OTC : ECDP

Echo Defense Projects Inc. — Financials

$0.031 USD

-$0.01 (-20.51%)

Volume
42.9K
Average Volume
23.69K
Market Capitalization
$10.52M
P/E Ratio
3.65
Dividend Yield
0.00%
Price Target
Year High
$0.08
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$21.73
ECDP Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 23.69M 48.33M - 36011 143.55K 140.84K 13850 6600 4415 1003
costOfRevenue 13.64M 38.68M 5690 276.91K 124.09K 100.2K - - - -
grossProfit 10.05M 9.64M -5690 -240.9K 19459 40639 13850 6600 4415 1003
researchAndDevelopmentExpenses - - - 6876 - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 8.41M 8.53M 517.14K 595.31K 790.92K 35569 53353 46645 20769 21109
otherExpenses - - - - - - - - - -
operatingExpenses 8.41M 8.53M 517.14K 602.18K 790.92K 35569 53353 46645 20769 21109
costAndExpenses 22.06M 47.22M 522.83K 879.1K 915.02K 135.77K 57353 53645 28769 65109
netInterestIncome -5210 -119.79K -111 -1123 -3712 -2812 - - - -
interestIncome - - - - - - - - - -
interestExpense 5210 119.79K 111 1123 3712 2812 1434 141 445 255.0
depreciationAndAmortization 22804 97766 5690 9690 4000 4000 4000 7000 8000 44000
ebitda 1.66M 1.18M -517.14K -5.58M -767.46K 9070 -39503 -104.04K -16354 -20105
ebit 1.64M 1.09M -522.83K -5.59M -771.46K 5070 -43503 -111.04K -24354 -64105
nonOperatingIncomeExcludingInterest - 24740 - 4.75M - - 3 64005 4 -5
operatingIncome 1.64M 1.11M -522.83K -843.08K -771.46K 5070 -43500 -47040 -24350 -64110
totalOtherIncomeExpensesNet -13751 -144.53K -112 -4.75M -3712 -2812 -1437 -64146 -449 -251
incomeBeforeTax 1.62M 966.77K -522.94K -5.59M -775.18K 2258 -44937 -111.19K -24799 -64361
incomeTaxExpense - - - - - - - 5 4 -4
netIncomeFromContinuingOperations 1.62M 966.77K -522.94K -5.59M -775.18K 2258 -44937 -111.19K -24799 -64361
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.62M 966.77K -522.94K -5.59M -775.18K 2258 -44937 -111.19K -24799 -64361
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.62M 966.77K -522.94K -5.59M -775.18K 2258 -44937 -111.19K -24799 -64361
eps 0.0 0.0 -0.0 -0.03 -0.01 0.0 -0.14 -2.57 -0.57 -2.76
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 307.27K 75877 33 33 180.65K 96461 695 908 12 251.0
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 307.27K 75877 33 33 180.65K 96461 695 908 12 251.0
netReceivables - - - - 35318 130.14K 35800 3481 181 883
accountsReceivables - - - - - - - - - -
otherReceivables - - - - 35318 130.14K 35800 3481 181 883
inventory 32.64M 31.39M - - 45033 52680 52680 52680 61297 65000
prepaids 33.51M 22.3M - - - - - - - -
otherCurrentAssets 57901 10887 - - - - - - - -
totalCurrentAssets 66.52M 53.78M 5033 5033 261K 279.28K 89175 57069 61490 66134
propertyPlantEquipmentNet 101.56K 1.96M 95860 101.55K 40312 26340 30340 34340 84000 92000
goodwill 2.5M 2.5M 2.5M 2.5M 7.01M 7.01M 12520 12520 12520 12520
intangibleAssets 15.69M 15.69M 15.69M 7.5M 6.95M 7.01M 12520 12520 18520 22520
goodwillAndIntangibleAssets 18.19M 18.19M 18.19M 10M 13.96M 14.03M 25040 25040 31040 35040
longTermInvestments 2.26M 2.26M 2.26M - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - -2.5M -7.01M -7.01M -12520 -12521 -12521 -12520
totalNonCurrentAssets 20.55M 22.41M 20.55M 7.6M 6.99M 7.04M 42860 46859 102.52K 114.52K
otherAssets - - - - - - - - - -
totalAssets 87.07M 76.19M 20.55M 7.61M 7.25M 7.32M 132.04K 103.93K 164.01K 180.65K
totalPayables 9.04M 8.62M 1.08M 558.47K 12942 201.3K 27243 86487 - -
accountPayables 9.04M 8.62M 1.08M 558.47K 12942 201.3K 27243 86487 - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 115.89K 115.89K 114.65K 121.65K 552.6K 121.65K 151.76K 131K 110.06K 126.62K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - 65482 89128
