NASDAQ : ECX

ECARX Holdings, Inc.

$1.1 USD

-$0.07 (-5.98%)

Volume
920.52K
Average Volume
1.77M
Market Capitalization
$381.73M
P/E Ratio
-7.32
Dividend Yield
0.00%
Price Target
Year High
$2.70
Year Low
$0.88
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.64
ECX Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 847.86M 5.63B 4.7B 3.56B 2.78B 2.24B
costOfRevenue 686.6M 4.46B 3.43B 2.69B 1.96B 1.69B
grossProfit 161.26M 1.17B 1.27B 936.51M 817.06M 551.39M
researchAndDevelopmentExpenses 123.34M 172.56M 178.36M 193.18M 189.76M 706.02M
generalAndAdministrativeExpenses - 781.8M 937.37M 1.33B 76.08M 215.01M
sellingAndMarketingExpenses - 31.04M 17.65M 11.8M 13.67M 60.64M
sellingGeneralAndAdministrativeExpenses 93.84M 812.85M 955.05M 1.34B 95.37M 275.65M
otherExpenses -5.94M 1.06B 1.05B 1.07B -32475 200K
operatingExpenses 211.24M 2.05B 2.18B 2.6B 285.1M 981.87M
costAndExpenses 897.83M 6.53B 5.62B 5.19B 3.78B 2.67B
netInterestIncome -20.06M -111.58M -48.81M -30.72M -117.93M -30.65M
interestIncome 3.71M 22.18M 30.5M 13.82M 13.66M 28.48M
interestExpense 23.77M 133.76M 79.31M 44.54M 131.58M 59.13M
depreciationAndAmortization 24.39M 26.07M 17.58M 16.89M 10.22M 58.96M
ebitda -19.53M -91M -115M -205.38M -152.67M -321.69M
ebit -43.92M -117.07M -132.58M -222.27M -162.9M -380.65M
nonOperatingIncomeExcludingInterest -6.05M -3.78M 3.12M -13.72M 5.98M -49.83M
operatingIncome -49.97M -895.75M -912.71M -1.63B -1B -430.48M
totalOtherIncomeExpensesNet -17.72M -108.13M -106.29M 50.14M -169.72M -9.3M
incomeBeforeTax -67.7M -1B -1.02B -1.58B -1.17B -439.78M
incomeTaxExpense 1.24M 203.01K -513.92K 29.06M 1.08M 228K
netIncomeFromContinuingOperations -68.94M -135.6M -1.02B -1.61B -184.62M -440M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -66.04M -127.71M -940.38M -226.71M -184.18M -439.66M
netIncomeDeductions - - - - - -
bottomLineNetIncome -66.04M -947.13M -940.51M -1.92B 73.89M -540.94M
eps -0.19 -2.81 -2.79 -8.02 1.97 -2.27
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 87.08M 324.04M 561.15M 860.47M 137.74M 729.94M
shortTermInvestments 31.19M 130.52M 137.88M - - -
cashAndShortTermInvestments 118.27M 454.56M 699.02M 860.47M 137.74M 729.94M
netReceivables 206.25M 1.61B 1.91B 1.43B 160.29M 993.21M
accountsReceivables 206.25M 1.61B 1.91B 1.43B 149.56M 993.21M
otherReceivables - - - - 10.74M -
inventory 62.28M 233.94M 160.78M 182.57M 35.04M 233.86M
prepaids 36.49M - 300.89M - 28.26M -
otherCurrentAssets 59.78M 531.07M 214.89M 1.38B 24.08M 470.68M
totalCurrentAssets 483.07M 2.83B 3.29B 3.85B 385.41M 2.43B
propertyPlantEquipmentNet 43.49M 292.95M 245.99M 239.26M 16.18M 106.08M
goodwill 3.7M 25.73M - - - -
intangibleAssets 40.39M 309.78M 179.34M 44.86M 4.87M 30.04M
goodwillAndIntangibleAssets 44.09M 335.5M 179.34M 44.86M 4.87M 30.04M
longTermInvestments 61.48M 15.84M 300.99M 353.86M 212.43M 2.65M
taxAssets - - - - - -
otherNonCurrentAssets 30.19M 295.51M 252.58M 239.72M 3.43M 11.61M
