M -33.09M -38.5M -25.72M -24.81M
eps -0.12 -0.12 -121.29 -122.73 -0.56 -1.95 -0.19
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 5.79M 6.92M 14.58M 15.46M 78.24M 5.88M 7.29M
shortTermInvestments 47.4M 53.75M 57.74M 48.07M - - -
cashAndShortTermInvestments 53.19M 60.66M 72.32M 63.53M 78.24M 5.88M 7.29M
netReceivables 2.32M 441.44K 230.73K 443.92K 966.12K - 172.19K
accountsReceivables 452.27K - 94962 77095 11330 - 172.19K
otherReceivables 1.87M 441.44K 135.77K 366.82K 954.79K - -
inventory 13.79M 1.39M - 2M 1.72M - 2.84M
prepaids - 1.69M 1.45M - - - -
otherCurrentAssets 3.81M 276.42K 382.52K 610.44K 173.88K 1.19M 1.07M
totalCurrentAssets 73.11M 64.47M 74.37M 66.59M 81.1M 7.07M 11.37M
propertyPlantEquipmentNet 18.09M 1.72M 2.81M 3.52M 3.89M 887.34K 869.83K
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - 5.3M 1.13M 985.96K - - -
taxAssets - - - - - - -
otherNonCurrentAssets 6.02M 2.06M 589.65K 589.62K 437.66K 439.2K 150.86K
totalNonCurrentAssets 24.12M 9.09M 4.52M 5.09M 4.32M 1.33M 1.02M
otherAssets - - - - - - -
totalAssets 97.23M 73.56M 78.9M 71.68M 85.42M 8.4M 12.39M
totalPayables 7.05M 3.25M 1.86M 2.09M 1.71M - 4.62M
accountPayables 7.05M 3.25M 1.86M 2.09M 1.71M - 4.62M
otherPayables - - - - - - -
accruedExpenses - 3.11M - - - - -
shortTermDebt 1.18M 37286 21496 51590 2.41M 21.65M 1M
capitalLeaseObligationsCurrent - 522.52K 250.88K 216.82K 185.71K - -
taxPayables - - - - - - -
deferredRevenue - - - - 0.0 -0.69 -1000
otherCurrentLiabilities 5.81M 1.41M 4.32M 3.57M 3.01M 4.76M 1000
totalCurrentLiabilities 14.05M 8.33M 6.45M 5.93M 7.32M 27.32M 5.62M
longTermDebt 57.41M 40.26M 39.65M 19.4M 73085 11.58M 17.47M
capitalLeaseObligationsNonCurrent - 574.78K 1.67M 1.92M 2.14M - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 184K 37617 76946 482.45K -0.0 7.15M 3.13M
totalNonCurrentLiabilities 57.59M 40.88M 41.39M 21.8M 2.21M 18.73M 20.6M
otherLiabilities - - - - - - -
capitalLeaseObligations - 1.1M 1.92M 2.14M 2.32M - -
totalLiabilities 71.64M 49.2M 47.84M 27.73M 9.53M 46.05M 26.21M
treasuryStock - - - - - - -
preferredStock - - - - - 8486 8486
commonStock 45000 37079 30703 27077 319.41M 1320 1312
retainedEarnings -402.22M -353.46M -311.7M -277.62M -243.51M -203.85M -178.13M
additionalPaidInCapital 426.81M 376.9M 342.72M 320.75M - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -48.76M -40.8M -35036.89 -33088.21 -39835.37 -25718.33 -24812.76
depreciationAndAmortization 403K 967.04K 1165.77 1065.95 384.02 246.4 210.95
deferredIncomeTax - - - -423.43 -387.37 - -2349.17
stockBasedCompensation 3.05M 1.74M 1305.81 869.56 459.18 - 380.8
changeInWorkingCapital -9.18M -2.14M 782.39 423.44 388.14 4368.76 2226.43
accountsReceivables -1.94M -214.84K - - - - 507.34
inventory -13.25M -2.84M - - - 2840.2 1461.03
accountsPayables 2.32M 1.35M - - - - -