totalCurrentLiabilities 9.16M 8.73M 1.19M 680.12K 565.54K 322.95K 179.01K 217.49K 175.55K 215.75K
longTermDebt 1.47M 1.47M 1.47M 1.47M 1.47M - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.47M 1.47M 1.47M 1.47M 1.47M - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10.62M 10.2M 2.66M 2.15M 2.03M 322.95K 179.01K 217.49K 175.55K 215.75K
treasuryStock - - - - - - - - - -
preferredStock 500 500 500 500 500 500 - - - -
commonStock 339.44K 30.64M 30.63M 168.97K 60498 60498 927.3K 365.24K 356.08K 306.48K
retainedEarnings 49.67M 39.56M -8.54M -8.02M -2.83M -1.05M -1.05M -1.01M -896K -869.95K
additionalPaidInCapital 25.58M -5.06M -5.06M 12.45M 7.13M 7.13M 420.45K - - -
date 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome 966.77K -5.59M -251.52K 2258 -44937 -111.19K -24799 -64361 -59092
depreciationAndAmortization 97766 9690 4000 4000 4000 7000 8000 44000 4000
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -29.59M 555.13K - - -30225 26230 -22944 -20977 -
accountsReceivables - - - - 29019 - 702 323 -
inventory -31.39M - - - - - - - -
accountsPayables 7.54M 545.53K - - -59244 26230 -23646 -21300 -
otherWorkingCapital -5.74M 9598 - - - - - - -
otherNonCashItems -1000 4.74M 1.08M -4000 -210.65K -19230 37256 66419 43750
netCashProvidedByOperatingActivities -28.52M -289.08K 832.44K 2258 -281.81K -84956 -41431 -83896 -19342
investmentsInPropertyPlantAndEquipment - - - - - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - -
netDebtIssuance - - 3.16M - 51795 26650 33000 26050 15466
longTermNetDebtIssuance - - 3.16M - 51795 26650 33000 26050 15466
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - 108.47K - -926.8K 229.8K 33165 49603 156.4K 50000
netCommonStockIssuance - 108.47K - -926.8K 229.8K 33165 49603 156.4K 50000
commonStockIssuance - 108.47K - -926.8K 229.8K 33165 49603 156.4K 50000
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 28.6M - -1.13M - - - - - -
netCashProvidedByFinancingActivities 28.6M 108.47K 2.03M -926.8K 281.6K 59815 82603 182.45K 65466
date 2026-03-31 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 4.28M 5.28M 13.46M 2.62M 6.05M 20.76M 18.89M - - -
costOfRevenue 2.7M 1.5M 8.08M 2.07M 6.11M 19.35M 11.15M 5690 - -
grossProfit 1.58M 3.79M 5.38M 558.18K -62857 1.41M 7.74M -5690 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 621.28K 1.89M 5.19M 378.72K 95906 6.41M 1.64M 119.36K 164.93K 155.14K
otherExpenses - - - - - - - - - -
operatingExpenses 621.28K 1.89M 5.19M 378.72K 95906 6.41M 1.64M 119.36K 164.93K 155.14K
costAndExpenses 3.32M 3.39M 13.28M 2.44M 6.21M 25.77M 12.8M 125.05K 164.93K 155.14K
netInterestIncome -1146 3336 -3679 -9727 -10028 -100.04K - - - -
interestIncome - - - - - - - - - -
interestExpense 1146 -3336 3679 9727 10028 100.04K - - - 43
depreciationAndAmortization 5701 5701 5442 22167 23495 19715 32389 5690 - 122.08K
ebitda 963.95K 1.9M 189.3K 192.7K -135.27K -5.01M 6.14M -119.36K -164.93K -155.14K
ebit 958.25K 1.89M 183.86K 170.53K -158.76K -5.03M 6.11M -125.05K -164.93K -155.14K
nonOperatingIncomeExcludingInterest - - - 8940 - 26720 -10920 - 4 4
operatingIncome 958.25K 1.89M 183.86K 179.47K -158.76K -5.01M 6.1M -125.05K -164.93K -155.14K
totalOtherIncomeExpensesNet -1146 3334 -3678 -18664 -10029 -126.76K 10918 9 -4 -47
incomeBeforeTax 957.11K 1.9M 180.18K 160.8K -168.79K -5.13M 6.11M -125.05K -164.93K -155.19K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 957.11K 1.9M 180.18K 160.8K -168.79K -5.13M 6.11M -125.05K -164.93K -155.19K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 957.11K 1.9M 180.18K 160.8K -168.79K -5.13M 6.11M -125.05K -164.93K -155.19K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 957.11K 1.9M 180.18K 160.8K -168.79K -5.13M 6.11M -125.05K -164.93K -155.19K