totalNonCurrentAssets 179.25M 939.8M 978.9M 877.7M 236.91M 150.39M
otherAssets - - - - - -
totalAssets 662.32M 3.77B 4.27B 4.73B 622.32M 2.58B
totalPayables 316.52M 2.27B 2.67B 1.86B - 1.34B
accountPayables 316.52M 2.27B 2.1B 1.86B 119.47M 1.34B
otherPayables - - 569.09M - 124.82M -
accruedExpenses 88.88M 256.49M 54.98M 349.26M - 162.33M
shortTermDebt 349.41M 1.83B 1.21B 870M 166.19M 326M
capitalLeaseObligationsCurrent 5M 40.92M 35.12M 31.11M - -
taxPayables - - 117.28M - 6.13M -
deferredRevenue - - 207.64M - - -
otherCurrentLiabilities 62.98M 725.11M 41.92M 821.7M -165.66M 1.44B
totalCurrentLiabilities 822.78M 5.13B 4.22B 3.93B 524.69K 3.27B
longTermDebt 65.88M - 455.7M 439.87M - 775.39M
capitalLeaseObligationsNonCurrent 15.7M 121.42M 107.6M 68.77M - -
deferredRevenueNonCurrent - - - - 74.22M -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 41.29M 269.38M 323.32M 329.41M 713.7M 366.67M
totalNonCurrentLiabilities 122.87M 390.8M 886.62M 838.05M 787.92M 1.14B
otherLiabilities - - - - - -
capitalLeaseObligations 20.69M 162.34M 142.73M 99.88M - -
totalLiabilities 945.65M 5.52B 5.1B 4.77B 1.26B 4.41B
treasuryStock -29.99M -7.44M - - - -
preferredStock - - - - - 232.48M
commonStock - 11000 10000 10000 1098 7000
retainedEarnings -1.19B -7.6B -6.67B -5.73B -644.65M -2.24B
additionalPaidInCapital 957.84M 6.21B 6.09B 5.92B - 165.41M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -68.94M -932.32M -1.02B -1.56B -1.19B -8927
depreciationAndAmortization 24.39M 150.34M 124.64M 74.56M 65.01M -
deferredIncomeTax -450K - - - 145.05M -
stockBasedCompensation 13.34M 127.23M 174.02M 725.65M 179.93M -
changeInWorkingCapital -66.37M 397.13M -614.91M -390.8M -176.81M 8927
accountsReceivables -21.28M 281.41M -585.55M -307.14M -141.34M -
inventory -31.94M -72.77M 11.15M 5.34M -105.56M -
accountsPayables 14.35M - 359.8M - -199.44M -
otherWorkingCapital -27.5M 188.49M -400.3M -89M 269.52M 8927
otherNonCashItems 3.64M -172.66M 88.02M 693.42M 99.92M -
netCashProvidedByOperatingActivities -94.39M -430.28M -1.24B -461.34M -872.32M -
investmentsInPropertyPlantAndEquipment -12.17M -114.65M -62.19M -157.29M -78.86M -
acquisitionsNet 18.28M -56.56M 792.06M - -8.36M -
purchasesOfInvestments -98.17M - -163.94M - -1.35B -
salesMaturitiesOfInvestments 25.75M - 24M - - -
otherInvestingActivities -4.18M 111.3M 2.16M -155.75M 41.5M -
netCashProvidedByInvestingActivities -70.48M -59.9M 592.08M -313.04M -1.39B -
netDebtIssuance 195.4M - 330M 527.28M -289.31M -
longTermNetDebtIssuance 83.5M - - 527.28M -1.15B -
shortTermNetDebtIssuance 111.9M - 330M - 856M -
netStockIssuance 14.47M -21.9M - - 3.22B -
netCommonStockIssuance 14.47M -21.9M - - - -
commonStockIssuance 43.46M - - - - -
commonStockRepurchased -28.98M -21.9M - - - -
netPreferredStockIssuance - - - - 3.22B -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -6.01M 283.54M -33.17M 130.49M -740.1M -
netCashProvidedByFinancingActivities 203.86M 261.64M 296.83M 657.77M 2.19B -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 131.5M 304.7M 219.9M 154.99M 167.7M 1.97B 1.39B 1.26B 927.9M 1.87B