otherWorkingCapital 3.7M -432.15K 782.39 423.44 388.14 1528.57 258.06
otherNonCashItems 1.29M -999.07K -32.67M -30.33M 16454 3556.1 937.09
netCashProvidedByOperatingActivities -53.19M -41.23M -32.7M -30.36M -22149.39 -17547.06 -21057.49
investmentsInPropertyPlantAndEquipment -3.68M -256.47K -354.05K -730.18K -912.01K -265.3 -242.13
acquisitionsNet - - - 48617 - - -
purchasesOfInvestments -54.7M -65.52M -77.46M -50.62M - - -
salesMaturitiesOfInvestments 66.22M 66.9M 69.17M 2M - - -
otherInvestingActivities - -16968 - -48617 5200 - -
netCashProvidedByInvestingActivities 7.84M 1.11M -8.64M -49.35M -906.81K -265.3 -242.13
netDebtIssuance -38287 37286 20M 17.6M 20.02M - -
longTermNetDebtIssuance -38287 37286 20M 17.6M 20.02M - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 48.5M 34.02M 21.62M 208.27K 76.03M - -
netCommonStockIssuance 48.5M 34.02M 21.67M 208.27K 76.03M - -
commonStockIssuance 48.5M 34.02M 21.62M 421.59K 80.93M - -
commonStockRepurchased - - 54872 -213.33K -4.9M - -
netPreferredStockIssuance - - -999.95K - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -1.63M -1.57M -1.15M -17.79M -289.91K 16405 11277
netCashProvidedByFinancingActivities 46.83M 32.48M 40.47M 17.01M 95.76M 16405 11277
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 2.34M 950.58K 512.09M 169.7K - - - - - -
costOfRevenue 2.16M 765.74K 288.37K 85275 78440 85966 104.58K - - -
grossProfit 182.67K 184.84K 223.72K 84429 -78440 -85966 -104.58K - - -
researchAndDevelopmentExpenses 6.42M -11.64B 6.24M 5.95M 5.42B 6.89M 6.3M 7471.6 6401.28 4577.69
generalAndAdministrativeExpenses 9.94M -4.36B - - 4.36B 2.93M 2.88M 3270.32 2173.12 1894.49
sellingAndMarketingExpenses - - - - - - - - - 1655.19
sellingGeneralAndAdministrativeExpenses 9.94M -10.21B 5.86M 5.26M 4.36B 2.93M 2.88M 3270.32 2173.12 3549.68
otherExpenses -118.56K 21.86B - - - - - -0.0 0.0 -
operatingExpenses 16.24M 13.7M 12.1M 11.22M 9.78B 9.83M 9.18M 10741 8574.39 9275.02
costAndExpenses 18.4M 14.46M 12.39M 11.3M 9.78M 9.83M 9.18M 10741 8574.39 9275.02
netInterestIncome -895.46K -761.25K -607.12K -816.96K -763.98K -639.03K -874.43K -751.51 -583.71 444.48
interestIncome 411K 652.13K 818.33K 613.99K 633.09K 830.75K 651.31K 778.94K 919.98K 444.48
interestExpense 1.31M 1.41M 1.43M 1.43M 1.4M 1.47M 1.53M 751.51 583.71 -
depreciationAndAmortization 124.09K 117.35K 287.35K 118.47K 78440 90641 104.58K 182.44 213.09 185.68
ebitda -15.93M -13.39M -10.48M -10.42M -9.78B -8.54M -8.7M -10559.48 -8361.3 -9299.09
ebit -16.05M -13.51M -10.76M -10.54M -9.11M -8.63M -8.81M -10741.92 -8574.39 -9484.76
nonOperatingIncomeExcludingInterest - - - -595.44K -621.15K -1.2M -646.81K - - -
operatingIncome -16.05M 9.76B -12.01M -11.13M -9.78B -9.83M -9.18M -10741.92 -8574.39 -9484.76
totalOtherIncomeExpensesNet -895.46K 771.06M -311.28K -835.51K -772.58M -270.4K -878.93K -752.76 -575.61 -234.73