eps 0.0 0.01 0.0 0.0 -0.0 -0.02 0.02 -0.0 -0.0 -0.0
date 2026-03-31 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 841.84K 157.66K 418.74K 75877 97015 102.29K 174.43K 33 33 33
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 841.84K 157.66K 418.74K 75877 97015 102.29K 174.43K 33 33 33
netReceivables 21.18M - - - 24.01M - - - - -
accountsReceivables 21.18M - - - 24.01M - - - - -
otherReceivables - - - - - - - - - -
inventory 33.77M 32.65M 32.88M 31.39M 39.66M 78.1M 29.34M - - -
prepaids - 23.55M 19.87M 22.3M - 5.47M - - - -
otherCurrentAssets 54829 24809 24810 10887 26671 175.82K 62.77M - - -
totalCurrentAssets 55.84M 56.38M 53.2M 53.78M 63.8M 83.84M 92.29M 5033 5033 5033
propertyPlantEquipmentNet 1.96M 1.93M 1.94M 1.96M 2.01M 2.18M 2.43M 95860 101.55K 101.55K
goodwill 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M 2.5M
intangibleAssets 15.69M 15.69M 15.69M 15.69M 15.69M 15.69M 15.69M 15.69M 18.19M 18.19M
goodwillAndIntangibleAssets 18.19M 18.19M 18.19M 18.19M 18.19M 18.19M 2.5M 2.5M 20.69M 20.69M
longTermInvestments 2.26M 2.26M 2.26M 2.26M 2.26M 2.26M 2.26M 2.26M 2.26M 2.26M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 15.69M 15.69M -2.5M -2.5M
totalNonCurrentAssets 22.41M 22.38M 22.39M 22.41M 22.46M 22.63M 22.88M 20.55M 20.55M 20.55M
otherAssets - - - - - - - - - -
totalAssets 78.25M 78.76M 75.58M 76.19M 86.27M 106.47M 115.16M 20.55M 20.56M 20.56M
totalPayables 2.45M 10.92M 8.56M 8.62M 17.55M 33.94M 31.31M 1.08M 956.36K 791.43K
accountPayables 2.45M 10.92M 8.56M 8.62M 17.55M 33.94M 31.31M 1.08M 956.36K 791.43K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 115.89K 115.89K 115.89K 115.89K 115.89K 114.65K 114.65K 114.65K 114.65K 118.15K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - 0.0 -0.0
totalCurrentLiabilities 2.57M 11.04M 8.68M 8.73M 17.67M 34.05M 31.42M 1.19M 1.07M 909.58K
longTermDebt 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M 1.47M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.03M 12.5M 10.15M 10.2M 19.13M 35.52M 32.89M 2.66M 2.54M 2.37M
treasuryStock - - - - - - - - - -
preferredStock 500 500 500 500 500 500 500 500 500 500
commonStock 339.44K 30.64M 30.64M 30.64M 30.64M 30.64M 30.63M 30.63M 30.63M 29.58M
retainedEarnings 47.44M 39.83M 39M 39.56M 40.69M 44.51M 55.84M -8.54M -8.41M -8.25M
additionalPaidInCapital 25.58M -5.06M -5.06M -5.06M -5.06M -5.06M -5.05M -5.06M -5.06M -4.01M
date 2026-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome 957.11K 160.8K -168.79K -5.13M 6.11M -164.93K -155.19K -77770 -230.4K -327.18K
depreciationAndAmortization 5701 22167 23495 19715 32389 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -428.23K -28.65M 242.31K 4.98M -6.16M 164.93K 155.19K 77770 -4.57M 327.18K
accountsReceivables 1.3M - - - - - - - - -
inventory 889.65K -21.82M 38.43M -48.75M 757.13K - - - - -
accountsPayables -6.11M 20.94M -16.38M 2.46M 529.91K 164.93K 155.19K 77770 204.52K 327.18K
otherWorkingCapital 3.49M -27.77M -21.8M 51.28M -7.45M - - - -4.7M -
otherNonCashItems - -37127 1 37127 1 -164.93K -155.19K -77770 4.54M -327.18K
netCashProvidedByOperatingActivities 534.58K -28.51M 97016 -93532 -21395 -164.93K -155.19K -77770 -58321 -327.18K
investmentsInPropertyPlantAndEquipment -1.86M - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 1.86M - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - 108.47K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 28.6M - - - - - - 108.47K -
netCashProvidedByFinancingActivities - 28.6M - - - - - - 108.47K -