costOfRevenue 103.3M 241M 172.3M 138.38M 134.5M 1.55B 1.15B 965.74M 722.6M 1.44B
grossProfit 28.2M 63.7M 47.6M 16.62M 33.2M 418.95M 240M 291.39M 205.3M 431.63M
researchAndDevelopmentExpenses 23.5M 29.1M 25.9M 33.75M 34.5M 41.71M 49.09M 41.8M 269.4M 473.41M
generalAndAdministrativeExpenses - - - - - 157.01M - - - 264.93M
sellingAndMarketingExpenses - - - - - 31.04M - - - 17.65M
sellingGeneralAndAdministrativeExpenses 17.7M 27.5M 18.4M 24.19M 23.4M 188.05M 30.18M 29.9M 190.5M 282.58M
otherExpenses - - - -794K - 283.33M 459.65M 448.6M - -27.15M
operatingExpenses 41.2M 56.6M 44.3M 57.14M 57.9M 513.08M 538.91M 520.3M 459.9M 728.84M
costAndExpenses 144.5M 297.6M 216.6M 195.52M 192.4M 2.06B 1.69B 1.49B 1.18B 2.17B
netInterestIncome -8.5M -9.3M -2.2M -4.69M -4M -54.68M -22.6M -2.6M -15.2M -13.61M
interestIncome 1.2M 600K 1.5M 824.35K 700K 5.68M 5.3M 700K 6.1M 7.6M
interestExpense 9.7M 9.9M 3.7M 5.52M 4.7M 60.36M 27.9M 3.3M 21.3M 21.21M
depreciationAndAmortization - 4.9M - - - - - - - 3.91M
ebitda -200K 12M 4.5M -38.21M -22.2M 7.87M -44.35M -38.7M -281.5M -301.6M
ebit -200K 7.1M 4.5M -38.21M -22.2M -94.15M -44.35M -38.7M -281.5M -305.51M
nonOperatingIncomeExcludingInterest -12.8M - -1.2M -2.31M -2.5M - 385.04K 7.2M 26.9M 8.3M
operatingIncome -13M 7.1M 3.3M -40.52M -24.7M -94.15M -602.03M -228.9M -254.6M -292.31M
totalOtherIncomeExpensesNet 3.1M -5.1M -2.5M -3.2M -2.2M - -57.07M -77.75M -48.2M -34.59M
incomeBeforeTax -9.9M 2M 800K -43.73M -26.9M 11169 -659.1M -306.65M -302.8M -326.72M
incomeTaxExpense 1.1M -800K -100000 1.8M 300K 74665 156.87K 100000 -600K -3.94M
netIncomeFromContinuingOperations -11M 2.8M 900K -45.53M -27.2M -63495 -48.49M -42.1M -302.2M -326.6M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -10.6M 2.6M 400K -43.16M -26M 62846 -317.2M -284.85M -284.7M -298.61M
netIncomeDeductions - - - - - -7.76M - - - -
bottomLineNetIncome -10.6M 2.6M 400K -43.16M -187.74M 7.82M -316.87M -284.85M -284.7M -294.79M
eps -0.03 0.01 0.0 -0.13 -0.56 -0.12 -0.95 -0.84 -0.85 -0.87
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 70.1M 87.08M 44.3M 86.22M 839.6M 324.04M 645M 108.4M 358.4M 561.15M
shortTermInvestments 48.3M 31.19M 25.6M 33.38M 131.5M 130.52M 124.2M 137.95M 173.8M 137.88M
cashAndShortTermInvestments 118.4M 118.27M 69.89M 119.6M 971.1M 454.56M 769.2M 127.39M 532.2M 699.02M
netReceivables 237.4M 206.25M 196.78M 186.9M 1.42B 1.61B 1.42B 197.78M 1.6B 1.91B
accountsReceivables 167M 206.25M 196.78M 141.85M 1.26B 1.61B 1.33B 185.21M 1.48B 1.91B
otherReceivables 70.4M - - 45.05M 160.5M - 91.1M 12.58M 123.1M -
inventory 101M 62.28M 71.39M 34.98M 281.1M 233.94M 237.2M 24.38M 192.3M 160.78M
prepaids - - - 15.92M - - - - - 300.89M
otherCurrentAssets 71M 96.27M 58.99M 28.39M 600.1M 531.07M 414.8M 55.96M 409.9M 214.89M
totalCurrentAssets 527.8M 483.07M 397.06M 385.79M 3.27B 2.83B 2.84B 405.51M 2.73B 3.29B