incomeBeforeTax -16.95M 10.53B -12.32M -11.97M -10.55B -10.1M -10.06M -11494.69 -9150.0 -9719.5
incomeTaxExpense - 2000 - - - 1535 - - - 0.81
netIncomeFromContinuingOperations -16.95M -14.05M -12.32M -11.97M -10.55M -10.1M -10055 -11494.69 -9150.0 -9720.31
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -16.95M -14.28M -12.32M -11.97M -10.55B -10.1M -10055 -11494.69 -9150.0 -9720.31
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -16.95M -14.28M -12.32M -11.97M -10.5M -10.1M -10.06M -11494.69 -9150.0 -9720.31
eps -0.04 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.04 -0.03 -0.03
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 6.56M 5.79M 12.64M 44.99M 8.9M 6.92M 36.41M 8.36M 7.73M 14.58M
shortTermInvestments 23.32M 47.4M 55.72M 36.7M 38.97M 53.75M 37.18M 45.7M 56.39M 57.74M
cashAndShortTermInvestments 29.87M 53.19M 68.36M 81.7M 47.87M 60.66M 73.59M 54.07M 64.11M 72.32M
netReceivables 5.19M 2.32M 2.71B 2.1M 778.97K 441.44K 53383 135.77K 142.44K 230.73K
accountsReceivables 2.16M 452.27K 2.71B 259.2K - 8381 8008 135.77K 142.44K 94962
otherReceivables 3.03M 1.87M 2.5M 1.84M 780.45K 432.72K 45374 - - 135.77K
inventory 15.49M 13.79M 9.69B 5.13M 3.23M 1.39M - - - -
prepaids - - - 1.26M 1.46M 1.69M 801.72K 1.07M 1.2M 1.45M
otherCurrentAssets 3.49M 3.81M -12.38B 152.45K 139.37K 276.42K 168.42K 387.77K 136.99K 382.52K
totalCurrentAssets 54.04M 73.11M 82.23M 90.35M 53.48M 64.47M 74.61M 55.66M 65.59M 74.37M
propertyPlantEquipmentNet 21.03M 18.09M 16.08B 16.19M 14.71M 1.72M 1.96M 1.47M 1.7M 2.81M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.01M - 2.03M 2.9M 2.32M 5.3M 593.91K - - 1.13M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4.2M 6.02M -16.06B 5.49M 4.99M 2.06M 1.66M 1.01M 742.88K 589.65K
totalNonCurrentAssets 26.24M 24.12M 22.76M 24.59M 22.02M 9.09M 4.21M 2.48M 2.44M 4.52M
otherAssets - - - - - - - - - -
totalAssets 80.29M 97.23M 104.99M 114.93M 75.5M 73.56M 78.82M 58.14M 68.03M 78.9M
totalPayables 5.81M 7.05M 4.59B 4.77M 2.75M 3.25M 2.01M 2.3M 1.67M 1.86M
accountPayables 5.81M 7.05M 4.59B 4.77M 2.75M 3.25M 2.01M 2.3M 1.67M 1.86M
otherPayables - - - - - - - - - -
accruedExpenses - - - 1.36M 3.28M 3.11M 3.44M 2.95M 2.39M -
shortTermDebt 1.1M 1.18M 1.01M 849.6K 14914 37286 59657 547.81K 75713 21496
capitalLeaseObligationsCurrent 1.1M 1.18M 1.01M 846.72K 683.11K 522.52K 510.12K 547.81K 488.89K 250.88K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4.07M 4.63M -4.58B 1.87M 2.03M 1.41M 709.22K 305.36K 789.93K 4.32M
totalCurrentLiabilities 12.07M 14.05M 10.35M 9.69M 6.73M 8.33M 6.72M 6.63M 5.42M 6.45M
longTermDebt 41.04M 40.91M 40.73M 40.57M 40.42M 40.26M 40.11M 39.95M 39.81M 39.65M
capitalLeaseObligationsNonCurrent 17.4M 16.53M 15.06M 14.77M 13.56M 574.78K 709.95K 293.54K 435.92K 1.67M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 240K 184K 204.82K 208.35K 235.83K 37617 44343 57140 70047 76946
totalNonCurrentLiabilities 58.68M 57.59M 55.99M 55.55M 54.22M 40.88M 40.86M 40.3M 40.32M 41.39M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 18.49M 17.71M 16.07M 15.61M 14.25M 1.1M 1.22M 841.36K 924.81K 1.92M
totalLiabilities 70.75M 71.64M 66.34M 65.23M 60.94M 49.2M 47.59M 46.93M 45.74M 47.84M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5000 45000 44989 44956 37290 37108 36405 30812 30810 342.75M
retainedEarnings -419.29M -402.22M -388.17M -375.98M -364.01M -353.46M -343.36M -332.68M -321.81M -311.7M
additionalPaidInCapital 427.89M 427.07M 425.83M 424.77M 377.67M 376.9M 373.59M 342.97M 343.19M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -16.95M 57.16B -34.69B -11.97M -10.5M -10.1M -10055 -11494.69 -9150.0 -9720.31
depreciationAndAmortization 125K -484.27M 287.35M 118.47K 78863 192.41K 101.31K 184.57K 213.09K 289.06
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 907K -3.34B 2.14B 704.12K 504.71K 486.25K 476.32 422.53 357.17 391.82
changeInWorkingCapital -4.54M -2.27M -2.14M -697.94K -3.83M -1.47M -339.47K 702.79K -824.05 258.35
accountsReceivables -2.81M 409.4K -611.39K -1.32M -337.53K -387.56K 371.42K - - -
inventory -890.5K -4.63M -3.72M -2.44M -2.16M - - - - -
accountsPayables -1.3M 1.23M 1.03M 709.06K -686.05K 1.32M -423.82K - - -
otherWorkingCapital 463.61K 714.19K 1.17M 2.35M -644.1K -2.41M -287.07K 317.99K -824.05 258.35
otherNonCashItems 356.86K -53.35B 32.25B 366.25K -13.55B -93614 -9.51M -10.33M -9.98M 218.08
netCashProvidedByOperatingActivities -20.1M -15.48M -13.14M -11.48M -13.56B -10.99M -9.86M -10.52M -9.98M -8563.0
investmentsInPropertyPlantAndEquipment -3.27M 3.11B -2.17B -888.32K -60.47M -65539 -51372 -84154 -73893 -191.25K
acquisitionsNet - - - - - - - 11.04M 3.11M -
purchasesOfInvestments - 57.48B -48.16B -9.37M - -35.58M -9.95M - - -
salesMaturitiesOfInvestments 24M -61.2B 32.14B 11.15M 17.97B 14.48M 18.3M - - -
otherInvestingActivities - 614.67M 18.17B - - - - -83000 -74000 -108K
netCashProvidedByInvestingActivities 20.73M 8.43M -19.08M 896.24K 17.91B -21.17M 8.3M 10.96M 3.03M -12400.82
netDebtIssuance - 389.5 740.11 -14915 -22251 -22372 -23811 - - -
longTermNetDebtIssuance - 389.5 740.11 -14915 -22251 -22372 -23811 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 131.04K -57155 146.44K 48.76M 262.57K 2.76M 31.06M 2000 111K 9000
netCommonStockIssuance 131.04K -57155 146.44K 48.76M 262.57K 2.76M 31.06M 2000 111K 9000
commonStockIssuance 131.04K -57155 146.44K 48.76M 262.57K 2.76M 31.06M 2000 111K 9000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -11394 -285.2K -2.08M 241.37M -57216 -1.42M 0.0 -263 -13000
netCashProvidedByFinancingActivities 131.04K -56765 -138.02K 46.67M 241.61M 2.68M 29.62M 2000 111K -4000