propertyPlantEquipmentNet 43.8M 43.49M 40.7M 42.68M 290M 292.95M 310.6M 36.34M 235.6M 245.99M
goodwill 3.7M 3.7M 3.6M 3.59M 25.7M 25.73M 25.7M - - -
intangibleAssets 38.1M 40.39M 39.2M 40.67M 308.4M 309.78M 288.3M 40.46M 304.2M 179.34M
goodwillAndIntangibleAssets 41.8M 44.09M 42.8M 44.26M 334.1M 335.5M 314M 40.46M 304.2M 179.34M
longTermInvestments 61.9M 61.48M 2.2M 2M 16.4M 15.84M 37.7M 30.34M 268.7M 300.99M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 45.6M 30.19M 24.6M 20.22M 326.5M 295.51M 301.4M 42.4M 306.9M 252.58M
totalNonCurrentAssets 193.1M 179.25M 110.29M 109.16M 967M 939.8M 963.7M 149.53M 1.12B 978.9M
otherAssets - - - - - - - - - -
totalAssets 720.9M 662.32M 507.35M 494.94M 4.24B 3.77B 3.8B 555.04M 3.85B 4.27B
totalPayables 248.5M 316.52M 268.67M 324.59M 2.08B 2.27B 2.14B 1.9B 2.21B 2.67B
accountPayables 247.1M 316.52M 268.67M 217.94M 1.72B 2.27B 1.75B 262.12M 1.75B 2.1B
otherPayables 1.4M - - 106.65M 360.5M - 389.1M 97.3M 453.1M 569.09M
accruedExpenses 70.8M 88.88M 75.09M 7.4M 559.2M 256.49M 493.6M 191.5M 429.1M 54.98M
shortTermDebt 404.6M 349.41M 345.67M 372.24M 2.62B 1.83B 1.75B 1.64B 1.2B 1.21B
capitalLeaseObligationsCurrent - 5M 5M 5.5M 42.8M 40.92M 41.1M 37.88M 33.6M 35.12M
taxPayables - - - 2M 19.7M - 4.8M 600K 13.8M 117.28M
deferredRevenue 5.5M - 12.1M 15.96M 175.9M - 161.6M 204.43M 222.7M 207.64M
otherCurrentLiabilities 89.3M 62.98M 32M 7.33M - 725.11M - 575.65M - 41.92M
totalCurrentLiabilities 818.7M 822.78M 738.53M 733.02M 5.48B 5.13B 4.59B 4.55B 4.09B 4.22B
longTermDebt 106.7M 65.88M - - - - 452.1M 64.35M 464M 455.7M
capitalLeaseObligationsNonCurrent 15.2M 15.7M 20.3M 16.38M 117.2M 121.42M 131.8M 15.7M 104.1M 107.6M
deferredRevenueNonCurrent - - - 1.32M 23M - 55.7M 10.84M 104.7M -
deferredTaxLiabilitiesNonCurrent 1.6M - - 1.87M 15.6M - 31.8M 4.5M 31.9M -
otherNonCurrentLiabilities 38.6M 41.29M 41.8M 37.63M 268M 269.38M 246.6M 27.28M 193.8M 323.32M
totalNonCurrentLiabilities 162.1M 122.87M 62.09M 57.2M 423.8M 390.8M 918M 122.67M 898.5M 886.62M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 15.2M 20.69M 25.3M 21.87M 160M 162.34M 172.9M 53.58M 137.7M 142.73M
totalLiabilities 980.8M 945.65M 800.62M 790.22M 5.91B 5.52B 5.5B 749.03M 4.99B 5.1B
treasuryStock -39.9M -29.99M -30M -30M -68.9M -7.44M - - - -
preferredStock - - - - - - - - - -
commonStock - - - 2000 - 11000 - 1000 - 10000
retainedEarnings -1.2B -1.19B -1.19B -1.19B -7.79B -7.6B -7.57B -996.43M -6.96B -6.67B
additionalPaidInCapital 1.01B 957.84M 944.91M 944.26M 6.54B 6.21B 6.2B 847.2M 6.12B 6.09B
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -10.62M 2.6M 399.96K -43.26M -188.1M -36.3M -325.4M -285.85M -285.07M -41.32M
depreciationAndAmortization - - - 5.54M - - - - - 3.91M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 5.4M - - 20.1M 19M 47M - 25.13M -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 10.62M -8M -399.96K 37.72M 168M 17.3M 278.4M 285.85M 259.94M 37.41M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -